WFF Cefnamwlch Limited - Accounts to registrar (filleted) - small 23.1.2

WFF Cefnamwlch Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 10010001 director 1.1.22 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure100100012021-12-31100100012022-12-31100100012022-01-012022-12-31100100012020-12-31100100012021-01-012021-12-31100100012021-12-3110010001ns16:EnglandWales2022-01-012022-12-3110010001ns15:PoundSterling2022-01-012022-12-3110010001ns11:Director12022-01-012022-12-3110010001ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3110010001ns11:SmallEntities2022-01-012022-12-3110010001ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3110010001ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3110010001ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3110010001ns11:FullAccounts2022-01-012022-12-3110010001ns11:RegisteredOffice2022-01-012022-12-3110010001ns6:CurrentFinancialInstruments2022-12-3110010001ns6:CurrentFinancialInstruments2021-12-3110010001ns6:Non-currentFinancialInstruments2022-12-3110010001ns6:Non-currentFinancialInstruments2021-12-3110010001ns6:ShareCapital2022-12-3110010001ns6:ShareCapital2021-12-3110010001ns6:RetainedEarningsAccumulatedLosses2022-12-3110010001ns6:RetainedEarningsAccumulatedLosses2021-12-3110010001ns6:PlantMachinery2022-01-012022-12-3110010001ns6:PlantMachinery2021-12-3110010001ns6:PlantMachinery2022-12-3110010001ns6:PlantMachinery2021-12-3110010001ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3110010001ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-01-012022-12-3110010001ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-12-3110010001ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3110010001ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3110010001ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3110010001ns6:DeferredTaxation2021-12-3110010001ns6:DeferredTaxation2022-01-012022-12-3110010001ns6:DeferredTaxation2022-12-31
REGISTERED NUMBER: 10010001 (England and Wales)















Unaudited Financial Statements

for the year ended

31 December 2022

for

WFF Cefnamwlch Limited

WFF Cefnamwlch Limited (Registered number: 10010001)






Contents of the Financial Statements
for the year ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


WFF Cefnamwlch Limited

Company Information
for the year ended 31 December 2022







DIRECTOR: Mr D H Wynne Finch





REGISTERED OFFICE: Foelas Hall
Pentrefoelas
Betws y Coed
Conwy
LL24 0SU





REGISTERED NUMBER: 10010001 (England and Wales)





ACCOUNTANTS: Powell Chartered Accountants
Market Street
Ruthin
Denbighshire
LL15 1AU

WFF Cefnamwlch Limited (Registered number: 10010001)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 33,690 43,602

CURRENT ASSETS
Stocks 16,200 19,700
Debtors 5 78,522 579,392
Cash at bank 68,741 -
163,463 599,092
CREDITORS
Amounts falling due within one year 6 116,471 287,472
NET CURRENT ASSETS 46,992 311,620
TOTAL ASSETS LESS CURRENT LIABILITIES 80,682 355,222

CREDITORS
Amounts falling due after more than one year 7 (29,673 ) (44,777 )

PROVISIONS FOR LIABILITIES 8 (6,401 ) (8,284 )
NET ASSETS 44,608 302,161

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 44,607 302,160
44,608 302,161

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 8 June 2023 and were signed by:





Mr D H Wynne Finch - Director


WFF Cefnamwlch Limited (Registered number: 10010001)

Notes to the Financial Statements
for the year ended 31 December 2022

1. STATUTORY INFORMATION

WFF Cefnamwlch Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 20% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

WFF Cefnamwlch Limited (Registered number: 10010001)

Notes to the Financial Statements - continued
for the year ended 31 December 2022

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2022 73,473
Additions 3,885
Disposals (10,483 )
At 31 December 2022 66,875
DEPRECIATION
At 1 January 2022 29,871
Charge for year 6,223
Eliminated on disposal (2,909 )
At 31 December 2022 33,185
NET BOOK VALUE
At 31 December 2022 33,690
At 31 December 2021 43,602

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 January 2022 42,983
Disposals (10,483 )
At 31 December 2022 32,500
DEPRECIATION
At 1 January 2022 11,902
Charge for year 3,526
Eliminated on disposal (2,909 )
At 31 December 2022 12,519
NET BOOK VALUE
At 31 December 2022 19,981
At 31 December 2021 31,081

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 22,527 19,380
Other debtors 55,995 560,012
78,522 579,392

WFF Cefnamwlch Limited (Registered number: 10010001)

Notes to the Financial Statements - continued
for the year ended 31 December 2022

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 110,616
Hire purchase contracts 3,592 9,484
Trade creditors 31,341 82,759
Taxation and social security 1,382 70,765
Other creditors 70,156 13,848
116,471 287,472

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 28,366 38,380
Hire purchase contracts 1,307 6,397
29,673 44,777

8. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 6,401 8,284

Deferred
tax
£   
Balance at 1 January 2022 8,284
Provided during year (1,883 )
Balance at 31 December 2022 6,401