The Modular Analytics Company Limited - Period Ending 2022-12-31

The Modular Analytics Company Limited - Period Ending 2022-12-31


The Modular Analytics Company Limited 11258401 false 2022-04-01 2022-12-31 2022-12-31 The principal activity of the company is management consultancy. Digita Accounts Production Advanced 6.30.9574.0 true true 11258401 2022-04-01 2022-12-31 11258401 2022-12-31 11258401 bus:OrdinaryShareClass1 2022-12-31 11258401 core:CurrentFinancialInstruments 2022-12-31 11258401 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 11258401 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 11258401 core:FurnitureFittingsToolsEquipment 2022-12-31 11258401 core:MotorVehicles 2022-12-31 11258401 bus:SmallEntities 2022-04-01 2022-12-31 11258401 bus:AuditExemptWithAccountantsReport 2022-04-01 2022-12-31 11258401 bus:FullAccounts 2022-04-01 2022-12-31 11258401 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2022-12-31 11258401 bus:RegisteredOffice 2022-04-01 2022-12-31 11258401 bus:Director1 2022-04-01 2022-12-31 11258401 bus:Director2 2022-04-01 2022-12-31 11258401 bus:Director3 2022-04-01 2022-12-31 11258401 bus:OrdinaryShareClass1 2022-04-01 2022-12-31 11258401 bus:PrivateLimitedCompanyLtd 2022-04-01 2022-12-31 11258401 bus:Agent1 2022-04-01 2022-12-31 11258401 core:FurnitureFittings 2022-04-01 2022-12-31 11258401 core:FurnitureFittingsToolsEquipment 2022-04-01 2022-12-31 11258401 core:MotorVehicles 2022-04-01 2022-12-31 11258401 core:OfficeEquipment 2022-04-01 2022-12-31 11258401 countries:EnglandWales 2022-04-01 2022-12-31 11258401 2022-03-31 11258401 core:FurnitureFittingsToolsEquipment 2022-03-31 11258401 core:MotorVehicles 2022-03-31 11258401 2021-04-01 2022-03-31 11258401 2022-03-31 11258401 bus:OrdinaryShareClass1 2022-03-31 11258401 core:CurrentFinancialInstruments 2022-03-31 11258401 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 11258401 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 11258401 core:FurnitureFittingsToolsEquipment 2022-03-31 11258401 core:MotorVehicles 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11258401

The Modular Analytics Company Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 April 2022 to 31 December 2022

 

The Modular Analytics Company Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Unaudited Financial Statements

5 to 9

 

The Modular Analytics Company Limited

Company Information

Directors

Mr James Hosang

Mr Sean Northam

Mr Nicholas James Mcfadden

Registered office

The Express Building
9 Great Ancoats Street
Manchester
M4 5AD

Accountants

Williamson Croft Accountants Limited
Chartered Certified Accountants
York House
20 York Street
Manchester
M2 3BB

 

The Modular Analytics Company Limited

Directors' Report for the Period from 1 April 2022 to 31 December 2022

The directors present their report and the financial statements for the period from 1 April 2022 to 31 December 2022.

Directors of the company

The directors who held office during the period were as follows:

Mr James Hosang

Mr Sean Northam

Mr Nicholas James Mcfadden

Principal activity

The principal activity of the company is management consultancy.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 13 July 2023 and signed on its behalf by:
 

.........................................
Mr James Hosang
Director

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
The Modular Analytics Company Limited
for the Period Ended 31 December 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of The Modular Analytics Company Limited for the period ended 31 December 2022 as set out on pages 4 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of The Modular Analytics Company Limited, as a body, in accordance with the terms of our engagement letter dated 1 November 2022. Our work has been undertaken solely to prepare for your approval the accounts of The Modular Analytics Company Limited and state those matters that we have agreed to state to the Board of Directors of The Modular Analytics Company Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Modular Analytics Company Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that The Modular Analytics Company Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of The Modular Analytics Company Limited. You consider that The Modular Analytics Company Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the accounts of The Modular Analytics Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Williamson Croft Accountants Limited
Chartered Certified Accountants
York House
20 York Street
Manchester
M2 3BB

13 July 2023

 

The Modular Analytics Company Limited

(Registration number: 11258401)
Balance Sheet as at 31 December 2022

Note

2022
£

2022
£

Fixed assets

 

Tangible assets

4

5,601

8,655

Current assets

 

Debtors

5

440,366

317,034

Cash at bank and in hand

 

116,321

369,441

 

556,687

686,475

Creditors: Amounts falling due within one year

6

(1,040,666)

(654,401)

Net current (liabilities)/assets

 

(483,979)

32,074

Total assets less current liabilities

 

(478,378)

40,729

Creditors: Amounts falling due after more than one year

6

(133,025)

(187,382)

Provisions for liabilities

-

1,645

Net liabilities

 

(611,403)

(145,008)

Capital and reserves

 

Called up share capital

7

353

353

Share premium reserve

2,747,912

1,947,947

Retained earnings

(3,359,668)

(2,093,308)

Shareholders' deficit

 

(611,403)

(145,008)

For the financial period ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 13 July 2023 and signed on its behalf by:
 

.........................................
Mr James Hosang
Director

 

The Modular Analytics Company Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2022 to 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Express Building
9 Great Ancoats Street
Manchester
M4 5AD

These financial statements were authorised for issue by the Board on 13 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company.

Summary of disclosure exemptions

The accounts do not include a cash flow statement because the company, as a small reporting entity, is exempt from the requirements to prepare such a statement.

Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore they continue to adopt the going concern basis of accounting in the preparation of the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred or when any terms and conditions relating to the grant are satisfied.

 

The Modular Analytics Company Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2022 to 31 December 2022

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25.00% Reducing balance

Office equipments

33.33% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Modular Analytics Company Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2022 to 31 December 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 26 (2022 - 24).

 

The Modular Analytics Company Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2022 to 31 December 2022

4

Tangible assets

Fixtures and fittings
 £

Computer equipment
 £

Total
£

Cost or valuation

At 1 April 2022

2,724

12,484

15,208

At 31 December 2022

2,724

12,484

15,208

Depreciation

At 1 April 2022

1,456

5,097

6,553

Charge for the period

260

2,794

3,054

At 31 December 2022

1,716

7,891

9,607

Carrying amount

At 31 December 2022

1,008

4,593

5,601

At 31 March 2022

1,268

7,387

8,655

5

Debtors

2022
£

2022
£

Trade debtors

287,269

297,240

Prepayments

5,493

16,877

Other debtors

147,604

2,917

440,366

317,034

 

The Modular Analytics Company Limited

Notes to the Unaudited Financial Statements for the Period from 1 April 2022 to 31 December 2022

6

Creditors

2022
£

2022
£

Due within one year

 

Loans and borrowings

71,945

68,849

Trade creditors

 

637,457

275,970

Taxation and social security

 

282,467

239,954

Accruals and deferred income

 

46,967

65,474

Other creditors

 

1,830

4,154

 

1,040,666

654,401

2022
£

2022
£

Due after one year

 

Loans and borrowings

133,025

187,382

7

Share capital

Allotted, called up and fully paid shares

 

2022

2022

 

No.

£

No.

£

Ordinary share capital of £0.01 each

35,349

353.49

35,349

353.49

         

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £38,396 (2022 - £51,017). The balance relates to the undiscounted minimum future payments due under non-cancellable operating leases, no security has been provided.

9

Related party transactions

As at the year end there were amounts totalling £60,368 (2022: -£936) owed to the company by the directors. The amounts are unsecured and repayable on demand.