PHOENIXC NORTH & MIDLANDS LIMITED


1 November 2021 false No description of principal activity Taxfiler 2023.5.5 11119805business:PrivateLimitedCompanyLtd2021-11-012022-10-31 111198052021-10-31 111198052021-11-012022-10-31 11119805business:AuditExemptWithAccountantsReport2021-11-012022-10-31 11119805business:FullAccounts2021-11-012022-10-31 111198052022-10-31 11119805business:Director12021-11-012022-10-31 11119805business:Director22021-11-012022-10-31 11119805business:Director42021-11-012022-10-31 11119805business:RegisteredOffice2021-11-012022-10-31 111198052021-10-31 11119805core:WithinOneYear2022-10-31 11119805core:WithinOneYear2021-10-31 11119805core:ShareCapital2022-10-31 11119805core:ShareCapital2021-10-31 11119805core:RetainedEarningsAccumulatedLosses2022-10-31 11119805core:RetainedEarningsAccumulatedLosses2021-10-31 11119805business:SmallEntities2021-11-012022-10-31 11119805countries:EnglandWales2021-11-012022-10-31 11119805core:MotorVehicles2021-11-012022-10-31 11119805core:ComputerEquipment2021-11-012022-10-31 11119805core:MotorVehicles2021-10-31 11119805core:ComputerEquipment2021-10-31 11119805core:MotorVehicles2022-10-31 11119805core:ComputerEquipment2022-10-31 11119805business:OrdinaryShareClass12021-11-012022-10-31 11119805business:OrdinaryShareClass12020-11-012021-10-31 111198052020-11-012021-10-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 11119805 (England and Wales)
PHOENIXC NORTH & MIDLANDS LIMITED Unaudited accounts for the year ended 31 October 2022
PHOENIXC NORTH & MIDLANDS LIMITED Unaudited accounts Contents
Page
- 2 -
PHOENIXC NORTH & MIDLANDS LIMITED Company Information for the year ended 31 October 2022
Directors
Marcos Gurney Ian McDermott Matthew Auger
Company Number
11119805 (England and Wales)
Registered Office
UNIT 5 FIRST FLOOR ANCELLS COURT RYE CLOSE FLEET HAMPSHIRE GU51 2UY ENGLAND
Accountants
Sleek Accounting Ltd 107 Kirkgate Leeds West Yorkshire LS1 6DP
- 3 -
PHOENIXC NORTH & MIDLANDS LIMITED Statement of financial position as at 31 October 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
18,267 
19,540 
Current assets
Inventories
52,915 
34,792 
Debtors
52,532 
54,259 
Cash at bank and in hand
126,383 
74,113 
231,830 
163,164 
Creditors: amounts falling due within one year
(190,401)
(151,421)
Net current assets
41,429 
11,743 
Net assets
59,696 
31,283 
Capital and reserves
Called up share capital
500 
500 
Profit and loss account
59,196 
30,783 
Shareholders' funds
59,696 
31,283 
For the year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 7 July 2023 and were signed on its behalf by
Marcos Gurney Director Company Registration No. 11119805
- 4 -
PHOENIXC NORTH & MIDLANDS LIMITED Notes to the Accounts for the year ended 31 October 2022
1
Statutory information
PHOENIXC NORTH & MIDLANDS LIMITED is a private company, limited by shares, registered in England and Wales, registration number 11119805. The registered office is UNIT 5 FIRST FLOOR ANCELLS COURT, RYE CLOSE, FLEET, HAMPSHIRE, GU51 2UY, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% reducing balance
Computer equipment
15% reducing balance
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
PHOENIXC NORTH & MIDLANDS LIMITED Notes to the Accounts for the year ended 31 October 2022
4
Tangible fixed assets
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 November 2021
32,474 
5,792 
38,266 
Additions
- 
3,402 
3,402 
At 31 October 2022
32,474 
9,194 
41,668 
Depreciation
At 1 November 2021
16,491 
2,235 
18,726 
Charge for the year
3,912 
763 
4,675 
At 31 October 2022
20,403 
2,998 
23,401 
Net book value
At 31 October 2022
12,071 
6,196 
18,267 
At 31 October 2021
15,983 
3,557 
19,540 
5
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
44,633 
53,839 
Accrued income and prepayments
739 
- 
Other debtors
7,160 
420 
52,532 
54,259 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
34,298 
45,330 
VAT
82,096 
- 
Trade creditors
14,422 
2,207 
Taxes and social security
56,184 
91,759 
Other creditors
3,401 
2,098 
Accruals
- 
10,027 
190,401 
151,421 
7
Share capital
2022 
2021 
£ 
£ 
Allotted, called up and fully paid:
500 Ordinary shares of £1 each
500 
500 
8
Average number of employees
During the year the average number of employees was 5 (2021: 5).
- 6 -