Security Solutions (Northern) Limited - Period Ending 2022-08-31

Security Solutions (Northern) Limited - Period Ending 2022-08-31


Security Solutions (Northern) Limited 04851801 false 2021-09-01 2022-08-31 2022-08-31 The principal activity of the company is the manufacture and supply of security equipment Digita Accounts Production Advanced 6.30.9574.0 true true 04851801 2021-09-01 2022-08-31 04851801 2022-08-31 04851801 bus:OrdinaryShareClass1 2022-08-31 04851801 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-08-31 04851801 core:CurrentFinancialInstruments 2022-08-31 04851801 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 04851801 core:Non-currentFinancialInstruments 2022-08-31 04851801 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 04851801 core:Goodwill 2022-08-31 04851801 core:MotorVehicles 2022-08-31 04851801 core:OfficeEquipment 2022-08-31 04851801 core:PlantMachinery 2022-08-31 04851801 bus:SmallEntities 2021-09-01 2022-08-31 04851801 bus:AuditExemptWithAccountantsReport 2021-09-01 2022-08-31 04851801 bus:FullAccounts 2021-09-01 2022-08-31 04851801 bus:SmallCompaniesRegimeForAccounts 2021-09-01 2022-08-31 04851801 bus:RegisteredOffice 2021-09-01 2022-08-31 04851801 bus:CompanySecretary1 2021-09-01 2022-08-31 04851801 bus:Director1 2021-09-01 2022-08-31 04851801 bus:OrdinaryShareClass1 2021-09-01 2022-08-31 04851801 bus:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 04851801 core:Goodwill 2021-09-01 2022-08-31 04851801 core:MotorVehicles 2021-09-01 2022-08-31 04851801 core:OfficeEquipment 2021-09-01 2022-08-31 04851801 core:PlantMachinery 2021-09-01 2022-08-31 04851801 countries:EnglandWales 2021-09-01 2022-08-31 04851801 2021-08-31 04851801 core:Goodwill 2021-08-31 04851801 core:MotorVehicles 2021-08-31 04851801 core:OfficeEquipment 2021-08-31 04851801 core:PlantMachinery 2021-08-31 04851801 2020-09-01 2021-08-31 04851801 2021-08-31 04851801 bus:OrdinaryShareClass1 2021-08-31 04851801 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-08-31 04851801 core:CurrentFinancialInstruments 2021-08-31 04851801 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 04851801 core:Non-currentFinancialInstruments 2021-08-31 04851801 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 04851801 core:MotorVehicles 2021-08-31 04851801 core:OfficeEquipment 2021-08-31 04851801 core:PlantMachinery 2021-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04851801

Security Solutions (Northern) Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 August 2022

 

Security Solutions (Northern) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Security Solutions (Northern) Limited

Company Information

Director

Mr Andrew Davies

Company secretary

Mrs Joanne Davies

Registered office

7-8 Riverside
Waters Meeting Road
Bolton
BL1 8TU

Accountants

HML Davies Limited
Chartered Certified Accountants
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

 

Security Solutions (Northern) Limited

(Registration number: 04851801)
Balance Sheet as at 31 August 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

123,885

66,225

Current assets

 

Stocks

6

321,618

187,450

Debtors

7

1,249,123

629,961

Cash at bank and in hand

 

987,870

1,069,928

 

2,558,611

1,887,339

Creditors: Amounts falling due within one year

8

(1,467,579)

(1,021,498)

Net current assets

 

1,091,032

865,841

Total assets less current liabilities

 

1,214,917

932,066

Creditors: Amounts falling due after more than one year

8

(109,053)

(105,050)

Net assets

 

1,105,864

827,016

Capital and reserves

 

Called up share capital

9

80

80

Retained earnings

1,105,784

826,936

Shareholders' funds

 

1,105,864

827,016

For the financial year ending 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 July 2023
 

.........................................
Mr Andrew Davies
Director

 

Security Solutions (Northern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7-8 Riverside
Waters Meeting Road
Bolton
BL1 8TU

The principal place of business is:
Phoenix House
7-8 Riverside
Waters Meeting Road
Bolton
BL1 8TU

These financial statements were authorised for issue by the director on 24 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Security Solutions (Northern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% straight line

Office equipment

15% straight line

Motor vehicles

33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Security Solutions (Northern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Security Solutions (Northern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 38 (2021 - 36).

 

Security Solutions (Northern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2021

11,500

11,500

At 31 August 2022

11,500

11,500

Amortisation

At 1 September 2021

11,500

11,500

At 31 August 2022

11,500

11,500

Carrying amount

At 31 August 2022

-

-

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2021

22,538

3,656

295,817

322,011

Additions

8,310

-

98,847

107,157

Disposals

(1,275)

-

(34,478)

(35,753)

At 31 August 2022

29,573

3,656

360,186

393,415

Depreciation

At 1 September 2021

19,953

1,875

233,957

255,785

Charge for the year

1,792

444

47,262

49,498

Eliminated on disposal

(1,275)

-

(34,478)

(35,753)

At 31 August 2022

20,470

2,319

246,741

269,530

Carrying amount

At 31 August 2022

9,103

1,337

113,445

123,885

At 31 August 2021

2,585

1,781

61,859

66,225

6

Stocks

2022
£

2021
£

Other inventories

321,618

187,450

 

Security Solutions (Northern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

7

Debtors

Current

2022
£

2021
£

Trade debtors

1,221,759

606,425

Prepayments

23,776

20,118

Other debtors

3,588

3,418

 

1,249,123

629,961

 

Security Solutions (Northern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

10

62,336

45,109

Trade creditors

 

994,846

494,932

Taxation and social security

 

145,226

132,292

Accruals and deferred income

 

134,086

176,811

Other creditors

 

131,085

172,354

 

1,467,579

1,021,498

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

109,053

105,050

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

80

80

80

80

         

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

58,000

77,917

Hire purchase contracts

51,053

27,133

109,053

105,050

 

Security Solutions (Northern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

18,840

18,750

HP and finance lease liabilities

43,496

26,359

62,336

45,109