CLBD_LIMITED - Accounts


Company registration number 08778341 (England and Wales)
CLBD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CLBD LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
CLBD LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2022
30 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
265
5,701
Tangible assets
4
207,448
155,331
207,713
161,032
Current assets
Debtors
5
2,318,528
1,320,003
Cash at bank and in hand
403,901
592,798
2,722,429
1,912,801
Creditors: amounts falling due within one year
6
(614,259)
(613,018)
Net current assets
2,108,170
1,299,783
Total assets less current liabilities
2,315,883
1,460,815
Creditors: amounts falling due after more than one year
7
(61,004)
-
0
Provisions for liabilities
(6,589)
(11,352)
Net assets
2,248,290
1,449,463
Capital and reserves
Called up share capital
4
4
Profit and loss reserves
2,248,286
1,449,459
Total equity
2,248,290
1,449,463

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CLBD LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2022
30 November 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 July 2023 and are signed on its behalf by:
Mr R Beale
Director
Company Registration No. 08778341
CLBD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 3 -
1
Accounting policies
Company information

CLBD Limited is a private company limited by shares incorporated in England and Wales. The trading address is Burham Court, Burham, Kent, ME1 3XX.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
25% reducing balance
Software
4 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CLBD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
3 and 10 years straight line
Fixtures and fittings
3 years straight line
Motor vehicles
25% reducing balance
Office Equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CLBD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
156
137
CLBD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 6 -
3
Intangible fixed assets
Other
Software
Total
£
£
£
Cost
At 1 December 2021 and 30 November 2022
1,588
10,696
12,284
Amortisation and impairment
At 1 December 2021
1,235
5,348
6,583
Amortisation charged for the year
88
5,348
5,436
At 30 November 2022
1,323
10,696
12,019
Carrying amount
At 30 November 2022
265
-
0
265
At 30 November 2021
353
5,348
5,701
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Motor vehicles
Office Equipment
Total
£
£
£
£
£
Cost
At 1 December 2021
68,575
49,504
108,321
8,776
235,176
Additions
-
0
-
0
118,645
4,661
123,306
Disposals
-
0
(8,150)
(34,711)
-
0
(42,861)
At 30 November 2022
68,575
41,354
192,255
13,437
315,621
Depreciation and impairment
At 1 December 2021
6,547
18,058
48,234
7,006
79,845
Depreciation charged in the year
6,857
11,318
35,114
2,264
55,553
Eliminated in respect of disposals
-
0
(3,497)
(23,728)
-
0
(27,225)
At 30 November 2022
13,404
25,879
59,620
9,270
108,173
Carrying amount
At 30 November 2022
55,171
15,475
132,635
4,167
207,448
At 30 November 2021
62,028
31,446
60,087
1,770
155,331
CLBD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
547,660
424,930
Corporation tax recoverable
96,185
20,770
Other debtors
1,635,471
859,971
Prepayments and accrued income
39,212
14,332
2,318,528
1,320,003
6
Creditors: amounts falling due within one year
2022
2021
£
£
Obligations under finance leases
10,256
19,177
Trade creditors
51,717
30,472
Corporation tax
288,135
169,518
Other taxation and social security
73,127
54,290
Deferred income
166,526
146,411
Dividends payable
-
0
169,612
Other creditors
4,965
850
Accruals and deferred income
19,533
22,688
614,259
613,018
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
61,004
-
0

Svenska Handelsbanken Ab (Publ) hold a fixed and floating charge with a negative pledge over the undertaking and all property assets present and future.

 

Net obligations under finance lease and hire purchase agreements are secured on the specific assets financed.

 

 

8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
-
0
6,918
CLBD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 8 -
9
Directors' transactions

During the year, the following transactions took place with the director:

 

Advances to the director of £391,571 (2021 - £296,648)

Repayments to the company of £171,735 (2021 - 185,259)

 

As at 30 November 2022 £339,184 (2021 - £119,348) was due from the directors.

 

The loans were interest free and are repayable on demand.

 

 

2022-11-302021-12-01false17 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMrs D J TsigaridesMr R BealeMr R Beale087783412021-12-012022-11-30087783412022-11-30087783412021-11-3008778341core:IntangibleAssetsOtherThanGoodwill2022-11-3008778341core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-11-3008778341core:IntangibleAssetsOtherThanGoodwill2021-11-3008778341core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-11-3008778341core:LeaseholdImprovements2022-11-3008778341core:FurnitureFittings2022-11-3008778341core:MotorVehicles2022-11-3008778341core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-11-3008778341core:LeaseholdImprovements2021-11-3008778341core:FurnitureFittings2021-11-3008778341core:MotorVehicles2021-11-3008778341core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-11-3008778341core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3008778341core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3008778341core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-3008778341core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3008778341core:CurrentFinancialInstruments2022-11-3008778341core:CurrentFinancialInstruments2021-11-3008778341core:ShareCapital2022-11-3008778341core:ShareCapital2021-11-3008778341core:RetainedEarningsAccumulatedLosses2022-11-3008778341core:RetainedEarningsAccumulatedLosses2021-11-3008778341bus:CompanySecretaryDirector12021-12-012022-11-3008778341core:IntangibleAssetsOtherThanGoodwill2021-12-012022-11-3008778341core:ComputerSoftware2021-12-012022-11-3008778341core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-012022-11-3008778341core:LeaseholdImprovements2021-12-012022-11-3008778341core:FurnitureFittings2021-12-012022-11-3008778341core:MotorVehicles2021-12-012022-11-3008778341core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-012022-11-30087783412020-12-012021-11-3008778341core:IntangibleAssetsOtherThanGoodwill2021-11-3008778341core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-11-30087783412021-11-3008778341core:LeaseholdImprovements2021-11-3008778341core:FurnitureFittings2021-11-3008778341core:MotorVehicles2021-11-3008778341core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-11-3008778341core:Non-currentFinancialInstruments2022-11-3008778341core:Non-currentFinancialInstruments2021-11-3008778341bus:PrivateLimitedCompanyLtd2021-12-012022-11-3008778341bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-3008778341bus:FRS1022021-12-012022-11-3008778341bus:AuditExemptWithAccountantsReport2021-12-012022-11-3008778341bus:Director12021-12-012022-11-3008778341bus:Director22021-12-012022-11-3008778341bus:CompanySecretary12021-12-012022-11-3008778341bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP