ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31182022-01-01falsefinancial advisors15truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02012093 2022-01-01 2022-12-31 02012093 2021-01-01 2021-12-31 02012093 2022-12-31 02012093 2021-12-31 02012093 c:Director2 2022-01-01 2022-12-31 02012093 d:Buildings d:ShortLeaseholdAssets 2022-01-01 2022-12-31 02012093 d:Buildings d:ShortLeaseholdAssets 2022-12-31 02012093 d:Buildings d:ShortLeaseholdAssets 2021-12-31 02012093 d:PlantMachinery 2022-01-01 2022-12-31 02012093 d:PlantMachinery 2022-12-31 02012093 d:PlantMachinery 2021-12-31 02012093 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02012093 d:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 02012093 d:OtherPropertyPlantEquipment 2022-12-31 02012093 d:OtherPropertyPlantEquipment 2021-12-31 02012093 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02012093 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02012093 d:CurrentFinancialInstruments 2022-12-31 02012093 d:CurrentFinancialInstruments 2021-12-31 02012093 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 02012093 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02012093 d:ShareCapital 2022-12-31 02012093 d:ShareCapital 2021-12-31 02012093 d:SharePremium 2022-12-31 02012093 d:SharePremium 2021-12-31 02012093 d:RetainedEarningsAccumulatedLosses 2022-12-31 02012093 d:RetainedEarningsAccumulatedLosses 2021-12-31 02012093 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 02012093 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 02012093 c:FRS102 2022-01-01 2022-12-31 02012093 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 02012093 c:FullAccounts 2022-01-01 2022-12-31 02012093 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02012093 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 02012093 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 02012093 2 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 02012093









PRUDELL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
PRUDELL LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 8

 
PRUDELL LIMITED
REGISTERED NUMBER: 02012093

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
27,142
33,036

  
27,142
33,036

Current assets
  

Debtors: amounts falling due within one year
 5 
31,165
44,970

Cash at bank and in hand
  
1,163,309
938,814

  
1,194,474
983,784

Creditors: amounts falling due within one year
 6 
(214,185)
(201,565)

Net current assets
  
 
 
980,289
 
 
782,219

Total assets less current liabilities
  
1,007,431
815,255

Provisions for liabilities
  

Deferred tax
 7 
(1,348)
(1,009)

Other provisions
 8 
(5,000)
(5,000)

  
 
 
(6,348)
 
 
(6,009)

Net assets
  
1,001,083
809,246


Capital and reserves
  

Called up share capital 
  
50
50

Share premium account
  
900
900

Profit and loss account
  
1,000,133
808,296

  
1,001,083
809,246


Page 1

 
PRUDELL LIMITED
REGISTERED NUMBER: 02012093
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Simon Peter Redler
Director

Date: 3 July 2023

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Prudell Limited is a private Company Limited by shares incorporated in England and Wales under the Companies Act 2006. The address of the registered offices given on the Company information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the directors have adopted the going concern basis of accounting in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Government grants

Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

Page 3

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over lease term of 10 years
Plant and machinery
-
Over three years
Other fixed assets
-
Over lease term of 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2021 - 15).


4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 January 2022
15,062
107,218
57,438
179,718


Additions
-
5,732
-
5,732



At 31 December 2022

15,062
112,950
57,438
185,450



Depreciation


At 1 January 2022
9,036
103,182
34,464
146,682


Charge for the year on owned assets
1,506
4,376
5,744
11,626



At 31 December 2022

10,542
107,558
40,208
158,308



Net book value



At 31 December 2022
4,520
5,392
17,230
27,142



At 31 December 2021
6,026
4,036
22,974
33,036

Page 6

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Trade debtors
-
9,237

Other debtors
12,600
12,600

Prepayments and accrued income
18,565
23,133

31,165
44,970



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Corporation tax
123,089
131,677

Other taxation and social security
86,296
65,280

Other creditors
4,800
4,608

214,185
201,565



7.


Deferred taxation




2022


£






At beginning of year
(1,009)


Charged to profit or loss
(339)



At end of year
(1,348)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(1,348)
(1,009)

(1,348)
(1,009)

Page 7

 
PRUDELL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Provisions




Clawback on commision received

£





At 1 January 2022
5,000



At 31 December 2022
5,000

 
Page 8