B1_SOLUTIONS_LIMITED - Accounts


Company registration number 06367883 (England and Wales)
B1 SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
B1 SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,002
6,001
Current assets
Debtors
4
337,085
224,263
Cash at bank and in hand
429,287
445,681
766,372
669,944
Creditors: amounts falling due within one year
5
(669,258)
(605,695)
Net current assets
97,114
64,249
Net assets
101,116
70,250
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
101,016
70,150
Total equity
101,116
70,250

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 July 2023 and are signed on its behalf by:
A G Parkinson
Director
Company Registration No. 06367883
B1 SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

B1 Solutions Limited is a private company limited by shares and incorporated in England. The company’s registered number is 06367883. The address of its registered office is Unit E, Lancaster House, Grange Business Park, Enderby road, Whetstone, Leicester, LE8 6EP

 

The principal activity of the company during the year continued to be that of the supply and installation of software and hardware and related consulting services.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Office fixtures, fittings & equipment
25% straight line
Computer equipment & software
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

B1 SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

B1 SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
5
3
Tangible fixed assets
Office fixtures, fittings & equipment
Computer equipment & software
Total
£
£
£
Cost
At 1 January 2022
16,417
16,271
32,688
Additions
-
0
1,848
1,848
Disposals
-
0
(424)
(424)
At 31 December 2022
16,417
17,695
34,112
Depreciation
At 1 January 2022
12,547
14,140
26,687
Depreciation charged in the year
2,280
1,532
3,812
Eliminated in respect of disposals
-
0
(389)
(389)
At 31 December 2022
14,827
15,283
30,110
Carrying amount
At 31 December 2022
1,590
2,412
4,002
At 31 December 2021
3,870
2,131
6,001
B1 SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
291,097
197,708
Other debtors
8,210
99
Prepayments
37,778
26,456
337,085
224,263
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
28,214
14,355
Taxation and social security
23,268
7,739
Other creditors
125,998
158,697
Accruals and deferred income
491,778
424,904
669,258
605,695
6
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
7,537
15,951
7
Related party transactions

At the year end, amounts totalling £8,111 (2021: £4,881 were owed to) were owed from Option Systems limited, a company in which A Parkinson is a director.

 

The company has taken advantage of the exemption permitted by FRS 102 Section 1A Appendix C.34-36 "Related Party Disclosures" not to provide disclosures of transactions entered into with other wholly owned members of the group.true

2022-12-312022-01-01false26 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityA G ParkinsonI D G Forsyth063678832022-01-012022-12-31063678832022-12-31063678832021-12-3106367883core:FurnitureFittings2022-12-3106367883core:ComputerEquipment2022-12-3106367883core:FurnitureFittings2021-12-3106367883core:ComputerEquipment2021-12-3106367883core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106367883core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106367883core:CurrentFinancialInstruments2022-12-3106367883core:CurrentFinancialInstruments2021-12-3106367883core:ShareCapital2022-12-3106367883core:ShareCapital2021-12-3106367883core:RetainedEarningsAccumulatedLosses2022-12-3106367883core:RetainedEarningsAccumulatedLosses2021-12-3106367883bus:Director12022-01-012022-12-3106367883core:FurnitureFittings2022-01-012022-12-3106367883core:ComputerEquipment2022-01-012022-12-31063678832021-01-012021-12-3106367883core:FurnitureFittings2021-12-3106367883core:ComputerEquipment2021-12-31063678832021-12-3106367883bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106367883bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106367883bus:FRS1022022-01-012022-12-3106367883bus:AuditExemptWithAccountantsReport2022-01-012022-12-3106367883bus:Director22022-01-012022-12-3106367883bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP