ARK_BUILD_(HOLDINGS)_LTD - Accounts


Company registration number 12283081 (England and Wales)
ARK BUILD (HOLDINGS) LTD
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
ARK BUILD (HOLDINGS) LTD
COMPANY INFORMATION
Directors
M J Finlay
A Stanton
Company number
12283081
Registered office
Unit 12 Loughton Business Centre
Langston Road
Loughton
Essex
United Kingdom
IG10 3FL
Auditor
HJS Accountants Limited
Tagus House
9 Ocean Way
Southampton
Hampshire
United Kingdom
SO14 3TJ
ARK BUILD (HOLDINGS) LTD
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12 - 13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Company statement of cash flows
17
Notes to the financial statements
18 - 35
ARK BUILD (HOLDINGS) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2022
- 1 -

The Directors present the strategic report for the year ended 31 October 2022.

Fair review of the business

We are disappointed to report another decrease in turnover, which should not be considered a reflection of the hard work of the Ark Build team but a hangover of COVID. However, we are delighted to report that despite this we were still able to remain profitable. The reduction in turnover was mainly due to having to complete contracts that were affected by Covid during a period of volatile pricing in the supply chain. We also suffered from new contracts being delayed due to clients waiting out this volatile market in the last quarters of 2022. This combination of new contracts being delayed and the protracted completion of existing contracts completing has left us with a slight hiatus in turnover in the year ending October 2022. However, this period of uncertainty has now come to an end, the market is stabilizing, in fact the supply chain is actively looking for opportunities placing us in a good place going forward with a full order book for this upcoming year for both ourselves and our supply chain. We remain confident for performance in the upcoming year due to our constant vigilance we were able to manage this reduction in turnover.

 

We have also managed to keep the Group’s liquidity strong with careful credit control measures, continuing to ensure clients pay on time.

 

We are also extremely grateful to our client base who continue to support us wherever possible throughout this difficult period.

 

We have continued to build our relationships with our existing clients, and it is very pleasing to see the level of repeat business increase year on year. In addition, extending our client base has also been key to providing additional opportunities for tendering and securing work. We will maintain this strategy which we believe will be instrumental in maintaining the growth of the Group.

 

Our forward order book currently stands at over £18 million for the next 18 months, a solid base from which to build our forecasted growth.

 

We have confidence that 2022/2023 will continue to be profitable.

Principal risks and uncertainties

 

Economic market

Although we can be in no doubt that Covid has had an effect on the construction industry since March 2020, we are probably in a more difficult market now than ever. With the rise in fuel costs and volatility in the cost of materials this understandably means both tendering and delivery are more challenging.

 

We do believe that the next 12 months will certainly become more buoyant and opportunities will increase. Our solid portfolio of works completed and our proactive marketing strategy will undoubtedly enable us to make the most of these opportunities and allow the company to hopefully grow in these market conditions, although caution will be employed so as not to expose us to risk especially given the volatility issues previously mentioned.

 

Our risks and uncertainties are much harder to gauge, and close monitoring of price fluctuations are required to maintain our commercial edge. Tendering is still subject to highly competitive pricing, but we continue to look for efficiencies to keep us ahead of competition. This is underpinned by an ethos to win repeat business and partner with existing and new clients at every opportunity, which we continue to do. The Group is becoming more involved in the two-stage tendering process with our client base and having a more cautious approach to de-risking our projects by adopting a “share the pain and share the gain” mentality with our clients. An understanding from day one of where the risk exists on the projects and who ultimately takes ownership of this, allows us to plan and manage the project as a whole to minimize the risks.

 

Financially insecure clients are a risk and therefore due diligence around any new clients is imperative.

 

Our client base continues to grow and is made up of almost exclusively blue-chip companies and Government bodies with excellent covenants. This minimizes our financial risk in the critical period between the execution of work and payment.

 

ARK BUILD (HOLDINGS) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 2 -
Principal risks and uncertainties (continued)

Supply chain control procedures

We have a robust procurement process in place to ensure vigilance when choosing our suppliers and subcontractors in order to maintain competitiveness and quality.

 

We monitor how much business is being given to any particular part of our supply chain to ensure they do not become overwhelmed with orders.

 

We routinely monitor the financial assets and quality performance of our subcontractors and suppliers to marginalize our risk and maintain the quality and delivery expected of us by our exacting clients. This also enables us to forecast with greater accuracy and adjudicate against tenders and future contracts.

 

Company governance around risks is a constant agenda item and is formally and regularly reviewed by the board with appropriate processes in place to monitor and mitigate them.

 

Financially Insecure Clients

 

We are aware of the risks when taking on work and are very particular when dealing with clients. Credit checks and credit control enable us to feel comfortable with managing our debts. We also ensure that contracts are not undertaken with onerous payment terms.

 

We always provide contractors proposals/clarifications with our tenders to try and mitigate any risk items.

Key performance indicators

Our turnover for 2022 was £11,186,300 which is a decrease over 2021 which was £14,196.304, but is in line with our revised expectations.

 

I would like to thank all the team at Ark Build PLC for all their hard work, they are a big part in enabling us to continue to ensure the company goes from strength to strength. It is testament to their determination and loyalty to Ark Build and the obvious pride they have in our company.

 

Our aim continues to be producing quality projects and work collaboratively with our clients which will sustain growth and profitability for the business going forward.

Promoting the success of the company

The stakeholder being Michael Finlay who is also the Managing Director ensured that any key decisions made during would not be detrimental to either himself or the business as a whole.

 

There were no major changes that would affect the Company and it continued on the same path.

 

No major changes were made during the year in respect of the company’s current or future position within the industry

 

Suppliers were maintained with very little change in terms or delivery

 

The company also maintained its position with its clients and kept them informed of any problems that arose following COVID.

 

ARK BUILD (HOLDINGS) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -

On behalf of the board

M J Finlay
Director
27 July 2023
ARK BUILD (HOLDINGS) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2022
- 4 -

The Directors present their annual report and financial statements for the year ended 31 October 2022.

Principal activities

The principal activity of the company and group continued to be that of construction contractors.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £38,000. The directors do not recommend payment of a further dividend.

Directors

The Directors who held office during the year and up to the date of signature of the financial statements were as follows:

M J Finlay
A Stanton
Future developments

Our forward order book currently stands at over £18 million for the next 18 months, a solid base from which to build our forecasted growth in 2022/2023.

 

We are hopeful of a growth in 2022/2023 however we do need to be mindful as to the current volatility in the construction market and will only take on projects where we can be confident of returns.

 

Our primary strategy remains to build relationships with existing and prospective clients and secure repeat work therefore maximizing profitability.

 

We will maintain the financial strength of the business by retaining a healthy cash position which will give us the flexibility to pursue exceptional business opportunities as

 

Auditor

HJS Accountants Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
M J Finlay
Director
27 July 2023
ARK BUILD (HOLDINGS) LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2022
- 5 -

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the Directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ARK BUILD (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARK BUILD (HOLDINGS) LTD
- 6 -
Opinion

We have audited the financial statements of Ark Build (Holdings) Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2022 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 October 2022 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.

ARK BUILD (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARK BUILD (HOLDINGS) LTD
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the Directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of Directors

As explained more fully in the Directors' responsibilities statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to breaches of UK regulatory principles, such as those governed by the relevant construction authorities. We also considered the laws and regulations which have a direct impact on the financial statements such as the Companies Act 2006.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management bias in accounting estimates and judgmental areas of the financial statements.

Audit procedures performed by the audit engagement team included:

 

  • Discussions with senior management, including consideration of known or suspected instances of noncompliance with laws and regulations or instances of fraud;

  • Identifying and testing journal entries based on risk criteria;

  • Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;

  • Testing transactions entered into outside of the normal course of the company's business;

  • Reviewing any potential litigation or claims against the entity which indicate any potential noncompliance issues.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or though collusion.

ARK BUILD (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARK BUILD (HOLDINGS) LTD
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Angela Trainor (Senior Statutory Auditor)
For and on behalf of HJS Accountants Limited
27 July 2023
Chartered Accountants and Statutory Auditor
Tagus House
9 Ocean Way
Southampton
Hampshire
United Kingdom
SO14 3TJ
ARK BUILD (HOLDINGS) LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2022
- 9 -
2022
2021
Notes
£
£
Turnover
3
11,186,300
14,196,304
Cost of sales
(9,161,485)
(11,497,581)
Gross profit
2,024,815
2,698,723
Administrative expenses
(1,918,347)
(2,061,598)
Other operating income
-
69,639
Operating profit
4
106,468
706,764
Interest receivable and similar income
7
52,627
30
Interest payable and similar expenses
8
(22,415)
(30,953)
Profit before taxation
136,680
675,841
Tax on profit
9
(49,225)
(142,068)
Profit for the financial year
24
87,455
533,773
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
ARK BUILD (HOLDINGS) LTD
GROUP BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Negative goodwill
10
(42,816)
(48,932)
Tangible assets
11
15,181
49,615
Current assets
Debtors falling due after more than one year
16
-
621,636
Debtors falling due within one year
16
3,642,734
2,573,184
Cash at bank and in hand
3,054,163
4,045,575
6,696,897
7,240,395
Creditors: amounts falling due within one year
17
(2,493,712)
(2,876,056)
Net current assets
4,203,185
4,364,339
Total assets less current liabilities
4,175,550
4,365,022
Creditors: amounts falling due after more than one year
18
(171,525)
(410,452)
Net assets
4,004,025
3,954,570
Capital and reserves
Called up share capital
23
1,000
1,000
Other reserves
24
3,194,999
3,194,999
Profit and loss reserves
24
808,026
758,571
Total equity
4,004,025
3,954,570
ARK BUILD (HOLDINGS) LTD
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 11 -
The financial statements were approved by the board of directors and authorised for issue on 27 July 2023 and are signed on its behalf by:
27 July 2023
M J Finlay
Director
Company registration number 12283081 (England and Wales)
ARK BUILD (HOLDINGS) LTD
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2022
31 October 2022
- 12 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
12
3,499,174
3,499,174
Current assets
Debtors
16
7,229
4,228
Creditors: amounts falling due within one year
17
(31,399)
(32,266)
Net current liabilities
(24,170)
(28,038)
Total assets less current liabilities
3,475,004
3,471,136
Creditors: amounts falling due after more than one year
18
(171,525)
(202,923)
Net assets
3,303,479
3,268,213
Capital and reserves
Called up share capital
23
1,000
1,000
Other reserves
24
3,194,999
3,194,999
Profit and loss reserves
24
107,480
72,214
Total equity
3,303,479
3,268,213
ARK BUILD (HOLDINGS) LTD
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2022
31 October 2022
- 13 -

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £35,266 (2021 - £36,153 profit).

The financial statements were approved by the board of directors and authorised for issue on 27 July 2023 and are signed on its behalf by:
27 July 2023
M J Finlay
Director
Company registration number 12283081 (England and Wales)
ARK BUILD (HOLDINGS) LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2022
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2020
1,000
3,194,999
224,798
3,420,797
Year ended 31 October 2021:
Profit and total comprehensive income for the year
-
-
533,773
533,773
Balance at 31 October 2021
1,000
3,194,999
758,571
3,954,570
Year ended 31 October 2022:
Profit and total comprehensive income for the year
-
-
87,455
87,455
Dividends
-
-
(38,000)
(38,000)
Balance at 31 October 2022
1,000
3,194,999
808,026
4,004,025
ARK BUILD (HOLDINGS) LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2022
- 15 -
Share capital
Profit and loss reserves
Total
£
£
£
£
Balance at 1 November 2020
1,000
3,194,999
36,061
3,232,060
Year ended 31 October 2021:
Profit and total comprehensive income for the year
-
-
36,153
36,153
Balance at 31 October 2021
1,000
3,194,999
72,214
3,268,213
Year ended 31 October 2022:
Profit and total comprehensive income for the year
-
-
35,266
35,266
Balance at 31 October 2022
1,000
3,194,999
107,480
3,303,479
ARK BUILD (HOLDINGS) LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 16 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
30
(787,748)
(47,047)
Interest paid
(19,681)
(29,106)
Income taxes paid
(157,222)
(70,963)
Net cash outflow from operating activities
(964,651)
(147,116)
Investing activities
Purchase of tangible fixed assets
-
(30,361)
Proceeds on disposal of tangible fixed assets
-
5,558
Purchase of investments
-
37,347
Proceeds on disposal of investments
-
(37,347)
Loans made
-
(37,347)
Receipts arising from loans made
(23,848)
50,846
Interest received
14,627
30
Dividends received
38,000
-
0
Net cash generated from/(used in) investing activities
28,779
(11,274)
Financing activities
Proceeds from issue of shares
23,848
-
Issue of convertible loans
-
(1)
Repayment of convertible loans
(34,999)
(35,000)
Payment of finance leases obligations
(6,389)
(18,703)
Dividends paid to equity shareholders
(38,000)
-
Net cash used in financing activities
(55,540)
(53,704)
Net decrease in cash and cash equivalents
(991,412)
(212,094)
Cash and cash equivalents at beginning of year
4,045,575
4,257,669
Cash and cash equivalents at end of year
3,054,163
4,045,575
ARK BUILD (HOLDINGS) LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 17 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
32
(3,001)
(3,998)
Investing activities
Receipts arising from loans made
-
0
999
Dividends received
38,000
38,000
Net cash generated from investing activities
38,000
38,999
Financing activities
Repayment of convertible loans
(34,999)
(35,001)
Net cash used in financing activities
(34,999)
(35,001)
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
-
0
-
0
Cash and cash equivalents at end of year
-
0
-
0
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 18 -
1
Accounting policies
Company information

Ark Build (Holdings) Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 12 Loughton Business Centre, Langston Road, Loughton, Essex, United Kingdom, IG10 3FL.

 

The group consists of Ark Build (Holdings) Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Ark Build (Holdings) Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 October 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 19 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents net invoiced sales of services, excluding value added tax. Revenue is recognised over the project as completed based on valuations by quantity surveyors on a project by project basis. Where part of the project has been completed but not invoiced this is included in accrued income.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight line
Fixtures and fittings
25% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 20 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 21 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 23 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 24 -
1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Interest rate on loan notes

The company holds interest free loan notes to be repaid over 10 years. Under FRS 102 these need to be recorded at their present value. As these are interest free with no mention of interest rate in the agreement then the directors have had to use their judgement to apply a market rate of interest to the loan notes.

 

The directors reviewed the loan obtained in the subsidiary in an earlier accounting period and used the same rate of interest as this appeared to be still at a market rate.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Construction contracts
11,186,300
14,196,304
2022
2021
£
£
Other revenue
Interest income
14,627
30
Dividends received
38,000
-
Grants received
-
65,473
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 25 -
4
Operating profit
2022
2021
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
-
(65,473)
Depreciation of owned tangible fixed assets
34,434
52,299
Depreciation of tangible fixed assets held under finance leases
-
7,122
Profit on disposal of tangible fixed assets
-
(5,558)
Amortisation of intangible assets
(6,116)
-
Release of negative goodwill
-
(6,116)
Operating lease charges
126,634
127,168
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,000
1,400
Audit of the financial statements of the company's subsidiaries
8,000
7,763
10,000
9,163
For other services
Taxation compliance services
350
250
All other non-audit services
3,250
2,950
3,600
3,200
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
60
67
-
0
-
0
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
6
Employees
(Continued)
- 26 -

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
2,973,492
3,182,466
-
0
-
0
Social security costs
393,839
363,602
-
-
Pension costs
140,274
148,695
-
0
-
0
3,507,605
3,694,763
-
0
-
0
7
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
14,614
-
0
Other interest income
13
30
Total interest revenue
14,627
30
Income from fixed asset investments
Income from shares in group undertakings
38,000
-
0
Total income
52,627
30

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
14,614
-
8
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on convertible loan notes
2,734
1,847
Other interest on financial liabilities
19,124
28,678
21,858
30,525
Other finance costs:
Interest on finance leases and hire purchase contracts
139
167
Other interest
418
261
Total finance costs
22,415
30,953
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 27 -
9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
55,579
153,631
Adjustments in respect of prior periods
3,575
(3,698)
Total current tax
59,154
149,933
Deferred tax
Origination and reversal of timing differences
(9,929)
(7,865)
Total tax charge
49,225
142,068

Following the Spring 2021 Budget announcement on 3 March 2021 the main rates of corporation rates were set out. Corporation tax rates are expected to remain at 19% until 1 April 2023 where they will increase to 25%. Closing deferred tax balances have been valued at the rate of 19%.

 

The deferred tax asset is expected to reverse before 1 April 2023.

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
136,680
675,841
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
25,969
128,410
Tax effect of expenses that are not deductible in determining taxable profit
27,543
18,518
Amortisation on assets not qualifying for tax allowances
-
0
(1,162)
Under/(over) provided in prior years
3,575
(3,698)
Deferred tax adjustment for current year
(9,929)
-
0
Excess tax booked
2,067
-
0
Taxation charge
49,225
142,068
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 28 -
10
Intangible fixed assets
Group
Negative goodwill
£
Cost
At 1 November 2021 and 31 October 2022
(61,164)
Amortisation and impairment
At 1 November 2021
(12,232)
Amortisation charged for the year
(6,116)
At 31 October 2022
(18,348)
Carrying amount
At 31 October 2022
(42,816)
At 31 October 2021
(48,932)
The company had no intangible fixed assets at 31 October 2022 or 31 October 2021.
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2021
17,000
22,363
215,321
254,684
Disposals
-
0
-
0
(17,990)
(17,990)
At 31 October 2022
17,000
22,363
197,331
236,694
Depreciation and impairment
At 1 November 2021
17,000
22,363
165,706
205,069
Depreciation charged in the year
-
0
-
0
34,434
34,434
Eliminated in respect of disposals
-
0
-
0
(17,990)
(17,990)
At 31 October 2022
17,000
22,363
182,150
221,513
Carrying amount
At 31 October 2022
-
0
-
0
15,181
15,181
At 31 October 2021
-
0
-
0
49,615
49,615
The company had no tangible fixed assets at 31 October 2022 or 31 October 2021.
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
11
Tangible fixed assets
(Continued)
- 29 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2022
2021
2022
2021
£
£
£
£
Motor vehicles
-
0
7,122
-
0
-
0
12
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
3,499,174
3,499,174
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 November 2021 and 31 October 2022
3,499,174
Carrying amount
At 31 October 2022
3,499,174
At 31 October 2021
3,499,174
13
Subsidiaries

Details of the company's subsidiaries at 31 October 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Ark Build Plc
Unit 12 Loughton Business Centre, Langston Road, Loughton, Essex, IG10 3FL
Ordinary
100.00
14
Financial instruments
Group
Company
2022
2021
2022
2021
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
3,516,151
3,082,702
7,229
4,228
Carrying amount of financial liabilities
Measured at amortised cost
2,126,900
2,674,139
202,924
235,189
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 30 -
15
Construction contracts
16
Debtors
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,626,588
2,041,823
-
0
-
0
Unpaid share capital
(23,848)
-
0
-
0
-
0
Amounts owed by group undertakings
770
-
7,229
4,228
Other debtors
912,641
419,243
-
0
-
0
Prepayments and accrued income
103,862
99,326
-
0
-
0
3,620,013
2,560,392
7,229
4,228
Deferred tax asset (note 21)
22,721
12,792
-
0
-
0
3,642,734
2,573,184
7,229
4,228
Amounts falling due after more than one year:
Trade debtors
-
0
621,636
-
0
-
0
Total debtors
3,642,734
3,194,820
7,229
4,228
17
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Loans
20
31,399
32,266
31,399
32,266
Obligations under finance leases
19
-
0
6,389
-
0
-
0
Trade creditors
792,388
533,519
-
0
-
0
Amounts owed to group undertakings
769
-
0
-
0
-
0
Corporation tax payable
55,563
153,631
-
0
-
0
Other taxation and social security
482,774
458,738
-
-
Other creditors
419,805
631,078
-
0
-
0
Accruals and deferred income
711,014
1,060,435
-
0
-
0
2,493,712
2,876,056
31,399
32,266

The obligations under finance leases are secured against the asset to which it relates.

ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 31 -
18
Creditors: amounts falling due after more than one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Loans
20
171,525
202,923
171,525
202,923
Trade creditors
-
0
207,529
-
0
-
0
171,525
410,452
171,525
202,923
Amounts included above which fall due after five years are as follows:
Payable by instalments
(54,103)
82,275
(54,103)
82,275
19
Finance lease obligations
Group
Company
2022
2021
2022
2021
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
-
0
6,667
-
0
-
0
Less: future finance charges
-
0
(278)
-
0
-
0
-
6,389
-
0
-
0

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Loan notes
Group
Company
2022
2021
2022
2021
£
£
£
£
Liability of loan notes
202,924
235,189
202,924
235,189

In 2020 the company issued £350,000 loan notes. The loan notes are interest free, unsecured and due for repayment by 2029.

 

The loan notes have been discounted to their present value at a rate of 2.75% per annum. The Balance Sheet liability as at 31 October 2022 is at the discounted value.

ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 32 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2022
2021
Group
£
£
Accelerated capital allowances
22,721
12,792
The company has no deferred tax assets or liabilities.
Group
Company
2022
2022
Movements in the year:
£
£
Asset at 1 November 2021
(12,792)
-
Credit to profit or loss
(9,929)
-
Asset at 31 October 2022
(22,721)
-

The deferred tax asset set out above is expected to reverse within 12 months and relates to the timing differences arising on fixed assets and the capital allowances claimed that are expected to mature within the same period.

22
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
140,274
148,695

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

The amount of pension contributions outstanding at the year end amounted to £13,121 (2021: £9,839).

23
Share capital
Group and company
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000

The company has one class of ordinary shares which carry no right to fixed income. All shares rank equally for voting rights, dividend rights and for any distribution made on wind up of the company.

24
Reserves
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
24
Reserves
(Continued)
- 33 -
Merger reserve

During 2020 the company purchased the share capital of Ark Build Plc part of which was through a share for share exchange. The value of the investment was considered at the fair value of the investment with the difference between fair value and nominal value of the shares going to the merger reserve as per the Companies Act.

25
Financial commitments, guarantees and contingent liabilities

During the course of the year the company has entered into guarantees with some of their customers totalling £1,507,697 (2021: £1,606,927).

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2021
2022
2021
£
£
£
£
Within one year
95,361
94,291
-
-
Between two and five years
-
86,433
-
-
95,361
180,724
-
-
27
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
2021
£
£
Aggregate compensation
1,293,595
1,213,042
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Purchase of services
Operating leases
2022
2021
2022
2021
£
£
£
£
Group
Entities under common control
2,047,993
1,482,727
86,433
94,291
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
27
Related party transactions
(Continued)
- 34 -

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2022
2021
£
£
Group
Entities under common control
472,410
90,180

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2022
2021
Balance
Balance
£
£
Group
Entities under common control
856,242
358,906
Other information

Ark Build Executive Pension Scheme

 

During 2017 the company entered into a lease with the Ark Build Executive Pension Scheme. This is for the company's office. The amounts due on the lease are detailed in the operating lease commitment note. The lease term is from the 8th October 2017 for 10 years with a break clause on 7th October 2023.

28
Directors' transactions

Advances or credits have been granted by the group to its directors as follows:

29
Analysis of changes in net funds - group
1 November 2021
Cash flows
31 October 2022
£
£
£
Cash at bank and in hand
4,045,575
(991,412)
3,054,163
Obligations under finance leases
(6,389)
6,389
-
Loan notes
(235,189)
32,265
(202,924)
3,803,997
(952,758)
2,851,239
ARK BUILD (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 35 -
30
Cash absorbed by group operations
2022
2021
£
£
Profit for the year after tax
87,455
533,773
Adjustments for:
Taxation charged
49,225
142,068
Finance costs
22,415
30,953
Investment income
(52,627)
(30)
Gain on disposal of tangible fixed assets
-
(5,558)
Amortisation and impairment of intangible assets
(6,116)
(6,116)
Depreciation and impairment of tangible fixed assets
34,434
59,421
Movements in working capital:
(Increase)/decrease in debtors
(437,985)
337,924
Decrease in creditors
(484,549)
(1,139,482)
Cash absorbed by operations
(787,748)
(47,047)
31
Analysis of changes in net debt - company
1 November 2021
Cash flows
31 October 2022
£
£
£
Loan notes
(235,189)
32,265
(202,924)
32
Cash absorbed by operations - company
2022
2021
£
£
Profit for the year after tax
35,266
36,153
Adjustments for:
Finance costs
2,734
1,847
Investment income
(38,000)
(38,000)
Movements in working capital:
Increase in debtors
(3,001)
(3,998)
Cash absorbed by operations
(3,001)
(3,998)
2022-10-312021-11-01falseCCH SoftwareCCH Accounts Production 2023.200M J FinlayA Stanton12283081bus:Consolidated2021-11-012022-10-31122830812021-11-012022-10-3112283081bus:Director12021-11-012022-10-3112283081bus:Director22021-11-012022-10-3112283081bus:RegisteredOffice2021-11-012022-10-3112283081bus:Consolidated2022-10-31122830812022-10-3112283081bus:Consolidated2020-11-012021-10-31122830812020-11-012021-10-3112283081core:NegativeGoodwillbus:Consolidated2022-10-3112283081core:NegativeGoodwillbus:Consolidated2021-10-3112283081bus:Consolidated2021-10-3112283081core:PlantMachinerybus:Consolidated2022-10-3112283081core:FurnitureFittingsbus:Consolidated2022-10-3112283081core:MotorVehiclesbus:Consolidated2022-10-3112283081core:PlantMachinerybus:Consolidated2021-10-3112283081core:FurnitureFittingsbus:Consolidated2021-10-3112283081core:MotorVehiclesbus:Consolidated2021-10-3112283081core:ShareCapitalbus:Consolidated2022-10-3112283081core:ShareCapitalbus:Consolidated2021-10-3112283081core:OtherMiscellaneousReservebus:Consolidated2022-10-3112283081core:OtherMiscellaneousReservebus:Consolidated2021-10-3112283081core:ShareCapital2022-10-3112283081core:ShareCapital2021-10-3112283081core:OtherMiscellaneousReserve2022-10-3112283081core:OtherMiscellaneousReserve2021-10-3112283081core:RetainedEarningsAccumulatedLosses2022-10-3112283081core:ShareCapitalbus:Consolidated2020-10-3112283081core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-10-3112283081core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-10-3112283081core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-10-3112283081core:ShareCapital2020-10-3112283081core:RetainedEarningsAccumulatedLosses2020-10-3112283081core:RetainedEarningsAccumulatedLosses2021-10-31122830812021-10-3112283081bus:Consolidated2020-10-31122830812020-10-3112283081core:Goodwill2021-11-012022-10-3112283081core:PlantMachinery2021-11-012022-10-3112283081core:FurnitureFittings2021-11-012022-10-3112283081core:MotorVehicles2021-11-012022-10-3112283081core:UKTaxbus:Consolidated2021-11-012022-10-3112283081core:UKTaxbus:Consolidated2020-11-012021-10-3112283081bus:Consolidated12021-11-012022-10-3112283081bus:Consolidated12020-11-012021-10-3112283081bus:Consolidated22021-11-012022-10-3112283081bus:Consolidated22020-11-012021-10-3112283081bus:Consolidated32021-11-012022-10-3112283081bus:Consolidated32020-11-012021-10-3112283081bus:Consolidated42021-11-012022-10-3112283081bus:Consolidated42020-11-012021-10-3112283081core:NegativeGoodwillbus:Consolidated2021-10-3112283081core:NegativeGoodwillbus:Consolidated2021-11-012022-10-3112283081core:PlantMachinerybus:Consolidated2021-10-3112283081core:FurnitureFittingsbus:Consolidated2021-10-3112283081core:MotorVehiclesbus:Consolidated2021-10-3112283081bus:Consolidated2021-10-3112283081core:PlantMachinerybus:Consolidated2021-11-012022-10-3112283081core:FurnitureFittingsbus:Consolidated2021-11-012022-10-3112283081core:MotorVehiclesbus:Consolidated2021-11-012022-10-3112283081core:MotorVehicles2022-10-3112283081core:MotorVehicles2021-10-3112283081core:Non-currentFinancialInstrumentsbus:Consolidated2022-10-3112283081core:Non-currentFinancialInstrumentsbus:Consolidated2021-10-3112283081core:Non-currentFinancialInstruments2022-10-3112283081core:Non-currentFinancialInstruments2021-10-3112283081core:CurrentFinancialInstrumentsbus:Consolidated2022-10-3112283081core:CurrentFinancialInstrumentsbus:Consolidated2021-10-3112283081core:CurrentFinancialInstruments2022-10-3112283081core:CurrentFinancialInstruments2021-10-3112283081core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-10-3112283081core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-10-3112283081core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3112283081core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3112283081core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-10-3112283081core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-10-3112283081core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3112283081core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3112283081core:WithinOneYearbus:Consolidated2022-10-3112283081core:WithinOneYearbus:Consolidated2021-10-3112283081core:WithinOneYear2022-10-3112283081core:WithinOneYear2021-10-3112283081bus:PrivateLimitedCompanyLtd2021-11-012022-10-3112283081bus:FRS1022021-11-012022-10-3112283081bus:Audited2021-11-012022-10-3112283081bus:ConsolidatedGroupCompanyAccounts2021-11-012022-10-3112283081bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP