RAYGUN_LTD - Accounts

Company registration number 08172452 (England and Wales)
RAYGUN LTD
Unaudited financial statements
For the year ended 31 December 2022
Pages for filing with registrar
RAYGUN LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
RAYGUN LTD
STATEMENT OF FINANCIAL POSITION
As at 31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
5
21,634
24,820
Current assets
Inventories
91,920
106,700
Trade and other receivables
6
79,453
72,917
Cash and cash equivalents
3,999
53,295
175,372
232,912
Current liabilities
7
(71,735)
(104,367)
Net current assets
103,637
128,545
Total assets less current liabilities
125,271
153,365
Non-current liabilities
8
(137,640)
(139,800)
Net (liabilities)/assets
(12,369)
13,565
Equity
Called up share capital
100
100
Retained earnings
(12,469)
13,465
Total equity
(12,369)
13,565

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 16 July 2023
R D Jenkins
Director
Company Registration No. 08172452
RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2022
- 2 -
1
Accounting policies
Company information

Raygun Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Connect House, 133-137 Alexandra Road, London, SW19 7JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 3 years.

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Computer equipment
20% reducing balance
Motor vehicles
20% reducing balance
1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2022
1
Accounting policies
(Continued)
- 3 -
1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2022
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
5
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
4,999
Amortisation and impairment
At 1 January 2022 and 31 December 2022
4,999
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2022
- 5 -
5
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 January 2022
38,644
Additions
2,082
At 31 December 2022
40,726
Depreciation and impairment
At 1 January 2022
13,824
Depreciation charged in the year
5,268
At 31 December 2022
19,092
Carrying amount
At 31 December 2022
21,634
At 31 December 2021
24,820
6
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
5,562
3,055
Corporation tax recoverable
16,751
15,494
Other receivables
57,140
54,368
79,453
72,917
7
Current liabilities
2022
2021
£
£
Bank loans and overdrafts
25,865
54,967
Trade payables
16,234
12,950
Corporation tax
16,952
15,494
Other taxation and social security
284
332
Other payables
12,400
20,624
71,735
104,367
RAYGUN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2022
- 6 -
8
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
125,698
124,812
Other payables
11,942
14,988
137,640
139,800
2022-12-312022-01-01false16 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityR D Jenkins081724522022-01-012022-12-31081724522022-12-31081724522021-12-3108172452core:OtherPropertyPlantEquipment2022-12-3108172452core:OtherPropertyPlantEquipment2021-12-3108172452core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3108172452core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108172452core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3108172452core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3108172452core:CurrentFinancialInstruments2022-12-3108172452core:CurrentFinancialInstruments2021-12-3108172452core:Non-currentFinancialInstruments2022-12-3108172452core:Non-currentFinancialInstruments2021-12-3108172452core:ShareCapital2022-12-3108172452core:ShareCapital2021-12-3108172452core:RetainedEarningsAccumulatedLosses2022-12-3108172452core:RetainedEarningsAccumulatedLosses2021-12-3108172452bus:Director12022-01-012022-12-3108172452core:Goodwill2022-01-012022-12-3108172452core:PlantMachinery2022-01-012022-12-3108172452core:FurnitureFittings2022-01-012022-12-3108172452core:ComputerEquipment2022-01-012022-12-3108172452core:MotorVehicles2022-01-012022-12-31081724522021-01-012021-12-3108172452core:NetGoodwill2021-12-3108172452core:NetGoodwill2022-12-3108172452core:NetGoodwill2021-12-3108172452core:OtherPropertyPlantEquipment2021-12-3108172452core:OtherPropertyPlantEquipment2022-01-012022-12-3108172452core:WithinOneYear2022-12-3108172452core:WithinOneYear2021-12-3108172452bus:PrivateLimitedCompanyLtd2022-01-012022-12-3108172452bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3108172452bus:FRS1022022-01-012022-12-3108172452bus:AuditExemptWithAccountantsReport2022-01-012022-12-3108172452bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP