Sasgo Limited - Accounts to registrar (filleted) - small 23.1.2

Sasgo Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.2.0.158 SC443156 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC4431562021-12-31SC4431562022-12-31SC4431562022-01-012022-12-31SC4431562020-12-31SC4431562021-01-012021-12-31SC4431562021-12-31SC443156ns16:Scotland2022-01-012022-12-31SC443156ns15:PoundSterling2022-01-012022-12-31SC443156ns11:Director12022-01-012022-12-31SC443156ns11:PrivateLimitedCompanyLtd2022-01-012022-12-31SC443156ns11:SmallEntities2022-01-012022-12-31SC443156ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-31SC443156ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-31SC443156ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC443156ns11:FullAccounts2022-01-012022-12-31SC44315612022-01-012022-12-31SC443156ns6:CurrentFinancialInstruments2022-12-31SC443156ns6:CurrentFinancialInstruments2021-12-31SC443156ns6:Non-currentFinancialInstruments2022-12-31SC443156ns6:Non-currentFinancialInstruments2021-12-31SC443156ns6:ShareCapital2022-12-31SC443156ns6:ShareCapital2021-12-31SC443156ns6:RetainedEarningsAccumulatedLosses2022-12-31SC443156ns6:RetainedEarningsAccumulatedLosses2021-12-31SC443156ns6:NetGoodwill2022-01-012022-12-31SC443156ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-31SC443156ns6:PlantMachinery2022-01-012022-12-31SC443156ns6:FurnitureFittings2022-01-012022-12-31SC443156ns6:MotorVehicles2022-01-012022-12-31SC443156ns6:NetGoodwill2021-12-31SC443156ns6:IntangibleAssetsOtherThanGoodwill2021-12-31SC443156ns6:NetGoodwill2022-12-31SC443156ns6:IntangibleAssetsOtherThanGoodwill2022-12-31SC443156ns6:NetGoodwill2021-12-31SC443156ns6:IntangibleAssetsOtherThanGoodwill2021-12-31SC443156ns6:PlantMachinery2021-12-31SC443156ns6:FurnitureFittings2021-12-31SC443156ns6:MotorVehicles2021-12-31SC443156ns6:PlantMachinery2022-12-31SC443156ns6:FurnitureFittings2022-12-31SC443156ns6:MotorVehicles2022-12-31SC443156ns6:PlantMachinery2021-12-31SC443156ns6:FurnitureFittings2021-12-31SC443156ns6:MotorVehicles2021-12-31SC443156ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-31SC443156ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2021-12-31SC443156ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-31SC443156ns6:LeasedAssetsHeldAsLessee2021-12-31SC443156ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-01-012022-12-31SC443156ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2022-01-012022-12-31SC443156ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-01-012022-12-31SC443156ns6:LeasedAssetsHeldAsLessee2022-01-012022-12-31SC443156ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-12-31SC443156ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2022-12-31SC443156ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-12-31SC443156ns6:LeasedAssetsHeldAsLessee2022-12-31SC443156ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-31SC443156ns6:FurnitureFittingsns6:LeasedAssetsHeldAsLessee2021-12-31SC443156ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-31SC443156ns6:LeasedAssetsHeldAsLessee2021-12-31SC443156ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-31SC443156ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC443156ns6:AfterOneYearns6:Non-currentFinancialInstruments2022-12-31SC443156ns6:AfterOneYearns6:Non-currentFinancialInstruments2021-12-31SC443156ns6:Secured2022-12-31SC443156ns6:Secured2021-12-31
REGISTERED NUMBER: SC443156 (Scotland)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

Sasgo Limited

Sasgo Limited (Registered number: SC443156)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Balance Sheet 1

Notes to the Financial Statements 3


Sasgo Limited (Registered number: SC443156)

Balance Sheet
31 December 2022

31.12.22 31.12.21
Notes £    £   
FIXED ASSETS
Intangible assets 4 339,102 386,563
Tangible assets 5 369,499 355,649
708,601 742,212

CURRENT ASSETS
Stocks 2,406,654 2,040,901
Debtors 6 2,342,004 1,863,698
Cash at bank 1,156,163 409,307
5,904,821 4,313,906
CREDITORS
Amounts falling due within one year 7 (3,086,572 ) (2,399,329 )
NET CURRENT ASSETS 2,818,249 1,914,577
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,526,850

2,656,789

CREDITORS
Amounts falling due after more than one
year

8

(347,760

)

(442,673

)

PROVISIONS FOR LIABILITIES (89,056 ) (81,509 )
NET ASSETS 3,090,034 2,132,607

CAPITAL AND RESERVES
Called up share capital 40,000 40,000
Retained earnings 3,050,034 2,092,607
SHAREHOLDERS' FUNDS 3,090,034 2,132,607

Sasgo Limited (Registered number: SC443156)

Balance Sheet - continued
31 December 2022


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 July 2023 and were signed on its behalf by:





Mr N Smerdon - Director


Sasgo Limited (Registered number: SC443156)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Sasgo Ltd is a private company, limited by shares, domiciled in Scotland, registration number SC443156. The registered office is Unit 14 Faraday Road, Glenrothes, KY6 2RU.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents net invoiced sale and fitting of flooring materials, excluding value added tax. Sales are recognised at the point at which the goods are delivered or the service is complete.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Brand costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Tangible fixed assets are stated at cost less depreciation. Cost represent purchase price together with any incidental costs of acquisition.

The directors have considered the residual value of all tangible fixed assets to be immaterial and therefore all tangible fixed assets are depreciated to nil value.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is represented by purchase price.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Sasgo Limited (Registered number: SC443156)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 43 (2021 - 39 ) .

Sasgo Limited (Registered number: SC443156)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 January 2022 1,000,000 201,954 1,201,954
Additions - 123,974 123,974
Disposals (50,000 ) - (50,000 )
At 31 December 2022 950,000 325,928 1,275,928
AMORTISATION
At 1 January 2022 775,000 40,391 815,391
Charge for year 100,000 65,185 165,185
Eliminated on disposal (43,750 ) - (43,750 )
At 31 December 2022 831,250 105,576 936,826
NET BOOK VALUE
At 31 December 2022 118,750 220,352 339,102
At 31 December 2021 225,000 161,563 386,563

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2022 189,234 216,027 396,630 801,891
Additions 35,186 1,250 150,716 187,152
Disposals (129,074 ) - (93,954 ) (223,028 )
At 31 December 2022 95,346 217,277 453,392 766,015
DEPRECIATION
At 1 January 2022 111,987 185,314 148,941 446,242
Charge for year 35,598 24,021 77,990 137,609
Eliminated on disposal (114,859 ) - (72,476 ) (187,335 )
At 31 December 2022 32,726 209,335 154,455 396,516
NET BOOK VALUE
At 31 December 2022 62,620 7,942 298,937 369,499
At 31 December 2021 77,247 30,713 247,689 355,649

Sasgo Limited (Registered number: SC443156)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2022 58,803 24,484 255,976 339,263
Additions - - 150,716 150,716
Transfer to ownership - (24,484 ) - (24,484 )
At 31 December 2022 58,803 - 406,692 465,495
DEPRECIATION
At 1 January 2022 12,718 14,690 59,387 86,795
Charge for year 14,701 - 67,566 82,267
Transfer to ownership - (14,690 ) - (14,690 )
At 31 December 2022 27,419 - 126,953 154,372
NET BOOK VALUE
At 31 December 2022 31,384 - 279,739 311,123
At 31 December 2021 46,085 9,794 196,589 252,468

6. DEBTORS
31.12.22 31.12.21
£    £   
Amounts falling due within one year:
Trade debtors 1,863,873 1,809,347
Other debtors 350,366 54,351
2,214,239 1,863,698

Amounts falling due after more than one year:
Other debtors 127,765 -

Aggregate amounts 2,342,004 1,863,698

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Bank loans and overdrafts 75,128 73,220
Hire purchase contracts 108,984 74,892
Trade creditors 1,237,226 877,373
Taxation and social security 475,070 417,409
Other creditors 1,190,164 956,435
3,086,572 2,399,329

Sasgo Limited (Registered number: SC443156)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.22 31.12.21
£    £   
Bank loans 213,258 284,194
Hire purchase contracts 134,502 125,193
Other creditors - 33,286
347,760 442,673

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 16,314

9. SECURED DEBTS

The following secured debts are included within creditors:

31.12.22 31.12.21
£    £   
Hire purchase contracts 243,486 200,085
Bank loans 113,386 132,414
356,872 332,499

The bank loan is secured by way of a personal guarantee by the directors.

Amounts due on hire purchase are secured over the individual assets concerned.

10. RELATED PARTY DISCLOSURES

Other loans of £62,251 (2021: £33,286) relate to loans from family members and employees. Interest is payable at a rate of 3% above the Bank of England base rate. The total interest payment during the year was £1,278 (2021: £653).

11. ULTIMATE PARENT ENTITY

The ultimate parent company is Langford Group Limited, a company incorporated in England having its registered office at Langley Sutton Court, Sutton Lane, Langley, England, SL3 8AR.