ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2022-04-01Property investment22true NI023339 2022-04-01 2023-03-31 NI023339 2021-04-01 2022-03-31 NI023339 2023-03-31 NI023339 2022-03-31 NI023339 c:Director2 2022-04-01 2023-03-31 NI023339 d:CurrentFinancialInstruments 2023-03-31 NI023339 d:CurrentFinancialInstruments 2022-03-31 NI023339 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 NI023339 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 NI023339 d:ShareCapital 2023-03-31 NI023339 d:ShareCapital 2022-03-31 NI023339 d:SharePremium 2022-04-01 2023-03-31 NI023339 d:SharePremium 2023-03-31 NI023339 d:SharePremium 2022-03-31 NI023339 d:CapitalRedemptionReserve 2023-03-31 NI023339 d:CapitalRedemptionReserve 2022-03-31 NI023339 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 NI023339 d:RetainedEarningsAccumulatedLosses 2023-03-31 NI023339 d:RetainedEarningsAccumulatedLosses 2022-03-31 NI023339 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-03-31 NI023339 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 NI023339 c:OrdinaryShareClass1 2022-04-01 2023-03-31 NI023339 c:OrdinaryShareClass1 2023-03-31 NI023339 c:OrdinaryShareClass1 2022-03-31 NI023339 c:FRS102 2022-04-01 2023-03-31 NI023339 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 NI023339 c:FullAccounts 2022-04-01 2023-03-31 NI023339 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 NI023339 2 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: NI023339










CARNHILL (N.I) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
CARNHILL (N.I) LIMITED
 

CONTENTS



Page
Balance sheet
1
Notes to the financial statements
2 - 5


 
CARNHILL (N.I) LIMITED
REGISTERED NUMBER: NI023339

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

  

Current assets
  

Stocks
  
14,000
10,000

Cash at bank and in hand
 4 
134,065
171,779

  
148,065
181,779

Creditors: amounts falling due within one year
 5 
(3,665)
(4,365)

Net current assets
  
 
 
144,400
 
 
177,414

Total assets less current liabilities
  
144,400
177,414

  

Net assets
  
144,400
177,414


Capital and reserves
  

Called up share capital 
 7 
197,654
197,654

Share premium account
 8 
14,800
14,800

Capital redemption reserve
 8 
29,019
29,019

Profit and loss account
 8 
(97,073)
(64,059)

  
144,400
177,414


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 July 2023.


Mark Tweed
Director

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
CARNHILL (N.I) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Carnhill (N.I.) Limited is a private company limited by shares and is incorporated and registered in Northern Ireland under Company Registration Number NI023339. 
The company's registered office is situated at 77a High Street, Bangor, Co. Down, BT20 5BD

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements are prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 2

 
CARNHILL (N.I) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 3

 
CARNHILL (N.I) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
134,065
171,779

134,065
171,779



5.


Creditors: Amounts falling due within one year

2023
2022
£
£

Accruals and deferred income
3,665
4,365

3,665
4,365



6.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
134,065
171,779




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.


7.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



197,654 (2022 - 197,654) Ordinary shares of £1.00 each
197,654
197,654


Page 4

 
CARNHILL (N.I) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Reserves

Share premium account

The share premium account includes any premiums received on issue of share capital.  Any transaction costs associated with the issuing of shares are deducted from share premium.

Profit & loss account

The profit and loss account includes all current and prior period retained profits and losses.


Page 5