ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312021-10-27The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseProvision of specialist medical treatment3truetrue 13706692 2021-10-26 13706692 2021-10-27 2023-03-31 13706692 2021-04-01 2021-10-26 13706692 2023-03-31 13706692 c:Director2 2021-10-27 2023-03-31 13706692 d:MotorVehicles 2021-10-27 2023-03-31 13706692 d:MotorVehicles 2023-03-31 13706692 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-27 2023-03-31 13706692 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-10-27 2023-03-31 13706692 d:OfficeEquipment 2021-10-27 2023-03-31 13706692 d:OfficeEquipment 2023-03-31 13706692 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-27 2023-03-31 13706692 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2021-10-27 2023-03-31 13706692 d:ComputerEquipment 2021-10-27 2023-03-31 13706692 d:ComputerEquipment 2023-03-31 13706692 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-10-27 2023-03-31 13706692 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2021-10-27 2023-03-31 13706692 d:OwnedOrFreeholdAssets 2021-10-27 2023-03-31 13706692 d:LeasedAssetsHeldAsLessee 2021-10-27 2023-03-31 13706692 d:Goodwill 2023-03-31 13706692 d:CurrentFinancialInstruments 2023-03-31 13706692 d:Non-currentFinancialInstruments 2023-03-31 13706692 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 13706692 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 13706692 d:ShareCapital 2023-03-31 13706692 d:RetainedEarningsAccumulatedLosses 2023-03-31 13706692 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 13706692 c:OrdinaryShareClass1 2021-10-27 2023-03-31 13706692 c:OrdinaryShareClass1 2023-03-31 13706692 c:OrdinaryShareClass2 2021-10-27 2023-03-31 13706692 c:OrdinaryShareClass2 2023-03-31 13706692 c:OrdinaryShareClass3 2021-10-27 2023-03-31 13706692 c:OrdinaryShareClass3 2023-03-31 13706692 c:FRS102 2021-10-27 2023-03-31 13706692 c:AuditExempt-NoAccountantsReport 2021-10-27 2023-03-31 13706692 c:FullAccounts 2021-10-27 2023-03-31 13706692 c:PrivateLimitedCompanyLtd 2021-10-27 2023-03-31 13706692 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2021-10-27 2023-03-31 13706692 6 2021-10-27 2023-03-31 13706692 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-03-31 13706692 d:Goodwill d:OwnedIntangibleAssets 2021-10-27 2023-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13706692









WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2023

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
REGISTERED NUMBER: 13706692

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2023
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
257,500

Tangible assets
 5 
38,389

Investments
  
20,539

  
316,428

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 7 
128,576

Cash at bank and in hand
  
204,183

  
332,759

Creditors: amounts falling due within one year
 8 
(248,283)

NET CURRENT ASSETS
  
 
 
84,476

TOTAL ASSETS LESS CURRENT LIABILITIES
  
400,904

Creditors: amounts falling due after more than one year
 9 
(15,287)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(8,660)

  
 
 
(8,660)

NET ASSETS
  
376,957


CAPITAL AND RESERVES
  

Called up share capital 
 11 
100

Profit and loss account
  
376,857

  
376,957


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
REGISTERED NUMBER: 13706692
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Dr G C Martinez-Munoz
Director

Date: 18 July 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

1.


GENERAL INFORMATION

West Cambridge Anaesthetists Group Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Conqueror House, Chivers Way, Histon, Cambridge, CB24 9ZR.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of anaesthesia services supplied during the period, exclusive of Value Added Tax.

 
2.3

LEASED ASSETS: THE COMPANY AS LESSEE

Assets obtained under hire purchase contracts are capitalised as tangible fixed assets and depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 3

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

INTANGIBLE ASSETS

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line or reducing balance method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Office equipment and furniture
-
25%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

VALUATION OF INVESTMENTS

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

DIVIDENDS

Equity dividends are recognised when they become legally payable. 


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 3.

Page 5

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

4.


INTANGIBLE ASSETS



Goodwill

£



COST


Additions
300,000



At 31 March 2023

300,000



AMORTISATION


Charge for the period on owned assets
42,500



At 31 March 2023

42,500



NET BOOK VALUE



At 31 March 2023
257,500



Page 6

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

5.


TANGIBLE FIXED ASSETS





Motor vehicles
Office equipment and furniture
Computer equipment
Total

£
£
£
£



COST OR VALUATION


Additions
39,624
1,478
8,997
50,099



At 31 March 2023

39,624
1,478
8,997
50,099



DEPRECIATION


Charge for the period on owned assets
-
468
2,987
3,455


Charge for the period on financed assets
8,255
-
-
8,255



At 31 March 2023

8,255
468
2,987
11,710



NET BOOK VALUE



At 31 March 2023
31,369
1,010
6,010
38,389

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2023
£



Motor vehicles
31,369


6.


FIXED ASSET INVESTMENTS





Listed investments

£



COST OR VALUATION


Additions
20,000


Revaluations
539



At 31 March 2023
20,539




Page 7

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

7.


DEBTORS

2023
£


Trade debtors
128,576



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2023
£

Trade creditors
1,370

Corporation tax
94,738

Other taxation and social security
873

Obligations under finance lease and hire purchase contracts
7,027

Other creditors
139,489

Accruals and deferred income
4,786

248,283


Obligations under finance lease and hire purchase contracts are secured against the assets concerned.


9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2023
£

Net obligations under hire purchase contracts
15,287


Obligations under finance lease and hire purchase contracts are secured against the assets concerned.

Page 8

 
WEST CAMBRIDGE ANAESTHETISTS GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

10.


DEFERRED TAXATION



2023


£






Charged to profit or loss
8,660



AT END OF YEAR
8,660

The deferred taxation balance is made up as follows:

2023
£


Accelerated capital allowances
8,660


11.


SHARE CAPITAL

2023
£
ALLOTTED, CALLED UP AND FULLY PAID


50 Ordinary A shares of £1 each
50
40 Ordinary B shares of £1 each
40
10 Ordinary C shares of £1 each
10

100


On incorporation 50 Ordinary A £1 shares, 40 Ordinary B £1 shares and 10 Ordinary C £1 shares were issued at par.

 
Page 9