Monkey Mosaic Limited - Period Ending 2022-11-30

Monkey Mosaic Limited - Period Ending 2022-11-30


Monkey Mosaic Limited 4582958 false 2021-12-01 2022-11-30 2022-11-30 The principal activity of the company is business & management consultancy Digita Accounts Production Advanced 6.30.9574.0 true true 4582958 2021-12-01 2022-11-30 4582958 2022-11-30 4582958 bus:OrdinaryShareClass1 2022-11-30 4582958 bus:Revised 2022-11-30 4582958 core:CurrentFinancialInstruments 2022-11-30 4582958 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 4582958 core:FurnitureFittingsToolsEquipment 2022-11-30 4582958 bus:SmallEntities 2021-12-01 2022-11-30 4582958 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 4582958 bus:AbridgedAccounts 2021-12-01 2022-11-30 4582958 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 4582958 bus:RegisteredOffice 2021-12-01 2022-11-30 4582958 bus:CompanySecretary1 2021-12-01 2022-11-30 4582958 bus:Director1 2021-12-01 2022-11-30 4582958 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 4582958 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 4582958 core:ComputerEquipment 2021-12-01 2022-11-30 4582958 core:FurnitureFittingsToolsEquipment 2021-12-01 2022-11-30 4582958 countries:England 2021-12-01 2022-11-30 4582958 2021-11-30 4582958 core:FurnitureFittingsToolsEquipment 2021-11-30 4582958 2020-12-01 2021-11-30 4582958 2021-11-30 4582958 bus:OrdinaryShareClass1 2021-11-30 4582958 core:CurrentFinancialInstruments 2021-11-30 4582958 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 4582958 core:FurnitureFittingsToolsEquipment 2021-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4582958

Monkey Mosaic Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 November 2022

 

Monkey Mosaic Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 6

 

Monkey Mosaic Limited

Company Information

Director

Mr James Smith

Company secretary

Mrs Emma Smith

Registered office

Knappers Barton Haddons Lane
North Petherton
Bridgwater
Somerset
TA6 6PQ

Accountants

Oakleys Professional Limited
14 St Owen Street
Hereford
HR1 2PL

 

Monkey Mosaic Limited

(Registration number: 4582958)
Abridged Balance Sheet as at 30 November 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

386

517

Current assets

 

Debtors

52,780

6,527

Cash at bank and in hand

 

15,403

13,431

 

68,183

19,958

Creditors: Amounts falling due within one year

(17,581)

(10,947)

Net current assets

 

50,602

9,011

Total assets less current liabilities

 

50,988

9,528

Provisions for liabilities

(73)

(98)

Net assets

 

50,915

9,430

Capital and reserves

 

Called up share capital

5

100

100

Retained earnings

50,815

9,330

Shareholders' funds

 

50,915

9,430

For the financial year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 25 July 2023
 

 

Monkey Mosaic Limited

(Registration number: 4582958)
Abridged Balance Sheet as at 30 November 2022

.........................................
Mr James Smith
Director

 

Monkey Mosaic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Knappers Barton Haddons Lane
North Petherton
Bridgwater
Somerset
TA6 6PQ
England

These financial statements were authorised for issue by the director on 25 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Monkey Mosaic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Monkey Mosaic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 December 2021

10,443

10,443

Disposals

(233)

(233)

At 30 November 2022

10,210

10,210

Depreciation

At 1 December 2021

9,926

9,926

Charge for the year

128

128

Eliminated on disposal

(230)

(230)

At 30 November 2022

9,824

9,824

Carrying amount

At 30 November 2022

386

386

At 30 November 2021

517

517

5

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100