South Western Scaffolding Limited - Period Ending 2023-03-31

South Western Scaffolding Limited - Period Ending 2023-03-31


South Western Scaffolding Limited 01305839 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the supply and erection of scaffolding. Digita Accounts Production Advanced 6.30.9574.0 true 01305839 2022-04-01 2023-03-31 01305839 2023-03-31 01305839 bus:OrdinaryShareClass1 2023-03-31 01305839 core:CurrentFinancialInstruments 2023-03-31 01305839 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 01305839 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 01305839 core:MotorVehicles 2023-03-31 01305839 core:OfficeEquipment 2023-03-31 01305839 core:OtherPropertyPlantEquipment 2023-03-31 01305839 core:PlantMachinery 2023-03-31 01305839 bus:SmallEntities 2022-04-01 2023-03-31 01305839 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 01305839 bus:FullAccounts 2022-04-01 2023-03-31 01305839 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 01305839 bus:RegisteredOffice 2022-04-01 2023-03-31 01305839 bus:Director1 2022-04-01 2023-03-31 01305839 bus:Director2 2022-04-01 2023-03-31 01305839 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 01305839 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 01305839 core:Buildings 2022-04-01 2023-03-31 01305839 core:LandBuildings core:LongLeaseholdAssets 2022-04-01 2023-03-31 01305839 core:MotorVehicles 2022-04-01 2023-03-31 01305839 core:OfficeEquipment 2022-04-01 2023-03-31 01305839 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 01305839 core:PlantMachinery 2022-04-01 2023-03-31 01305839 countries:EnglandWales 2022-04-01 2023-03-31 01305839 2022-03-31 01305839 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 01305839 core:MotorVehicles 2022-03-31 01305839 core:OfficeEquipment 2022-03-31 01305839 core:OtherPropertyPlantEquipment 2022-03-31 01305839 core:PlantMachinery 2022-03-31 01305839 2021-04-01 2022-03-31 01305839 2022-03-31 01305839 bus:OrdinaryShareClass1 2022-03-31 01305839 core:CurrentFinancialInstruments 2022-03-31 01305839 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 01305839 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 01305839 core:MotorVehicles 2022-03-31 01305839 core:OfficeEquipment 2022-03-31 01305839 core:OtherPropertyPlantEquipment 2022-03-31 01305839 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01305839

South Western
Scaffolding Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

FRS 102 1A Filleted

 

South Western Scaffolding Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

South Western Scaffolding Limited

Company Information

Directors

Mr Jonathan Philip Payne

Mrs Melanie Jane Payne

Registered office

Stafford House
10 Prince of Wales Road
Dorchester
Dorset
DT1 1PW

Accountants

Kennedy Legg
Stafford House
10 Prince of Wales Road
Dorchester
Dorset
DT1 1PW

 

South Western Scaffolding Limited

(Registration number: 01305839)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

387,507

355,262

Current assets

 

Stocks

5

9,300

9,800

Debtors

6

530,854

196,516

Cash at bank and in hand

 

198,326

394,668

 

738,480

600,984

Creditors: Amounts falling due within one year

7

(244,257)

(203,078)

Net current assets

 

494,223

397,906

Total assets less current liabilities

 

881,730

753,168

Provisions for liabilities

(80,307)

(72,742)

Net assets

 

801,423

680,426

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

801,323

680,326

Shareholders' funds

 

801,423

680,426

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

South Western Scaffolding Limited

(Registration number: 01305839)
Balance Sheet as at 31 March 2023

Approved and authorised by the Board on 3 July 2023 and signed on its behalf by:
 

.........................................
Mr Jonathan Philip Payne
Director

.........................................
Mrs Melanie Jane Payne
Director

 
     
 

South Western Scaffolding Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Stafford House
10 Prince of Wales Road
Dorchester
Dorset
DT1 1PW

These financial statements were authorised for issue by the Board on 3 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

South Western Scaffolding Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

5 years straight line

Plant and machinery

15% reducing balance

Office equipment

15% reducing balance

Motor vehicles

25% reducing balance

Scaffolding

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

South Western Scaffolding Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 39 (2022 - 39).

 

South Western Scaffolding Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Long leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Scaffolding
 £

Total
£

Cost or valuation

At 1 April 2022

195,127

39,309

23,259

222,029

682,861

1,162,585

Additions

12,684

-

-

50,256

56,218

119,158

Disposals

-

-

-

(8,700)

-

(8,700)

At 31 March 2023

207,811

39,309

23,259

263,585

739,079

1,273,043

Depreciation

At 1 April 2022

195,127

26,185

15,080

135,965

434,966

807,323

Charge for the year

1,268

1,968

1,227

33,162

45,617

83,242

Eliminated on disposal

-

-

-

(5,029)

-

(5,029)

At 31 March 2023

196,395

28,153

16,307

164,098

480,583

885,536

Carrying amount

At 31 March 2023

11,416

11,156

6,952

99,487

258,496

387,507

At 31 March 2022

-

13,124

8,179

86,064

247,895

355,262

 

South Western Scaffolding Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Stocks

2023
£

2022
£

Work in progress

-

2,700

Other inventories

9,300

7,100

9,300

9,800

6

Debtors

Current

2023
£

2022
£

Trade debtors

136,346

145,452

Prepayments

39,351

11,640

Other debtors

355,157

39,424

 

530,854

196,516

 

South Western Scaffolding Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

9,527

26,637

Taxation and social security

114,202

66,643

Accruals and deferred income

6,277

5,532

Other creditors

114,251

104,266

244,257

203,078

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

18,190

17,676