SolarUK Limited - Period Ending 2022-12-31

SolarUK Limited - Period Ending 2022-12-31


SolarUK Limited 04075786 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is the manufacture of industrial and heating products Digita Accounts Production Advanced 6.30.9574.0 true true false 04075786 2022-01-01 2022-12-31 04075786 2022-12-31 04075786 core:RetainedEarningsAccumulatedLosses 2022-12-31 04075786 core:ShareCapital 2022-12-31 04075786 core:FinanceLeases core:CurrentFinancialInstruments 2022-12-31 04075786 core:FinanceLeases core:Non-currentFinancialInstruments 2022-12-31 04075786 core:CurrentFinancialInstruments 2022-12-31 04075786 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 04075786 core:Non-currentFinancialInstruments 2022-12-31 04075786 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 04075786 core:FurnitureFittingsToolsEquipment 2022-12-31 04075786 core:MotorVehicles 2022-12-31 04075786 core:OtherPropertyPlantEquipment 2022-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-12-31 04075786 core:OtherRelatedParties 2022-12-31 04075786 bus:SmallEntities 2022-01-01 2022-12-31 04075786 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 04075786 bus:FullAccounts 2022-01-01 2022-12-31 04075786 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04075786 bus:RegisteredOffice 2022-01-01 2022-12-31 04075786 bus:Director1 2022-01-01 2022-12-31 04075786 bus:Director2 2022-01-01 2022-12-31 04075786 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04075786 core:ComputerEquipment 2022-01-01 2022-12-31 04075786 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 04075786 core:MotorVehicles 2022-01-01 2022-12-31 04075786 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 04075786 core:PlantMachinery 2022-01-01 2022-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 04075786 core:OtherRelatedParties 2022-01-01 2022-12-31 04075786 1 2022-01-01 2022-12-31 04075786 countries:EnglandWales 2022-01-01 2022-12-31 04075786 2021-12-31 04075786 core:FurnitureFittingsToolsEquipment 2021-12-31 04075786 core:MotorVehicles 2021-12-31 04075786 core:OtherPropertyPlantEquipment 2021-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-12-31 04075786 core:OtherRelatedParties 2021-12-31 04075786 2021-01-01 2021-12-31 04075786 2021-12-31 04075786 core:RetainedEarningsAccumulatedLosses 2021-12-31 04075786 core:ShareCapital 2021-12-31 04075786 core:FinanceLeases core:CurrentFinancialInstruments 2021-12-31 04075786 core:FinanceLeases core:Non-currentFinancialInstruments 2021-12-31 04075786 core:CurrentFinancialInstruments 2021-12-31 04075786 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04075786 core:Non-currentFinancialInstruments 2021-12-31 04075786 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 04075786 core:FurnitureFittingsToolsEquipment 2021-12-31 04075786 core:MotorVehicles 2021-12-31 04075786 core:OtherPropertyPlantEquipment 2021-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-12-31 04075786 core:OtherRelatedParties 2021-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 04075786 core:OtherRelatedParties 2021-01-01 2021-12-31 04075786 2020-12-31 04075786 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-12-31 04075786 core:OtherRelatedParties 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 04075786

SolarUK Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

SolarUK Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

SolarUK Limited

Company Information

Directors

D W J Lee

Mrs D Lee

Registered office

Vantage Point
North Trade Road
Battle
East Sussex
TN33 9LJ

Accountants

Manningtons
Chartered Accountants
39 High Street
Battle
East Sussex
TN33 0EE

 

SolarUK Limited

(Registration number: 04075786)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

38,093

30,106

Current assets

 

Stocks

6

49,325

53,071

Debtors

7

324,944

172,944

Cash at bank and in hand

 

55,168

14,468

 

429,437

240,483

Creditors: Amounts falling due within one year

8

(512,969)

(317,272)

Net current liabilities

 

(83,532)

(76,789)

Total assets less current liabilities

 

(45,439)

(46,683)

Creditors: Amounts falling due after more than one year

8

(44,943)

(48,449)

Net liabilities

 

(90,382)

(95,132)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(90,482)

(95,232)

Shareholders' deficit

 

(90,382)

(95,132)

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 July 2023 and signed on its behalf by:

 

.........................................
Mrs D Lee
Director

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Vantage Point
North Trade Road
Battle
East Sussex
TN33 9LJ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Going concern

The financial statements have been prepared on a going concern basis, notwithstanding that there is a deficiency of assets at the year end date amounting to £90,382. The validity of this assumption is dependent on the continued financial support of the company's directors and creditors. The financial statements do not include any adjustments that would result from discontinuance of their financial support. On this basis, the directors consider that it is appropriate for the financial statements to be prepared on the going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Computer equipment

33% straight line

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2021 - 10).

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Profit/loss before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

14,517

10,134

5

Tangible assets

Computer equipment
 £

Motor vehicles
 £

Other property, plant and equipment
£

Total
£

Cost or valuation

At 1 January 2022

20,787

52,072

24,635

97,494

Additions

1,472

19,995

1,038

22,505

Disposals

(4,200)

-

-

(4,200)

At 31 December 2022

18,059

72,067

25,673

115,799

Depreciation

At 1 January 2022

19,482

26,729

21,177

67,388

Charge for the year

1,580

11,813

1,124

14,517

Eliminated on disposal

(4,199)

-

-

(4,199)

At 31 December 2022

16,863

38,542

22,301

77,706

Carrying amount

At 31 December 2022

1,196

33,525

3,372

38,093

At 31 December 2021

1,305

25,343

3,458

30,106

6

Stocks

2022
£

2021
£

Finished goods and goods for resale

49,325

53,071

7

Debtors

2022
£

2021
£

Trade debtors

226,750

108,504

Prepayments

77,734

61,724

Other debtors

20,460

2,716

324,944

172,944

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

9

21,364

17,866

Trade creditors

 

224,778

188,930

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

37,485

27,485

Taxation and social security

 

6,784

7,774

Accruals and deferred income

 

155,167

1,221

Other creditors

 

1,287

18,180

Director loan account

 

66,104

55,816

 

512,969

317,272

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

44,943

48,449

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

23,893

33,444

Finance lease liabilities

21,050

15,005

44,943

48,449

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,495

9,261

Finance lease liabilities

11,869

8,605

21,364

17,866

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

10

Related party transactions

Summary of transactions with entities with joint control or significant interest

Vantage Point Property Management Ltd
(being part of the Beechdown Group Ltd, owned by D Lee and Mrs D Lee)

 At the balance sheet date there was a trade debtor balance outstanding of £4,436 (2021: £1,947); and a trade creditor balance outstanding of £65,231(2021: £58,098). The net amount due to Vantage Point Property Management Ltd was £60,795 (2021: £56,151).

These amounts remain in trade debtors and trade creditors respectively and are not included in the inter-company loan balance shown below.

 




 

Loans from related parties

2022

Entities with joint control or significant influence
£

Other related parties
£

Total
£

At start of period

27,484

55,816

83,300

Advanced

20,000

10,390

30,390

Repaid

(10,000)

(102)

(10,102)

At end of period

37,484

66,104

103,588

2021

Entities with joint control or significant influence
£

Other related parties
£

Total
£

At start of period

(20,258)

55,816

35,558

Advanced

73,000

-

73,000

Repaid

(25,258)

-

(25,258)

At end of period

27,484

55,816

83,300

Summary of transactions with other related parties

Mrs A Lee
(relative of D W J Lee)

 The company is charged for rent and expenses by Mrs A Lee.
 

 

SolarUK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

11

Parent and ultimate parent undertaking

The company's immediate parent is Beechdown Group Ltd, incorporated in England and Wales.

 The ultimate controlling party is the directors who own 100% of shares of parent.