Forepower Ltd - Accounts to registrar (filleted) - small 23.1.2

Forepower Ltd - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 10292497 director 1.1.21 30.6.22 30.6.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure102924972020-12-31102924972022-06-30102924972021-01-012022-06-30102924972019-12-31102924972020-01-012020-12-31102924972020-12-3110292497ns16:EnglandWales2021-01-012022-06-3010292497ns15:PoundSterling2021-01-012022-06-3010292497ns11:Director12021-01-012022-06-3010292497ns11:PrivateLimitedCompanyLtd2021-01-012022-06-3010292497ns11:SmallEntities2021-01-012022-06-3010292497ns11:AuditExempt-NoAccountantsReport2021-01-012022-06-3010292497ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012022-06-3010292497ns11:SmallCompaniesRegimeForAccounts2021-01-012022-06-3010292497ns11:FullAccounts2021-01-012022-06-3010292497ns11:RegisteredOffice2021-01-012022-06-3010292497ns6:CurrentFinancialInstruments2022-06-3010292497ns6:CurrentFinancialInstruments2020-12-3110292497ns6:Non-currentFinancialInstruments2022-06-3010292497ns6:Non-currentFinancialInstruments2020-12-3110292497ns6:ShareCapital2022-06-3010292497ns6:ShareCapital2020-12-3110292497ns6:RevaluationReserve2022-06-3010292497ns6:RevaluationReserve2020-12-3110292497ns6:RetainedEarningsAccumulatedLosses2022-06-3010292497ns6:RetainedEarningsAccumulatedLosses2020-12-3110292497ns6:PlantMachinery2021-01-012022-06-3010292497ns6:LandBuildings2020-12-3110292497ns6:PlantMachinery2020-12-3110292497ns6:FurnitureFittings2020-12-3110292497ns6:LandBuildings2021-01-012022-06-3010292497ns6:FurnitureFittings2021-01-012022-06-3010292497ns6:LandBuildings2022-06-3010292497ns6:PlantMachinery2022-06-3010292497ns6:FurnitureFittings2022-06-3010292497ns6:LandBuildings2020-12-3110292497ns6:PlantMachinery2020-12-3110292497ns6:FurnitureFittings2020-12-3110292497ns6:CostValuation2020-12-3110292497ns6:DisposalsRepaymentsInvestments2022-06-3010292497ns6:RevaluationsIncreaseDecreaseInInvestments2022-06-3010292497ns6:CostValuation2022-06-3010292497ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3010292497ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3110292497ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-06-3010292497ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3110292497ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-06-3010292497ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3110292497ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-06-3010292497ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-3110292497ns6:RevaluationReserve2020-12-31
REGISTERED NUMBER: 10292497 (England and Wales)












Unaudited Financial Statements

for the Period 1 January 2021 to 30 June 2022

for

Forepower Ltd

Forepower Ltd (Registered number: 10292497)






Contents of the Financial Statements
for the Period 1 January 2021 to 30 June 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Forepower Ltd

Company Information
for the Period 1 January 2021 to 30 June 2022







DIRECTOR: A. P. Foreman





REGISTERED OFFICE: Tickton Hall
Tickton
Beverley
East Yorkshire
HU17 9RX





REGISTERED NUMBER: 10292497 (England and Wales)





ACCOUNTANTS: ESR Professionals Limted
Suite B
The Hall
Lairgate
Beverley
East Yorkshire
HU17 8HL

Forepower Ltd (Registered number: 10292497)

Balance Sheet
30 June 2022

30.6.22 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 425,844 483,356
Investments 5 2,200,000 3,077,750
2,625,844 3,561,106

CURRENT ASSETS
Stocks 150,469 264,108
Debtors 6 3,381,642 2,864,988
Cash at bank 3,441 4,873
3,535,552 3,133,969
CREDITORS
Amounts falling due within one year 7 2,051,902 1,077,564
NET CURRENT ASSETS 1,483,650 2,056,405
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,109,494

5,617,511

CREDITORS
Amounts falling due after more than one
year

8

2,776,211

1,558,749
NET ASSETS 1,333,283 4,058,762

CAPITAL AND RESERVES
Called up share capital 2 2
Revaluation reserve 10 2,200,000 3,000,000
Retained earnings (866,719 ) 1,058,760
SHAREHOLDERS' FUNDS 1,333,283 4,058,762

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the period ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 July 2023 and were signed by:





A. P. Foreman - Director


Forepower Ltd (Registered number: 10292497)

Notes to the Financial Statements
for the Period 1 January 2021 to 30 June 2022

1. STATUTORY INFORMATION

Forepower Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 15% on cost and 10% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 2 (2020 - 2 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 January 2021 5,200 754,778 1,812 761,790
Additions - 194,663 - 194,663
Disposals (5,200 ) (126,790 ) - (131,990 )
At 30 June 2022 - 822,651 1,812 824,463
DEPRECIATION
At 1 January 2021 - 277,348 1,086 278,434
Charge for period - 120,004 181 120,185
At 30 June 2022 - 397,352 1,267 398,619
NET BOOK VALUE
At 30 June 2022 - 425,299 545 425,844
At 31 December 2020 5,200 477,430 726 483,356

Forepower Ltd (Registered number: 10292497)

Notes to the Financial Statements - continued
for the Period 1 January 2021 to 30 June 2022

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST OR VALUATION
At 1 January 2021 3,077,750
Disposals (77,750 )
Revaluations (800,000 )
At 30 June 2022 2,200,000
NET BOOK VALUE
At 30 June 2022 2,200,000
At 31 December 2020 3,077,750

Cost or valuation at 30 June 2022 is represented by:

Shares in
group
undertakings
£   
Valuation in 2019 2,500,000
Valuation in 2020 500,000
Valuation in 2022 (800,000 )
2,200,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 31.12.20
£    £   
Trade debtors - 18,948
Amounts owed by group undertakings 1,596,777 1,240,373
Amounts owed by associates 531,262 923,406
Other debtors 1,235,109 681,594
VAT 18,397 -
Prepayments 97 667
3,381,642 2,864,988

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 31.12.20
£    £   
Bank loans and overdrafts 10,000 2,500
Other loans 1,147,249 435,876
Hire purchase contracts 62,127 51,180
Trade creditors 90,069 11,020
Amounts owed to group undertakings 303,378 436,869
Amounts owed to associates 313,000 43,580
Tax 17,385 16,000
Social security and other taxes 108,694 21,452
VAT - 59,022
Directors' current accounts - 65
2,051,902 1,077,564

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.22 31.12.20
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 23,333 30,000
Bank loans more 5 yr by instal - 7,500
Other loans - 1-2 years 684,342 397,199
Other loans - 2-5 years 2,053,029 1,018,089
Hire purchase contracts 5,507 95,961
2,776,211 1,558,749

Forepower Ltd (Registered number: 10292497)

Notes to the Financial Statements - continued
for the Period 1 January 2021 to 30 June 2022

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
30.6.22 31.12.20
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 7,500

9. SECURED DEBTS

The following secured debts are included within creditors:

30.6.22 31.12.20
£    £   
Other loans 3,421,713 1,851,164

10. RESERVES
Revaluation
reserve
£   
At 1 January 2021 3,000,000
Revaluation (800,000 )

At 30 June 2022 2,200,000