Frostdrive_Limited - Accounts


Frostdrive Limited
Unaudited Financial Statements
For the year ended 31 October 2022
For Filing with Registrar
Company Registration No. 06181167 (England and Wales)
Frostdrive Limited
Company Information
Directors
L. F. Aldis
L. I. Aldis
D. A. Benton
Company number
06181167
Registered office
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Accountants
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Frostdrive Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
Frostdrive Limited
Balance Sheet
As at 31 October 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
5
20,979
3,900,000
Current assets
Debtors
6
127,824
338
Cash at bank and in hand
995
10,000
128,819
10,338
Creditors: amounts falling due within one year
7
(112,700)
(3,213,865)
Net current assets/(liabilities)
16,119
(3,203,527)
Total assets less current liabilities
37,098
696,473
Provisions for liabilities
9
-
0
(198,620)
Net assets
37,098
497,853
Capital and reserves
Called up share capital
10
1
1
Revaluation reserve
-
0
479,016
Profit and loss reserves
37,097
18,836
Total equity
37,098
497,853

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

Frostdrive Limited
Balance Sheet (Continued)
As at 31 October 2022
Page 2

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 July 2023 and are signed on its behalf by:
L. F. Aldis
Director
Company Registration No. 06181167
Frostdrive Limited
Statement of Changes in Equity
For the year ended 31 October 2022
Page 3
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2020
1
-
0
128,182
128,183
Year ended 31 October 2021:
Profit and total comprehensive income for the year
-
-
1,469,670
1,469,670
Dividends
-
-
(1,100,000)
(1,100,000)
Transfers
-
479,016
(479,016)
-
Balance at 31 October 2021
1
479,016
18,836
497,853
Year ended 31 October 2022:
Loss and total comprehensive income for the year
-
-
(45,213)
(45,213)
Dividends
-
-
(415,542)
(415,542)
Transfers
-
(479,016)
479,016
-
Balance at 31 October 2022
1
-
0
37,097
37,098
Frostdrive Limited
Notes to the Financial Statements
For the year ended 31 October 2022
Page 4
1
Accounting policies
Company information

Frostdrive Limited is a private company limited by shares incorporated in England and Wales. The registered office is Orbital House, 20 Eastern Road, Romford, Essex, RM1 3PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for a period of at least 12 months following the approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents rental income on properties held as investment properties.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only has basic financial instruments at amortised cost, with no financial instruments classified as other or basic instrument measured at fair value.

Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2022
1
Accounting policies
(Continued)
Page 5
1.7
Rental income

Rental income is accrued on a straight line basis over the rental period up to the next rental review.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2021: 0).

3
Fair value gains and losses
2022
2021
£
£
Fair value gains/(losses)
Changes in the fair value of investment properties
-
0
1,450,944
Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2022
Page 6
4
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
112,700
-
0
Deferred tax
Origination and reversal of timing differences
(198,620)
101,048
Total tax (credit)/charge
(85,920)
101,048
5
Investment property
2022
£
Fair value
At 1 November 2021
3,900,000
Additions
3,503
Disposals
(3,882,524)
At 31 October 2022
20,979

Investment properties included a hotel, leased to Travelodge Hotels Limited, and adjacent land on which planning permission has been obtained.

 

During the year, the hotel and land with planning permission were sold at open market value. The historic cost of the properties sold was £3,225,867 (2021: £3,222,364).

 

The remaining investment property comprises of land, which in the opinion of the directors, the value at the year end does not materially differ to the cost of £20,979 (2021: £20,979).

 

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
112,826
-
0
Other debtors
14,998
338
127,824
338
Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2022
Page 7
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
-
0
1,126
Amounts owed to group undertakings
-
0
3,192,670
Corporation tax
112,700
-
0
Other taxation and social security
-
0
3,577
Other creditors
-
0
16,492
112,700
3,213,865

The amounts owed to the holding company include an amount of £nil (2021: £2,092,670) which is secured by a fixed charge over the company's freehold property.

8
Provisions for liabilities
2022
2021
Note
£
£
Deferred tax liabilities
9
-
0
198,620
9
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Deferred tax
-
198,620
Movements in the year:
£
Liability at 1 November 2021
198,620
Credit to profit or loss
(198,620)
Liability at 31 October 2022
-
10
Called up share capital
2022
2021
£
£
Issued and fully paid
1 Ordinary shares of £1 each
1
1
Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2022
Page 8
11
Related party transactions

The company has taken advantage of the exemption from the requirement to disclose transactions with group companies on the grounds that the company is a 100% owned subsidiary.

12
Parent company

The company is wholly owned by Aldis of Barking Limited, a company incorporated in England & Wales.

2022-10-312021-11-01false18 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityL. F. AldisL. I. AldisD. A. Benton061811672021-11-012022-10-3106181167bus:Director12021-11-012022-10-3106181167bus:Director22021-11-012022-10-3106181167bus:Director32021-11-012022-10-3106181167bus:RegisteredOffice2021-11-012022-10-31061811672022-10-31061811672021-10-3106181167core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3106181167core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3106181167core:CurrentFinancialInstruments2022-10-3106181167core:CurrentFinancialInstruments2021-10-3106181167core:ShareCapital2022-10-3106181167core:ShareCapital2021-10-3106181167core:RevaluationReserve2022-10-3106181167core:RevaluationReserve2021-10-3106181167core:RetainedEarningsAccumulatedLosses2022-10-3106181167core:RetainedEarningsAccumulatedLosses2021-10-3106181167core:ShareCapital2020-10-3106181167core:RevaluationReserve2020-10-3106181167core:RetainedEarningsAccumulatedLosses2020-10-31061811672020-10-3106181167core:RetainedEarningsAccumulatedLosses2020-11-012021-10-31061811672020-11-012021-10-3106181167core:RetainedEarningsAccumulatedLosses2021-11-012022-10-3106181167core:RevaluationReserve2020-11-012021-10-3106181167core:RevaluationReserve2021-11-012022-10-3106181167core:UKTax2021-11-012022-10-3106181167core:UKTax2020-11-012021-10-31061811672021-10-3106181167core:WithinOneYear2022-10-3106181167core:WithinOneYear2021-10-3106181167bus:PrivateLimitedCompanyLtd2021-11-012022-10-3106181167bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3106181167bus:FRS1022021-11-012022-10-3106181167bus:AuditExemptWithAccountantsReport2021-11-012022-10-3106181167bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP