Paul Cornforth Limited - Period Ending 2023-03-31

Paul Cornforth Limited - Period Ending 2023-03-31


Paul Cornforth Limited 04653671 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Property Rental Digita Accounts Production Advanced 6.30.9574.0 true true 04653671 2022-04-01 2023-03-31 04653671 2023-03-31 04653671 core:RetainedEarningsAccumulatedLosses 2023-03-31 04653671 core:ShareCapital 2023-03-31 04653671 core:CurrentFinancialInstruments 2023-03-31 04653671 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04653671 core:Non-currentFinancialInstruments 2023-03-31 04653671 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04653671 core:Goodwill 2023-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2023-03-31 04653671 core:LandBuildings 2023-03-31 04653671 core:MotorVehicles 2023-03-31 04653671 core:OtherPropertyPlantEquipment 2023-03-31 04653671 bus:SmallEntities 2022-04-01 2023-03-31 04653671 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04653671 bus:FullAccounts 2022-04-01 2023-03-31 04653671 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04653671 bus:RegisteredOffice 2022-04-01 2023-03-31 04653671 bus:Director1 2022-04-01 2023-03-31 04653671 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04653671 core:Goodwill 2022-04-01 2023-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2022-04-01 2023-03-31 04653671 core:LandBuildings 2022-04-01 2023-03-31 04653671 core:MotorVehicles 2022-04-01 2023-03-31 04653671 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 04653671 core:PlantMachinery 2022-04-01 2023-03-31 04653671 countries:EnglandWales 2022-04-01 2023-03-31 04653671 2022-03-31 04653671 core:Goodwill 2022-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2022-03-31 04653671 core:LandBuildings 2022-03-31 04653671 core:MotorVehicles 2022-03-31 04653671 core:OtherPropertyPlantEquipment 2022-03-31 04653671 2021-04-01 2022-03-31 04653671 2022-03-31 04653671 core:RetainedEarningsAccumulatedLosses 2022-03-31 04653671 core:ShareCapital 2022-03-31 04653671 core:CurrentFinancialInstruments 2022-03-31 04653671 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04653671 core:Non-currentFinancialInstruments 2022-03-31 04653671 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04653671 core:Goodwill 2022-03-31 04653671 core:PatentsTrademarksLicencesConcessionsSimilar 2022-03-31 04653671 core:LandBuildings 2022-03-31 04653671 core:MotorVehicles 2022-03-31 04653671 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure

Company Registration number: 04653671

Paul Cornforth Limited

Annual Report and Unaudited
Financial Statements


for the Year Ended 31 March 2023

 

Paul Cornforth Limited

Contents

Pages

Balance sheet

1 to 2

Notes to the financial statements

3 to 9

 

Paul Cornforth Limited

Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

-

750

Tangible assets

5

315,339

383,385

 

315,339

384,135

Current assets

 

Stocks

6

-

123,935

Debtors

7

251,435

365,605

Cash at bank and in hand

 

341

120,802

 

251,776

610,342

Creditors: Amounts falling due within one year

8

(99,954)

(279,276)

Net current assets

 

151,822

331,066

Total assets less current liabilities

 

467,161

715,201

Creditors: Amounts falling due after more than one year

8

(135,045)

(261,370)

Provisions for liabilities

-

(10,708)

Net assets

 

332,116

443,123

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

331,116

442,123

Shareholders' funds

 

332,116

443,123

 

Paul Cornforth Limited

Balance Sheet as at 31 March 2023 (continued)

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 6 June 2023
 

.........................................
Mr P J Cornforth
Director

Company registration number: 04653671

 

Paul Cornforth Limited

Notes to the financial statements for the Year Ended 31 March 2023

1

GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Threlkeld Quarry
Threlkeld
Keswick
CA12 4TT

These financial statements were authorised for issue by the director on 6 June 2023.

2

ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

Paul Cornforth Limited

Notes to the financial statements for the Year Ended 31 March 2023 (continued)

2

ACCOUNTING POLICIES (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

25% reducing balance

 

Paul Cornforth Limited

Notes to the financial statements for the Year Ended 31 March 2023 (continued)

2

ACCOUNTING POLICIES (continued)

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Paul Cornforth Limited

Notes to the financial statements for the Year Ended 31 March 2023 (continued)

2

ACCOUNTING POLICIES (continued)

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

STAFF NUMBERS

The average number of persons employed by the company (including the director) during the year, was 0 (2022 - 9).

 

Paul Cornforth Limited

Notes to the financial statements for the Year Ended 31 March 2023 (continued)

4

INTANGIBLE ASSETS

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2022

15,000

22,250

37,250

Disposals

(15,000)

-

(15,000)

At 31 March 2023

-

22,250

22,250

Amortisation

At 1 April 2022

14,250

22,250

36,500

Amortisation charge

750

-

750

Amortisation eliminated on disposals

(15,000)

-

(15,000)

At 31 March 2023

-

22,250

22,250

Carrying amount

At 31 March 2023

-

-

-

At 31 March 2022

750

-

750

 

Paul Cornforth Limited

Notes to the financial statements for the Year Ended 31 March 2023 (continued)

5

TANGIBLE ASSETS

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

315,339

123,689

191,488

630,516

Disposals

-

(123,689)

(191,488)

(315,177)

At 31 March 2023

315,339

-

-

315,339

Depreciation

At 1 April 2022

-

74,503

172,628

247,131

Eliminated on disposal

-

(74,503)

(172,628)

(247,131)

At 31 March 2023

-

-

-

-

Carrying amount

At 31 March 2023

315,339

-

-

315,339

At 31 March 2022

315,339

49,186

18,860

383,385

Included within the net book value of land and buildings above is £315,339 (2022 - £315,339) in respect of freehold land and buildings.
 

6

STOCKS

2023
£

2022
£

Work in progress

-

93,500

Stock

-

30,435

-

123,935

7

DEBTORS

Current

2023
£

2022
£

Trade debtors

4,531

111,442

Prepayments

-

3,367

Other debtors

246,904

250,796

 

251,435

365,605

 

Paul Cornforth Limited

Notes to the financial statements for the Year Ended 31 March 2023 (continued)

8

CREDITORS

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

98,088

23,593

Trade creditors

 

576

120,989

Taxation and social security

 

-

61,989

Accruals and deferred income

 

1,200

34,230

Other creditors

 

90

38,475

 

99,954

279,276

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

135,045

261,370

9

LOANS AND BORROWINGS

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

135,045

261,370

2023
£

2022
£

Current loans and borrowings

Bank borrowings

68,631

23,593

Bank overdrafts

29,457

-

98,088

23,593