J._H._TURKINGTON_&_SONS_L - Accounts


Company registration number NI018132 (Northern Ireland)
J. H. TURKINGTON & SONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2022
J. H. TURKINGTON & SONS LIMITED
COMPANY INFORMATION
Directors
Mr T H Turkington
Mr G T Turkington
Mr M R Dundas
Company number
NI018132
Registered office
James Park
Mahon Road
Portadown
BT62 3EH
Auditor
GMcG BELFAST
Chartered Accountants & Statutory Auditor
Alfred House
19 Alfred Street
Belfast
BT2 8EQ
Business address
James Park
Mahon Road
Portadown
BT62 3EH
Bankers
Danske Bank
Donegall Square West
Belfast
BT1 6JS
Solicitors
Carson McDowell LLP
Murray House
4 Murray Street
Belfast
BT1 6DN
J. H. TURKINGTON & SONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 35
J. H. TURKINGTON & SONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 30 December 2022.

Business Review

The directors consider the results for the period to be satisfactory in the current economic climate. Further details have been provided in the Key Financial Performance indicators below.

Principal risks and uncertainties

The directors consider that the principal risks and uncertainties facing the company are:

 

Economic Risk

The impact on long-term contractual commitments of:

1. Rises in interest rates and inflation increases;

2. Wage inflation and increases in sub-contractor costs;

3. Legislative change relating to utility charges, including property rates;

4. Falls in demand for residential and commercial property; and

5. Reductions in government capital expenditure.

 

The directors work closely with suppliers, customers and financial institutions to carefully manage these risks, inherent in the company's business, in these uncertain times.

 

Competition Risk

Competition risk is managed through close attention to product quality, customer service and sustainable markets.

 

Financial Risk

Given the level of bank borrowings in place the company is exposed to risks in relation to interest rates, liquidity and cashflow. The company manages interest payments, liquidity and cashflows by budgetary and financial reporting functions and by seeking to develop a close working relationship with its bankers.

 

J. H. TURKINGTON & SONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 2 -
Financial key performance indicators

The directors have determined that the following financial indicators are the most effective measures of progress towards achieving the company's objectives.

 

 

Year ended

Year ended

 

30 December 2022

30 December 2021

 

£

£

Turnover

26,304,042

27,175,482

Gross profit

5,403,686

4,110,327

Profit before tax

3,158,238

3,482,484

 

 

The directors consider the results for the year to be satisfactory in the current economic climate and they are encouraged by the current order book.

 

Turnover for the year ended 30 December 2022 includes £25.3m (2021 - £26.7M) in relation to construction contracts.

 

Overall, turnover has decreased by £871k and gross profit increased by £1.3m. Profit before tax has decreased from £3.48M to £3.16M, although this is stated after net gains from exceptional items and profit on disposal totalling £732k (2021 - £1.902M). These exceptional items include net gains of £732k (2021 - £897k) from the reversal of provisions for debts that had previously been provided for. Further details are included in note 4 to the financial statements. The net assets of the company at the balance sheet date were £21.7M (2021 - £18.7M).

 

The directors are satisfied with the performance of the trading operations of the company during the year and are committed to develop this performance in the future. The directors recognise the challenges being faced in the property market. The directors are, however, encouraged by efforts made in relation to the trading activities of the company.

Financing

The directors consider that the outlook continues to present significant challenges and they are continuing to carefully manage costs and aim to maintain revenues and operating performance.

 

On behalf of the board

Mr G T Turkington
Director
15 June 2023
J. H. TURKINGTON & SONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 DECEMBER 2022
- 3 -

The directors present their annual report and financial statements for the year ended 30 December 2022.

Principal activities

The principal activity of the company continued to be that of builders, general contractors, manufacturers of related products, property development and holding of property investment interests for rental return.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr T H Turkington
Mr G T Turkington
Mr M R Dundas
Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

The auditor, GMcG BELFAST, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

J. H. TURKINGTON & SONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr G T Turkington
Director
15 June 2023
J. H. TURKINGTON & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J. H. TURKINGTON & SONS LIMITED
- 5 -
Opinion

We have audited the financial statements of J. H. Turkington & Sons Limited (the 'company') for the year ended 30 December 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

J. H. TURKINGTON & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J. H. TURKINGTON & SONS LIMITED
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

J. H. TURKINGTON & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J. H. TURKINGTON & SONS LIMITED
- 7 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

J. H. TURKINGTON & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J. H. TURKINGTON & SONS LIMITED
- 8 -
Extent to which the audit was considered capable of detcting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing potential risks of material misstatement in respect of irregularities, including fraud and non-compliances with laws and regulations, we considered the following:

  • The nature of the industry and sector, control environment and business performance, including the company’s remuneration policies for directors, bonus levels and performance targets, if any;

  • Results of our enquiries of management about their own identification and assessment of the risks of irregularities;

  • Any matters we identified having obtained and reviewed the company’s documentation of their policies and procedures relating to:

    • Identifying, evaluating and complying with laws and regulations and whether they were aware of any instance of non-compliance;

    • Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; and

    • The internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

  • The matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006, and local tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

J. H. TURKINGTON & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J. H. TURKINGTON & SONS LIMITED
- 9 -
Audit response to risks identified

Our procedures to respond to the risks identified included the following:

  • Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

  • Enquiring of management concerning actual and potential litigation and claims;

  • Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; and

  • In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. In addition, as with any audit, there remains a higher risk of non-detection of irregularities, as they may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

J. H. TURKINGTON & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J. H. TURKINGTON & SONS LIMITED
- 10 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mrs Susan Dunlop FCA (Senior Statutory Auditor)
For and on behalf of GMcG BELFAST
15 June 2023
Chartered Accountants
Statutory Auditor
Chartered Accountants & Statutory Auditor
Alfred House
19 Alfred Street
Belfast
BT2 8EQ
J. H. TURKINGTON & SONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 DECEMBER 2022
- 11 -
2022
2021
Notes
£
£
Turnover
3
26,304,042
27,175,482
Cost of sales
(20,900,356)
(23,065,155)
Gross profit
5,403,686
4,110,327
Distribution costs
(534,333)
(482,476)
Administrative expenses
(2,876,455)
(2,560,782)
Other operating income
503,813
525,048
Exceptional items
4
731,660
1,902,289
Operating profit
5
3,228,371
3,494,406
Interest receivable and similar income
8
39,659
45,092
Interest payable and similar expenses
9
(109,792)
(111,915)
Gain on disposal of current asset investment
10
-
0
54,901
Profit before taxation
3,158,238
3,482,484
Tax on profit
11
(233,499)
(362,132)
Profit for the financial year
2,924,739
3,120,352

The profit and loss account has been prepared on the basis that all operations are continuing operations.

J. H. TURKINGTON & SONS LIMITED
BALANCE SHEET
AS AT
30 DECEMBER 2022
30 December 2022
- 12 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,051,717
1,897,496
Investment properties
13
2,964,276
3,100,000
Investments
14
252,159
318,826
5,268,152
5,316,322
Current assets
Stocks
17
677,829
220,253
Debtors
18
9,816,438
15,238,483
Cash at bank and in hand
15,554,733
10,603,287
26,049,000
26,062,023
Creditors: amounts falling due within one year
19
(8,706,838)
(10,912,128)
Net current assets
17,342,162
15,149,895
Total assets less current liabilities
22,610,314
20,466,217
Creditors: amounts falling due after more than one year
20
(882,404)
(1,728,465)
Provisions for liabilities
Deferred tax liability
23
65,419
-
0
(65,419)
-
Net assets
21,662,491
18,737,752
Capital and reserves
Called up share capital
25
25,000
25,000
Revaluation reserve
26
57,660
57,660
Profit and loss reserves
26
21,579,831
18,655,092
Total equity
21,662,491
18,737,752
The financial statements were approved by the board of directors and authorised for issue on 15 June 2023 and are signed on its behalf by:
Mr G T Turkington
Mr M R Dundas
Director
Director
Company Registration No. NI018132
J. H. TURKINGTON & SONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2022
- 13 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 31 December 2020
25,000
57,660
15,534,740
15,617,400
Year ended 30 December 2021:
Profit and total comprehensive income for the year
-
-
3,120,352
3,120,352
Balance at 30 December 2021
25,000
57,660
18,655,092
18,737,752
Year ended 30 December 2022:
Profit and total comprehensive income for the year
-
-
2,924,739
2,924,739
Balance at 30 December 2022
25,000
57,660
21,579,831
21,662,491
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2022
- 14 -
1
Accounting policies
Company information

J. H. Turkington & Sons Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is James Park, Mahon Road, Portadown, BT62 3EH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

J. H. Turkington & Sons Limited is a wholly owned subsidiary of Turkington Holdco (NI) Limited and the results of J. H. Turkington & Sons Limited are included in the consolidated financial statements of Turkington Holdco (NI) Limited which are available from James Park, Mahon Road, Portadown, BT62 3EH.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
1
Accounting policies (Continued)
- 15 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Building work

Revenue is recognised on legal completion of sales contracts in respect of building and development work. Revenue is measured at the fair value of the consideration received or receivable and represents amounts for goods and services provided in the normal course of business, exclusive of Value Added Tax.

 

Construction contracts

Revenue recognised on a construction contract is derived from an assessment of the fair value of the work done to the reporting date as a proportion of the total fair value of the contract. Where it is probable that the total costs on a contract will exceed total contract revenue, the expected loss is recognised immediately. Recorded turnover in excess of payments on account is classified as amounts recoverable on contracts and separately disclosed within debtors.

 

Land and property

Revenue is recognised in relation to land, held as stock or as development property, in accordance with the terms of the relevant sales contracts. At the date of contract completion and when all relevant conditions have been met the company recognises the disposal of the land, at open market value, whether the sale is to a third party or to other group companies.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

On transition to FRS 102 the company elected to use the revaluation of certain premises at 30 December 2014 as the deemed cost for those assets and continue to adopt a policy of nonrevaluation from that date, as permitted under Section 35 of FRS 102. The property is depreciated over its useful economic life from 31 December 2014.

 

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
1
Accounting policies (Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% per annum straight line
Plant and equipment
20% per annum straight line
Fixtures and fittings
20% per annum straight line
Motor vehicles
20% per annum reducing balance/ 25% per annum straight line
Developm't property
no depreciation

Freehold land and development property are not depreciated.

 

Development property represents self-developed property projects of the company. These properties are stated at cost attributable to their current stage of completion.

 

Development properties are transferred to investment properties and thus subject to annual revaluation if the directors decide in principle that the relevant property is to be retained by the company in the medium to long term for its investment potential. If the relevant property is not to be retained by the company, then the property is transferred to trading stock on issue of the Certificate of Practical Completion.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates, jointly controlled entities and other investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
1
Accounting policies (Continued)
- 17 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Work in progress

 

Commercial properties:

Work in progress is stated at the lower of cost and net realisable value. Cost includes all costs incurred in bringing each property or site to its present location and condition. Net realisable value is based on estimated selling price less any further costs expected to be incurred to completion and disposal.

 

Residential properties:

Residential properties are stated at the lower of costs and net realisable value. Cost of partially completed houses and sites is valued on the basis of all material, labour and sub-contractor costs appropriate to the stage of completion. Net realisable value of partially completed houses is based on estimated selling price less any further costs expected to be incurred to completion and disposal. On completion of legal sales contracts houses are excluded from work in progress and included in sales and debtors. Materials are valued at the lower of cost and net realisable value. Land for development is accounted for in full at the date of contract and charged to the Profit and Loss Account proportionately on the sale of the houses.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
1
Accounting policies (Continued)
- 18 -
1.9
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
1
Accounting policies (Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
1
Accounting policies (Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
1
Accounting policies (Continued)
- 21 -
1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
2
Judgements and key sources of estimation uncertainty (Continued)
- 22 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Fixed assets

The annual depreciation charge on fixed assets depends primarily on the estimated lives of each type of asset and estimates of residual values. The directors regularly review these asset lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset lives can have a significant impact on depreciation and amortisation charges for the period. Detail of the useful lives is included in the accounting policies.

Investment property

Fair value is determined annually and derived from the current market rents and investment property yields for comparable real estate. Valuation involves some estimation uncertainty but is based on periodic advice from independent expert valuers.

Debtors and amounts recoverable on contracts

Short term debtors are measured at transaction price, less any impairment. Impairment of such debtors involves some estimation uncertainty.

 

In the calculation of amounts recoverable on contracts there is some estimation uncertainty in relation to assumptions surrounding the stage of completion of contracts and costs to complete. Management are satisfied they have appropriate processes and controls in place to manage these uncertainties.

Stock and work in progress

At each balance sheet date the company's stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The assessment of the selling price of such stock involves some estimation uncertainty.

 

Work in progress is stated at the lower of cost and net realisable value. Cost includes all costs incurred in bringing each property or site to its present location and condition. Net realisable value is based on estimated selling price less any further costs expected to be incurred to completion and disposal.

Taxation

Judgements are made in relation to the calculation of certain aspects of the year end tax provisions and the respective tax charge. The management used external professional advice to support the year end provisions.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 23 -
3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Construction
25,255,042
26,741,580
Management charges
420,353
259,133
Other income
10,197
29,769
Property trading
618,450
145,000
26,304,042
27,175,482
2022
2021
£
£
Other significant revenue
Interest income
39,659
45,092
Grants received
6,000
21,868
Net rents receivable
497,813
503,180

All turnover arose within the United Kingdom.

 

4
Exceptional items
2022
2021
£
£
Reversal of provision for doubtful debts
(1,043,040)
(1,238,760)
Profit on disposal of fixed assets
-
(1,005,344)
Increase of provision for doubtful debts
311,380
341,815
(731,660)
(1,902,289)

Provision for doubtful debts

During the year, the company had a net reduction in its provision for doubtful debts of £731,660 (2021 - £896,945) following receipt of debts where recovery had previously been considered unlikely.

5
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(6,548)
11,060
Government grants
(6,000)
(21,868)
Fees payable to the company's auditor for the audit of the company's financial statements
19,800
18,000
Depreciation of owned tangible fixed assets
109,216
119,205
Depreciation of tangible fixed assets held under finance leases
38,566
35,046
Profit on disposal of tangible fixed assets
(35,391)
(29,533)
Operating lease charges
122,327
121,627
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Number of production staff
17
18
Number of distribution staff
18
16
Number of administrative staff
14
13
Number of management/technical staff
25
26
Total
74
73

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
3,057,687
2,821,252
Social security costs
171,383
152,753
Pension costs
110,353
124,502
3,339,423
3,098,507
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
255,190
270,050
Company pension contributions to defined contribution schemes
63,222
36,459
318,412
306,509

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2021 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
109,710
123,493
Company pension contributions to defined contribution schemes
61,211
34,451
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 25 -
8
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
2,513
23
Other interest income
37,146
45,069
Total income
39,659
45,092
9
Interest payable and similar expenses
2022
2021
£
£
Interest on bank overdrafts and loans
82,920
91,271
Interest on finance leases and hire purchase contracts
4,841
580
Other interest
22,031
20,064
109,792
111,915
10
Amounts written off investments
2022
2021
£
£
Gain on disposal of financial assets held at cost
-
54,901
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 26 -
11
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
404,883
361,057
Adjustments in respect of prior periods
(240,331)
(9,704)
Total current tax
164,552
351,353
Deferred tax
Origination and reversal of timing differences
68,947
11,375
Changes in tax rates
-
0
(847)
Adjustment in respect of prior periods
-
0
251
Total deferred tax
68,947
10,779
Total tax charge
233,499
362,132

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
3,158,238
3,482,484
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
600,065
661,672
Tax effect of expenses that are not deductible in determining taxable profit
(3,767)
(183,494)
Tax effect of income not taxable in determining taxable profit
(139,015)
(105,475)
Adjustments in respect of prior years
(240,331)
(9,453)
Group relief
-
0
(271)
Impact of changes in tax rates
16,547
(847)
Taxation charge for the year
233,499
362,132

Factors that may affect future tax charges

Finance Act 2021 increased the UK tax rate from 19% to 25% with effect from 1 April 2023. This will have a consequential effect on the company's future tax charge.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 27 -
12
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Developm't property
Total
£
£
£
£
£
£
Cost
At 31 December 2021
1,248,723
205,384
688,581
869,821
590,262
3,602,771
Additions
9,385
33,952
113,881
174,547
445,716
777,481
Disposals
-
0
-
0
(155,850)
(161,201)
(168,450)
(485,501)
Transfers
-
0
-
0
-
0
-
0
(435,630)
(435,630)
Transfer from investment property
150,000
-
0
-
0
-
0
-
0
150,000
At 30 December 2022
1,408,108
239,336
646,612
883,167
431,898
3,609,121
Depreciation and impairment
At 31 December 2021
258,109
180,967
640,111
626,088
-
0
1,705,275
Depreciation charged in the year
39,644
13,901
26,843
67,394
-
0
147,782
Eliminated in respect of disposals
-
0
-
0
(157,146)
(138,507)
-
0
(295,653)
At 30 December 2022
297,753
194,868
509,808
554,975
-
0
1,557,404
Carrying amount
At 30 December 2022
1,110,355
44,468
136,804
328,192
431,898
2,051,717
At 30 December 2021
990,614
24,417
48,470
243,733
590,262
1,897,496

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Plant and equipment
1,400
3,800
Motor vehicles
259,711
140,883
261,111
144,683

Freehold land and buildings with a carrying amount of £1,032,156 (2021 - £914,578) have been pledged to secure borrowings of the company.

Land with a carrying amount of £408,750 (2021 - £408,750) is not being depreciated.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 28 -
13
Investment property
2022
£
Fair value
At 31 December 2021
3,100,000
Additions through external acquisition
14,276
Transfers to owner-occupied property
(150,000)
At 30 December 2022
2,964,276

Investment property comprises elements of freehold property that is held for rental return. The fair value of the investment property has been arrived at by the directors, having taken account of a valuation carried out in 2016 by CBRE, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
3,739,339
3,875,063
Accumulated depreciation
(3,233,491)
(3,155,704)
Carrying amount
505,848
719,359

The investment property has been pledged to secure bank borrowings of the group.

The carrying value of land and buildings comprises:

2022
2021
£
£
Freehold
2,964,276
3,100,000
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 29 -
14
Fixed asset investments
2022
2021
Notes
£
£
Investments in subsidiaries
15
1
1
Investments in joint ventures
16
10,001
10,001
Loans to joint ventures
16
242,157
308,824
252,159
318,826
Movements in fixed asset investments
Shares in subsidiaries and joint ventures
Loans to joint ventures
Total
£
£
£
Cost or valuation
At 31 December 2021
10,002
308,824
318,826
Repayments
-
(66,667)
(66,667)
At 30 December 2022
10,002
242,157
252,159
Carrying amount
At 30 December 2022
10,002
242,157
252,159
At 30 December 2021
10,002
308,824
318,826
15
Subsidiaries

Details of the company's subsidiaries at 30 December 2022 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
JHT Clare Limited
*
Investment company
Ordinary
100.00
0

Registered office addresses (all UK unless otherwise indicated):

*
James Park, Mahon Road, Portadown, BT62 3EH
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 30 -
16
Joint ventures

Details of the company's joint ventures at 30 December 2022 are as follows:

Name of undertaking
Registered office
Nature of business
Interest
% Held
held
Direct
Indirect
Consul Services Holdings Limited
*
Non-trading holding company
Ordinary
50.00
0
Consul Services FM Limited
*
Facilities management
Ordinary
50.00
0
Consul Services (NI) Limited
*
Northern Ireland Property Development
Ordinary
0
50.00

* The Diamond Centre, Market St, Magherafelt, BT45 6ED

17
Stocks
2022
2021
£
£
Raw materials and consumables
137,220
115,645
Work in progress
540,609
104,608
677,829
220,253
18
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,647,730
1,398,083
Gross amounts owed by contract customers
1,986,456
2,680,380
Amounts owed by group undertakings
2,058,294
3,387,726
Other debtors
3,023,842
7,684,787
Prepayments and accrued income
100,116
83,979
9,816,438
15,234,955
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 23)
-
0
3,528
Total debtors
9,816,438
15,238,483
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 31 -
19
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
21
664,255
806,010
Obligations under finance leases
22
63,000
57,195
Payments received on account
704,718
833,182
Trade creditors
3,864,458
4,050,786
Amounts owed to group undertakings
773,426
1,766,471
Corporation tax
342,350
363,749
Other taxation and social security
103,937
849,949
Other creditors
1,759,593
1,835,626
Accruals and deferred income
431,101
349,160
8,706,838
10,912,128

The company's obligations under finance leases are secured on the assets acquired.

 

Bank loans and overdrafts are secured by an all monies debenture in favour of the bank over the property, assets and undertaking of the company, incorporating a first and only legal charge over premises at Mahon Road, Portadown.

 

Bank loans and overdrafts are also secured by an all monies composite guarantee from J. H. Turkington & Sons Limited, Turkington Holdco (NI) Limited, Turkington Properties Limited and JHT Newtownards Limited.

20
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
21
806,761
1,683,000
Obligations under finance leases
22
75,643
45,465
882,404
1,728,465

Bank loans and obligations under finance leases are secured as disclosed in the previous note.

J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 32 -
21
Loans and overdrafts
2022
2021
£
£
Bank loans
1,471,016
2,489,010
Payable within one year
664,255
806,010
Payable after one year
806,761
1,683,000

The company has three bank loans that are repayable by way of monthly and quarterly instalments. Interest is charged at rates of between 2.25%-3.00% above base rate and all loans are due for repayment within five years.

 

 

22
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
63,000
57,194
In two to five years
32,013
37,999
In over five years
43,630
7,467
138,643
102,660
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2022
2021
2022
2021
Balances:
£
£
£
£
Accelerated capital allowances
69,519
-
-
(572)
Other temporary differences
(4,100)
-
-
4,100
65,419
-
-
3,528
2022
Movements in the year:
£
Asset at 31 December 2021
(3,528)
Charge to profit or loss
68,947
Liability at 30 December 2022
65,419
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
- 33 -
24
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
110,353
124,502

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
25,000
25,000
25,000
25,000
26
Reserves
Revaluation reserve

On transition to FRS 102 the company elected to use the revaluation of certain premises at 30 December 2014 as the deemed cost for those assets and continues to adopt a policy of non-revaluation from that date, as permitted under Section 35 of FRS 102. The revaluation reserve represents surpluses arising on the revaluation of the relevant premises.

Profit and loss reserves

The profit and loss account represents the retained earnings of the company. Included within the profit and loss account reserve are gains arising on the revaluation of investment property totaling £2,458,428 (2021 - £2,380,641) that are not available for distribution.

27
Financial commitments, guarantees and contingent liabilities

Bank overdrafts of fellow group companies totalling £8,189,483 are part of a group cash pool facility and are secured by cash balances held by JH Turkington & Sons Limited.

 

There were no other contingencies requiring disclosure at the year end.

28
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
86,376
50,883
Between two and five years
270,355
45,133
In over five years
130,000
-
0
486,731
96,016
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
28
Operating lease commitments (Continued)
- 34 -
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2022
2021
£
£
Within one year
422,089
422,089
Between two and five years
984,874
1,406,963
1,406,963
1,829,052
29
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
2022
2021
£
£
Entities significantly influenced by a director
433,965
134,277
Enitites under common control
953
12,217
Management charges and interest receivable
Interest payable
2022
2021
2022
2021
£
£
£
£
Entities over which the entity has control, joint control or significant influence
451,212
297,305
-
-
Enitites under common control
-
-
19,619
20,064

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Entities significantly influenced by a director
398,976
413,403
Entities over which the entity has control, joint control or significant influence
28,461
236,866
Enitites under common control
833,810
789,400
J. H. TURKINGTON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2022
29
Related party transactions (Continued)
- 35 -

The following amounts were outstanding at the reporting end date:

2022
Balance
Provision
Net
Amounts due from related parties
£
£
£
Entities significantly influenced by a director
14,923,795
12,067,237
2,856,558
Entities over which the entity has control, joint control or significant influence
43,509
-
43,509
2021
Balance
Provision
Net
Amounts due in previous period
£
£
£
Entities significantly influenced by a director
20,271,925
12,798,745
7,473,180
Entities over which the entity has control, joint control or significant influence
148,410
-
148,410

The following amounts were recognised as an expense/(income) in the period in respect of bad and doubtful debts due from related parties:

2022
2021
£
£
Entities significantly influenced by a director
(731,660)
(896,945)
(731,660)
(896,945)

Exemptions

As the company is a wholly owned subsidiary, the directors have taken advantage of the exemption of disclosing related party transactions with other wholly owned group companies.

30
Directors' transactions

At 30 December 2022, the balance due to directors from the company was £175,589 (2021 - £190,722). No interest is charged on the outstanding balance and it is considered to be repayable on demand.

 

There were no advances to directors in the year.

31
Ultimate controlling party

The company's ultimate parent company is Turkington Holdco (NI) Limited, a company incorporated in Northern Ireland.

Turkington Holdco (NI) Limited has included the results of J. H. Turkington & Sons Limited in its group financial statements, copies of which are available from its registered office at James Park, Mahon Road, Portadown, County Armagh, BT62 3EH.

2022-12-302021-12-31falseCCH SoftwareCCH Accounts Production 2023.100Mr T H TurkingtonMr G T TurkingtonMr M R DundasNI0181322021-12-312022-12-30NI018132bus:Director12021-12-312022-12-30NI018132bus:Director22021-12-312022-12-30NI018132bus:Director32021-12-312022-12-30NI018132bus:RegisteredOffice2021-12-312022-12-30NI018132bus:Agent12021-12-312022-12-30NI0181322022-12-30NI0181322020-12-312021-12-30NI018132core:Exceptional12021-12-312022-12-30NI018132core:Exceptional12020-12-312021-12-30NI018132core:RetainedEarningsAccumulatedLosses2020-12-312021-12-30NI018132core:RetainedEarningsAccumulatedLosses2021-12-312022-12-30NI0181322021-12-30NI018132core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-30NI018132core:PlantMachinery2022-12-30NI018132core:FurnitureFittings2022-12-30NI018132core:MotorVehicles2022-12-30NI018132core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-12-30NI018132core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-30NI018132core:PlantMachinery2021-12-30NI018132core:FurnitureFittings2021-12-30NI018132core:MotorVehicles2021-12-30NI018132core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-30NI018132core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-30NI018132core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-30NI018132core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-30NI018132core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-30NI018132core:CurrentFinancialInstruments2022-12-30NI018132core:CurrentFinancialInstruments2021-12-30NI018132core:Non-currentFinancialInstruments2022-12-30NI018132core:Non-currentFinancialInstruments2021-12-30NI018132core:ShareCapital2022-12-30NI018132core:ShareCapital2021-12-30NI018132core:RevaluationReserve2022-12-30NI018132core:RevaluationReserve2021-12-30NI018132core:RetainedEarningsAccumulatedLosses2022-12-30NI018132core:RetainedEarningsAccumulatedLosses2021-12-30NI018132core:ShareCapital2020-12-30NI018132core:RevaluationReserve2020-12-30NI018132core:RetainedEarningsAccumulatedLosses2020-12-30NI018132core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-312022-12-30NI018132core:PlantMachinery2021-12-312022-12-30NI018132core:FurnitureFittings2021-12-312022-12-30NI018132core:MotorVehicles2021-12-312022-12-30NI018132core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-312022-12-30NI018132core:OwnedAssets2021-12-312022-12-30NI018132core:OwnedAssets2020-12-312021-12-30NI018132core:LeasedAssets2021-12-312022-12-30NI018132core:LeasedAssets2020-12-312021-12-30NI01813212021-12-312022-12-30NI01813212020-12-312021-12-30NI018132core:UKTax2021-12-312022-12-30NI018132core:UKTax2020-12-312021-12-30NI018132core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-30NI018132core:PlantMachinery2021-12-30NI018132core:FurnitureFittings2021-12-30NI018132core:MotorVehicles2021-12-30NI018132core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-30NI0181322021-12-30NI018132core:FreeholdInvestmentProperty2022-12-30NI018132core:FreeholdInvestmentProperty2021-12-30NI018132core:Subsidiary12021-12-312022-12-30NI018132core:Subsidiary112021-12-312022-12-30NI018132core:JointVenture12021-12-312022-12-30NI018132core:JointVenture22021-12-312022-12-30NI018132core:JointVenture32021-12-312022-12-30NI018132core:JointVenture112021-12-312022-12-30NI018132core:JointVenture222021-12-312022-12-30NI018132core:JointVenture332021-12-312022-12-30NI018132core:WithinOneYear2022-12-30NI018132core:WithinOneYear2021-12-30NI018132core:BetweenTwoFiveYears2022-12-30NI018132core:BetweenTwoFiveYears2021-12-30NI018132core:MoreThanFiveYears2022-12-30NI018132core:MoreThanFiveYears2021-12-30NI018132bus:PrivateLimitedCompanyLtd2021-12-312022-12-30NI018132bus:FRS1022021-12-312022-12-30NI018132bus:Audited2021-12-312022-12-30NI018132bus:FullAccounts2021-12-312022-12-30xbrli:purexbrli:sharesiso4217:GBP