ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-10-312022-10-31false2021-11-01The principal activity of the company during the year continued to be that of property development.22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02167720 2021-11-01 2022-10-31 02167720 2020-11-01 2021-10-31 02167720 2022-10-31 02167720 2021-10-31 02167720 c:Director1 2021-11-01 2022-10-31 02167720 c:Director2 2021-11-01 2022-10-31 02167720 d:PlantMachinery 2021-11-01 2022-10-31 02167720 d:MotorVehicles 2021-11-01 2022-10-31 02167720 d:ComputerEquipment 2021-11-01 2022-10-31 02167720 d:OtherPropertyPlantEquipment 2021-11-01 2022-10-31 02167720 d:OtherPropertyPlantEquipment 2022-10-31 02167720 d:OtherPropertyPlantEquipment 2021-10-31 02167720 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 02167720 d:CurrentFinancialInstruments 2022-10-31 02167720 d:CurrentFinancialInstruments 2021-10-31 02167720 d:Non-currentFinancialInstruments 2022-10-31 02167720 d:Non-currentFinancialInstruments 2021-10-31 02167720 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 02167720 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 02167720 d:Non-currentFinancialInstruments d:AfterOneYear 2022-10-31 02167720 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 02167720 d:ShareCapital 2022-10-31 02167720 d:ShareCapital 2021-10-31 02167720 d:RetainedEarningsAccumulatedLosses 2022-10-31 02167720 d:RetainedEarningsAccumulatedLosses 2021-10-31 02167720 c:OrdinaryShareClass1 2021-11-01 2022-10-31 02167720 c:OrdinaryShareClass1 2022-10-31 02167720 c:OrdinaryShareClass1 2021-10-31 02167720 c:FRS102 2021-11-01 2022-10-31 02167720 c:AuditExempt-NoAccountantsReport 2021-11-01 2022-10-31 02167720 c:FullAccounts 2021-11-01 2022-10-31 02167720 c:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 02167720 2 2021-11-01 2022-10-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02167720









PENNY HOMES LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2022

 
PENNY HOMES LTD
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 8


 
PENNY HOMES LTD
REGISTERED NUMBER: 02167720

BALANCE SHEET
AS AT 31 OCTOBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
83,825
86,376

Current assets
  

Stocks
 5 
4,513,680
6,037,757

Debtors: amounts falling due within one year
 6 
407,522
72,984

Cash at bank and in hand
  
1,130,093
473,926

  
6,051,295
6,584,667

Creditors: amounts falling due within one year
 7 
(3,883,006)
(5,034,889)

Net current assets
  
 
 
2,168,289
 
 
1,549,778

Total assets less current liabilities
  
2,252,114
1,636,154

Creditors: amounts falling due after more than one year
 8 
-
(35,833)

Provisions for liabilities
  

Deferred tax
  
(5,213)
(3,739)

  
 
 
(5,213)
 
 
(3,739)

Net assets
  
2,246,901
1,596,582


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
2,246,801
1,596,482

  
2,246,901
1,596,582


Page 1

 
PENNY HOMES LTD
REGISTERED NUMBER: 02167720

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



R M Penny
B J Penny
Director
Director
Date: 26 July 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

1.


General information

Penny Homes Ltd is a private company, limited by shares, and incorporated in England and Wales. The address of its registered office is 3rd Floor, 24 Old Bond Street, London, W1S 4BH.
The financial statements are presented in GBP which is the functional currency of the company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured.  Revenue is measured as the fair value of the consideration received or receivable.
Turnover represents proceeds from sale of properties, rental income and sale of materials net of value added tax.
Purchase and sale of properties are recognised when legally binding contracts which are irrevocable and effectively unconditional are exchanged and, in case of disposals, when completion has taken place prior to the date on which the financial statements are approved.
Rental income is accrued on a time apportioned basis under the term of the lease.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods..

Depreciation is provided on the following basis:

Plant and equipment
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
25% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

2.Accounting policies (continued)

 
2.4

Stocks

Stocks and work in progress, which comprise properties in the course of development and construction, are valued at the lower of cost and net realisable value.
Cost includes property purchase costs and subsequent development costs including the cost of arrangement fees and interest payable on loans attributable to specific properties. Net realisable value is based on the estimated sales price of each property development, less all further costs expected to be incurred to the date of disposal.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 4

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

2.Accounting policies (continued)

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Borrowing costs

All borrowing costs are recognised in profit or loss using the effective interest rate method.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).

Page 5

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

4.


Tangible fixed assets





Other fixed assets

£



Cost


At 1 November 2021
204,490


Additions
13,750



At 31 October 2022

218,240



Depreciation


At 1 November 2021
118,114


Charge for the year on owned assets
16,301



At 31 October 2022

134,415



Net book value



At 31 October 2022
83,825



At 31 October 2021
86,376


5.


Stocks

2022
2021
£
£

Development properties
4,513,680
6,037,757



6.


Debtors

2022
2021
£
£


Trade debtors
2,400
6,505

Other debtors
379,317
61,451

Prepayments and accrued income
25,805
5,028

407,522
72,984


Page 6

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
-
10,000

Trade creditors
92,564
143,453

Corporation tax
153,924
44,078

Other taxation and social security
8,704
3,959

Obligations under finance lease and hire purchase contracts
-
11,462

Other creditors
2,963,833
4,212,570

Accruals and deferred income
663,981
609,367

3,883,006
5,034,889


The following liabilities were secured:

2022
2021
£
£



Obligations under finance lease and hire purchase contracts
-
11,462

-
11,462

Details of security provided:

The obligations under finance leases and hire purchase contracts are secured on the assets to which they relate.


8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
-
35,833

-
35,833


Page 7

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

9.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



10.


Related party transactions

One of the directors has given a personal guarantee in respect of borrowings totalling £500,000 (2021 - £1,400,000) at the balance sheet date.
At the balance sheet date, £958,570 (2021 - £958,570) was owed to the directors.


Page 8