KATEM_LOGISTICS_LIMITED - Accounts


Company registration number 06084358 (England and Wales)
KATEM LOGISTICS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
KATEM LOGISTICS LIMITED
COMPANY INFORMATION
Directors
Mr J Davison
Mrs C Davison
Mr M Chaganis
(Appointed 6 June 2022)
Mr J Walker
(Appointed 6 June 2022)
Mrs J Stafford
(Appointed 25 May 2023)
Secretary
Mrs J Stafford
Company number
06084358
Registered office
The Henderson Building
Bowburn North Industrial Estate
Bowburn
Durham
DH6 5NG
Auditor
Allen Sykes Limited
5 Henson Close
South Church Enterprise Park
Bishop Auckland
Co Durham
DL14 6WA
KATEM LOGISTICS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 9
Statement of income and retained earnings
10
Statement of financial position
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
KATEM LOGISTICS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Principal activities

The principal activity of the company during the year continued to be that of haulage contractors.

Business Review & Key Performance Indicators

We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in context of the risks and uncertainties we face.

 

The company has continued to provide haulage services nationally. The company's long established reputation for competitive pricing and efficient services maintains a steady supply of repeat contracts and new customers.

 

We consider our key financial performance indicators are those that communicate the financial performance and strength of the company as a whole, those being turnover, gross margin and balance sheet strength as defined by the total shareholders' funds.

 

All turnover relates to the same trade and showed an increase of 20.3% on the previous year. The gross margin percentage reduced slightly during the year mainly due to rising fuel prices and the increased use of subcontractors.

 

The company generated an operating profit of £714,213 during the year compared to £620,873 in the previous year. The resultant profit after tax for the financial year was £531,902 (2022 - £446,145) which increased shareholders' funds to £3,331,191 (2022 - £2,864,289) after dividends. The high level of shareholders funds demonstrates the company's continued strength.

Business Risks

The company holds or issues financial instruments in order to achieve three main objectives, being:

 

(a) to finance its operations;

 

(b) to manage its exposure to interest and currency risks arising from its operations and from its sources of finance; and

 

(c) for trading purposes.

 

In addition, various financial instruments (e.g. trade debtors, trade creditors, accruals and prepayments) arise directly from the company's operations.

 

Transactions in financial instruments result in the company assuming or transferring to another party one or more of the financial risks described below.

 

Interest rate risk

 

The company had no financial instruments that are exposed to interest rate risk as the assets and liabilities of the company are of short term nature or at a fixed rate.

 

Credit risk

 

The company monitors credit risk closely and considers that its current policies of credit checks meet its objectives of managing exposure to credit.

Future Developments

We are confident the company can continue to be a reliable and competitive provider of haulage services allowing us to try to grow via increasing revenue in the forthcoming year.

KATEM LOGISTICS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

On behalf of the board

Mrs C Davison
Director
26 July 2023
KATEM LOGISTICS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £65,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Davison
Mrs C Davison
Mr M Chaganis
(Appointed 6 June 2022)
Mr J Walker
(Appointed 6 June 2022)
Mrs J Stafford
(Appointed 25 May 2023)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of Information in the Strategic Report

The directors' performance review, assessment of risks and future developments of the company are included in the strategic report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

KATEM LOGISTICS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
On behalf of the board
Mrs C Davison
Director
26 July 2023
KATEM LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KATEM LOGISTICS LIMITED
- 5 -
Opinion

We have audited the financial statements of Katem Logistics Limited (the 'company') for the year ended 31 March 2023 which comprise the statement of income and retained earnings, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

 

The comparatives are unaudited.

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

 

The comparative figures are unaudited.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

KATEM LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KATEM LOGISTICS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

KATEM LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KATEM LOGISTICS LIMITED
- 7 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, driver and vehicle law, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 

To address the risk of fraud through management bias and override of controls, we:

 

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

  • investigated the rationale behind any identified significant or unusual transactions.

KATEM LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KATEM LOGISTICS LIMITED
- 8 -

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC, relevant regulators and the company's legal advisors.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

 

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

KATEM LOGISTICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KATEM LOGISTICS LIMITED
- 9 -
Philip W Lamb FCA
Senior Statutory Auditor
For and on behalf of Allen Sykes Limited
27 July 2023
Chartered Accountants
Statutory Auditor
5 Henson Close
South Church Enterprise Park
Bishop Auckland
Co Durham
DL14 6WA
KATEM LOGISTICS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
2023
2022
Notes
£
£
Turnover
3
10,761,455
8,947,187
Cost of sales
(8,838,648)
(7,143,369)
Gross profit
1,922,807
1,803,818
Administrative expenses
(1,208,924)
(1,183,305)
Other operating income
360
360
Operating profit
4
714,243
620,873
Interest receivable and similar income
7
-
0
46
Interest payable and similar expenses
8
(41,934)
(43,570)
Profit before taxation
672,309
577,349
Tax on profit
9
(140,407)
(131,204)
Profit for the financial year
531,902
446,145
Retained earnings brought forward
2,864,263
2,432,678
Dividends
10
(65,000)
(14,560)
Retained earnings carried forward
3,331,165
2,864,263

The income statement has been prepared on the basis that all operations are continuing operations.

KATEM LOGISTICS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 11 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,204,799
2,030,978
Current assets
Stocks
12
20,500
20,500
Debtors
13
2,837,961
2,318,630
Cash at bank and in hand
1,061,869
962,338
3,920,330
3,301,468
Creditors: amounts falling due within one year
14
(1,596,150)
(1,645,667)
Net current assets
2,324,180
1,655,801
Total assets less current liabilities
4,528,979
3,686,779
Creditors: amounts falling due after more than one year
15
(844,711)
(595,938)
Provisions for liabilities
Deferred tax liability
17
353,077
226,552
(353,077)
(226,552)
Net assets
3,331,191
2,864,289
Capital and reserves
Called up share capital
20
26
26
Profit and loss reserves
3,331,165
2,864,263
Total equity
3,331,191
2,864,289
The financial statements were approved by the board of directors and authorised for issue on 26 July 2023 and are signed on its behalf by:
Mrs C Davison
Director
Company Registration No. 06084358
KATEM LOGISTICS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
976,630
1,303,158
Interest paid
(41,934)
(43,570)
Income taxes paid
(114,183)
(29,066)
Net cash inflow from operating activities
820,513
1,230,522
Investing activities
Purchase of tangible fixed assets
(164,924)
(444,717)
Proceeds from disposal of tangible fixed assets
30,922
-
0
Interest received
-
0
46
Net cash used in investing activities
(134,002)
(444,671)
Financing activities
Payment of finance leases obligations
(521,980)
(483,232)
Dividends paid
(65,000)
(14,560)
Net cash used in financing activities
(586,980)
(497,792)
Net increase in cash and cash equivalents
99,531
288,059
Cash and cash equivalents at beginning of year
962,338
674,279
Cash and cash equivalents at end of year
1,061,869
962,338
KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 13 -
1
Accounting policies
Company information

Katem Logistics Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Henderson Building, Bowburn North Industrial Estate, Bowburn, Durham, DH6 5NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property improvements
10% straight line
Vehicles & Trailers
20% straight line
Fixtures and fittings
20% reducing balance
Equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 14 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 16 -
1.13
Leases

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

 

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Services
10,761,455
8,947,187
2023
2022
£
£
Other revenue
Interest income
-
46
Grants received
360
360
KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 17 -
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
4,635
3,435
Government grants
(360)
(360)
Fees payable to the company's auditor for the audit of the company's financial statements
-
0
-
0
Depreciation of owned tangible fixed assets
307,268
218,457
Depreciation of tangible fixed assets held under finance leases
465,559
499,632
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
75
71

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
2,804,758
2,365,799
Social security costs
271,134
219,508
Pension costs
93,255
176,711
3,169,147
2,762,018
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
249,149
85,267
Company pension contributions to defined contribution schemes
42,201
134,322
291,350
219,589

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2022 - 1).

KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
6
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
79,907
80,334
Company pension contributions to defined contribution schemes
40,000
134,322
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Other interest income
-
0
46
8
Interest payable and similar expenses
2023
2022
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
41,934
43,570
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
13,882
114,183
Deferred tax
Origination and reversal of timing differences
126,525
17,021
Total tax charge
140,407
131,204
KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
672,309
577,349
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
127,739
109,696
Tax effect of expenses that are not deductible in determining taxable profit
3,522
3,366
Permanent capital allowances in excess of depreciation
9,146
18,142
Taxation charge for the year
140,407
131,204
10
Dividends
2023
2022
£
£
Final paid
65,000
14,560
11
Tangible fixed assets
Leasehold property improvements
Vehicles & Trailers
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2022
285,940
5,195,020
370,252
1,109
5,852,321
Additions
-
0
959,940
17,630
-
0
977,570
Disposals
-
0
(159,708)
-
0
-
0
(159,708)
At 31 March 2023
285,940
5,995,252
387,882
1,109
6,670,183
Depreciation and impairment
At 1 April 2022
66,966
3,517,265
236,003
1,109
3,821,343
Depreciation charged in the year
28,593
715,128
29,106
-
0
772,827
Eliminated in respect of disposals
-
0
(128,786)
-
0
-
0
(128,786)
At 31 March 2023
95,559
4,103,607
265,109
1,109
4,465,384
Carrying amount
At 31 March 2023
190,381
1,891,645
122,773
-
0
2,204,799
At 31 March 2022
218,974
1,677,755
134,249
-
0
2,030,978
KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
11
Tangible fixed assets
(Continued)
- 20 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2023
2022
£
£
Vehicles & Trailers
1,422,504
1,053,139
Fixtures and fittings
12,010
15,013
Leasehold property improvements
78,130
87,145
1,512,644
1,155,297
12
Stocks
2023
2022
£
£
Raw materials and consumables
20,500
20,500
13
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
2,344,691
1,896,826
Other debtors
337,994
278,419
Prepayments and accrued income
155,276
143,385
2,837,961
2,318,630
14
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Obligations under finance leases and hire purchase contracts
16
525,468
483,935
Trade creditors
695,038
713,606
Corporation tax
13,882
114,183
Other taxation and social security
184,196
225,292
Government grants
18
360
360
Other creditors
77,615
11,905
Accruals and deferred income
99,591
96,386
1,596,150
1,645,667

Obligations under finance leases and hire purchase agreements are secured against the assets to which they relate.

KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 21 -
15
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Obligations under finance leases and hire purchase contracts
16
842,284
593,151
Government grants
18
2,427
2,787
844,711
595,938

Obligations under finance leases and hire purchase agreements are secured against the assets to which they relate.

16
Finance lease obligations
2023
2022
Future minimum lease payments due under finance leases:
£
£
Within one year
582,981
519,134
In two to five years
875,939
621,541
1,458,920
1,140,675
Less: future finance charges
(91,168)
(63,589)
1,367,752
1,077,086
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
353,077
226,552
2023
Movements in the year:
£
Liability at 1 April 2022
226,552
Charge to profit or loss
126,525
Liability at 31 March 2023
353,077
KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 22 -
18
Government grants
2023
2022
£
£
Arising from government grants
2,787
3,147
Included in the financial statements as follows:
Current liabilities
360
360
Non-current liabilities
2,427
2,787
2,787
3,147
19
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
93,255
176,711

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
26
26
26
26
21
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
35,928
6,636
Between two and five years
125,352
1,659
161,280
8,295
22
Directors' transactions

During the year the company paid private expenditure on behalf of Mr & Mrs Davison, directors of the company, causing the loan account to become overdrawn by £3,935. This was the maximum amount overdrawn during the year and was repaid in full during the year.

KATEM LOGISTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 23 -
23
Cash generated from operations
2023
2022
£
£
Profit for the year after tax
531,902
446,145
Adjustments for:
Taxation charged
140,407
131,204
Finance costs
41,934
43,570
Investment income
-
0
(46)
Depreciation and impairment of tangible fixed assets
772,827
718,089
Movements in working capital:
Increase in stocks
-
0
(3,500)
Increase in debtors
(519,331)
(117,133)
Increase in creditors
9,251
85,189
Decrease in deferred income
(360)
(360)
Cash generated from operations
976,630
1,303,158
24
Analysis of changes in net debt
1 April 2022
Cash flows
New finance leases
31 March 2023
£
£
£
£
Cash at bank and in hand
962,338
99,531
-
1,061,869
Obligations under finance leases
(1,077,086)
521,980
(812,646)
(1,367,752)
(114,748)
621,511
(812,646)
(305,883)
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.100Mr J DavisonMrs C DavisonMr M ChaganisMr J WalkerMrs J StaffordMrs J Stafford060843582022-04-012023-03-3106084358bus:Director12022-04-012023-03-3106084358bus:Director22022-04-012023-03-3106084358bus:Director32022-04-012023-03-3106084358bus:Director42022-04-012023-03-3106084358bus:CompanySecretaryDirector12022-04-012023-03-3106084358bus:CompanySecretary12022-04-012023-03-3106084358bus:Director52022-04-012023-03-3106084358bus:RegisteredOffice2022-04-012023-03-31060843582023-03-31060843582021-04-012022-03-3106084358core:RetainedEarningsAccumulatedLosses2022-03-3106084358core:RetainedEarningsAccumulatedLosses2021-03-3106084358core:ShareCapital2023-03-3106084358core:ShareCapital2022-03-3106084358core:RetainedEarningsAccumulatedLosses2023-03-3106084358core:RetainedEarningsAccumulatedLosses2022-03-31060843582022-03-3106084358core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3106084358core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3106084358core:PlantMachinery2023-03-3106084358core:FurnitureFittings2023-03-3106084358core:ComputerEquipment2023-03-3106084358core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3106084358core:PlantMachinery2022-03-3106084358core:FurnitureFittings2022-03-3106084358core:ComputerEquipment2022-03-3106084358core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106084358core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106084358core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3106084358core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3106084358core:CurrentFinancialInstruments2023-03-3106084358core:CurrentFinancialInstruments2022-03-3106084358core:Non-currentFinancialInstruments2023-03-3106084358core:Non-currentFinancialInstruments2022-03-31060843582022-03-31060843582021-03-3106084358core:LandBuildingscore:LongLeaseholdAssets2022-04-012023-03-3106084358core:PlantMachinery2022-04-012023-03-3106084358core:FurnitureFittings2022-04-012023-03-3106084358core:ComputerEquipment2022-04-012023-03-3106084358core:UKTax2022-04-012023-03-3106084358core:UKTax2021-04-012022-03-3106084358core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3106084358core:PlantMachinery2022-03-3106084358core:FurnitureFittings2022-03-3106084358core:ComputerEquipment2022-03-3106084358core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3106084358core:WithinOneYear2023-03-3106084358core:WithinOneYear2022-03-3106084358core:BetweenTwoFiveYears2023-03-3106084358core:BetweenTwoFiveYears2022-03-3106084358bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106084358bus:FRS1022022-04-012023-03-3106084358bus:Audited2022-04-012023-03-3106084358bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP