Five Create Limited - Accounts to registrar (filleted) - small 23.1.2

Five Create Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.2.0.158 12034140 Board of Directors 1.7.22 30.6.23 30.6.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure120341402022-06-30120341402023-06-30120341402022-07-012023-06-30120341402021-06-30120341402021-07-012022-06-30120341402022-06-3012034140ns16:EnglandWales2022-07-012023-06-3012034140ns15:PoundSterling2022-07-012023-06-3012034140ns11:Director12022-07-012023-06-3012034140ns11:PrivateLimitedCompanyLtd2022-07-012023-06-3012034140ns11:SmallEntities2022-07-012023-06-3012034140ns11:AuditExempt-NoAccountantsReport2022-07-012023-06-3012034140ns11:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3012034140ns11:SmallCompaniesRegimeForAccounts2022-07-012023-06-3012034140ns11:FullAccounts2022-07-012023-06-301203414012022-07-012023-06-3012034140ns11:Director22022-07-012023-06-3012034140ns11:Director32022-07-012023-06-3012034140ns11:Director42022-07-012023-06-3012034140ns11:Director52022-07-012023-06-3012034140ns11:RegisteredOffice2022-07-012023-06-3012034140ns6:CurrentFinancialInstruments2023-06-3012034140ns6:CurrentFinancialInstruments2022-06-3012034140ns6:Non-currentFinancialInstruments2023-06-3012034140ns6:Non-currentFinancialInstruments2022-06-3012034140ns6:ShareCapital2023-06-3012034140ns6:ShareCapital2022-06-3012034140ns6:RetainedEarningsAccumulatedLosses2023-06-3012034140ns6:RetainedEarningsAccumulatedLosses2022-06-3012034140ns6:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3012034140ns6:PatentsTrademarksLicencesConcessionsSimilar2022-07-012023-06-3012034140ns6:FurnitureFittings2022-07-012023-06-3012034140ns6:ComputerEquipment2022-07-012023-06-3012034140ns6:IntangibleAssetsOtherThanGoodwill2022-06-3012034140ns6:IntangibleAssetsOtherThanGoodwill2023-06-3012034140ns6:IntangibleAssetsOtherThanGoodwill2022-06-3012034140ns6:PlantMachinery2022-06-3012034140ns6:FurnitureFittings2022-06-3012034140ns6:ComputerEquipment2022-06-3012034140ns6:PlantMachinery2022-07-012023-06-3012034140ns6:PlantMachinery2023-06-3012034140ns6:FurnitureFittings2023-06-3012034140ns6:ComputerEquipment2023-06-3012034140ns6:PlantMachinery2022-06-3012034140ns6:FurnitureFittings2022-06-3012034140ns6:ComputerEquipment2022-06-3012034140ns6:WithinOneYearns6:CurrentFinancialInstruments2023-06-3012034140ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3012034140ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2023-06-3012034140ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-06-3012034140ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2023-06-3012034140ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-06-3012034140ns6:WithinOneYear2023-06-3012034140ns6:WithinOneYear2022-06-3012034140ns6:BetweenOneFiveYears2023-06-3012034140ns6:BetweenOneFiveYears2022-06-3012034140ns6:AllPeriods2023-06-3012034140ns6:AllPeriods2022-06-30
REGISTERED NUMBER: 12034140 (England and Wales)















Unaudited Financial Statements

for the Year Ended

30 June 2023

for

Five Create Limited

Five Create Limited (Registered number: 12034140)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Five Create Limited

Company Information
for the Year Ended 30 June 2023







DIRECTORS: S Sykes
Mrs L Davis
M P Davis
J A Whitfield
R A Ward





REGISTERED OFFICE: Unit 5 Armley Nano Park
Pickering Street
Armley
Leeds
West Yorkshire
LS12 2BJ





REGISTERED NUMBER: 12034140 (England and Wales)





ACCOUNTANTS: Equate Limited
Chartered Certified Accountants
The Hive
142 Thornes Lane
Wakefield
West Yorkshire
WF2 7RE

Five Create Limited (Registered number: 12034140)

Balance Sheet
30 June 2023

30.6.23 30.6.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 6,208 170
Tangible assets 5 13,847 9,979
20,055 10,149

CURRENT ASSETS
Stocks 83,227 122,638
Debtors 6 146,366 440,427
Cash at bank 133,684 622,041
363,277 1,185,106
CREDITORS
Amounts falling due within one year 7 365,837 1,316,190
NET CURRENT LIABILITIES (2,560 ) (131,084 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

17,495

(120,935

)

CREDITORS
Amounts falling due after more than one year 8 21,039 36,670
NET LIABILITIES (3,544 ) (157,605 )

CAPITAL AND RESERVES
Called up share capital 120 120
Retained earnings (3,664 ) (157,725 )
(3,544 ) (157,605 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Five Create Limited (Registered number: 12034140)

Balance Sheet - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 July 2023 and were signed on its behalf by:





J A Whitfield - Director


Five Create Limited (Registered number: 12034140)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

Five Create Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Five Create Limited (Registered number: 12034140)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2022 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 July 2022 170
Additions 6,038
At 30 June 2023 6,208
NET BOOK VALUE
At 30 June 2023 6,208
At 30 June 2022 170

Five Create Limited (Registered number: 12034140)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 July 2022 - 2,523 13,722 16,245
Additions 5,588 2,373 2,766 10,727
Disposals - - (742 ) (742 )
At 30 June 2023 5,588 4,896 15,746 26,230
DEPRECIATION
At 1 July 2022 - 1,116 5,150 6,266
Charge for year 1,397 969 4,122 6,488
Eliminated on disposal - - (371 ) (371 )
At 30 June 2023 1,397 2,085 8,901 12,383
NET BOOK VALUE
At 30 June 2023 4,191 2,811 6,845 13,847
At 30 June 2022 - 1,407 8,572 9,979

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade debtors 64,547 19,899
Other debtors 1,823 -
Directors' current accounts - 135,320
Tax 26,127 26,127
VAT - 1,800
Deferred tax asset 39,690 118,469
Prepayments and accrued income 14,179 138,812
146,366 440,427

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans and overdrafts 16,018 25,054
Trade creditors 18,086 116,415
Social security and other taxes 3,721 4,278
VAT 7,105 -
Other creditors 136,585 67,846
Directors' current accounts 23,713 -
Accruals and deferred income 160,609 1,102,597
365,837 1,316,190

Five Create Limited (Registered number: 12034140)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.23 30.6.22
£    £   
Bank loans - 1-2 years 10,018 15,832
Bank loans - 2-5 years 11,021 20,838
21,039 36,670

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
30.6.23 30.6.22
£    £   
Within one year 24,122 -
Between one and five years 86,600 -
110,722 -