ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-3112falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2022-01-01No description of principal activity9true 01645577 2022-01-01 2022-12-31 01645577 2021-01-01 2021-12-31 01645577 2022-12-31 01645577 2021-12-31 01645577 c:Director1 2022-01-01 2022-12-31 01645577 c:Director2 2022-01-01 2022-12-31 01645577 d:Buildings 2022-01-01 2022-12-31 01645577 d:Buildings 2022-12-31 01645577 d:Buildings 2021-12-31 01645577 d:Buildings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01645577 d:PlantMachinery 2022-01-01 2022-12-31 01645577 d:PlantMachinery 2022-12-31 01645577 d:PlantMachinery 2021-12-31 01645577 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01645577 d:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 01645577 d:OtherPropertyPlantEquipment 2022-12-31 01645577 d:OtherPropertyPlantEquipment 2021-12-31 01645577 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01645577 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01645577 d:CurrentFinancialInstruments 2022-12-31 01645577 d:CurrentFinancialInstruments 2021-12-31 01645577 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 01645577 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01645577 d:ShareCapital 2022-12-31 01645577 d:ShareCapital 2021-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2022-12-31 01645577 d:RetainedEarningsAccumulatedLosses 2021-12-31 01645577 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 01645577 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 01645577 c:OrdinaryShareClass1 2022-01-01 2022-12-31 01645577 c:OrdinaryShareClass1 2022-12-31 01645577 c:OrdinaryShareClass1 2021-12-31 01645577 c:FRS102 2022-01-01 2022-12-31 01645577 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 01645577 c:FullAccounts 2022-01-01 2022-12-31 01645577 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01645577 2 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01645577










DEVIL'S BRIDGE FALLS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
DEVIL'S BRIDGE FALLS LIMITED
REGISTERED NUMBER: 01645577

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
23,032
19,646

  
23,032
19,646

Current assets
  

Stocks
  
1,022
1,001

Debtors: amounts falling due within one year
 6 
4,505
1,099

Cash at bank and in hand
 7 
1,032,588
1,029,840

  
1,038,115
1,031,940

Creditors: amounts falling due within one year
 8 
(17,857)
(26,598)

Net current assets
  
 
 
1,020,258
 
 
1,005,342

Total assets less current liabilities
  
1,043,290
1,024,988

Provisions for liabilities
  

Deferred tax
 9 
(1,760)
(831)

  
 
 
(1,760)
 
 
(831)

Net assets
  
1,041,530
1,024,157


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
 11 
1,041,528
1,024,155

  
1,041,530
1,024,157


Page 1

 
DEVIL'S BRIDGE FALLS LIMITED
REGISTERED NUMBER: 01645577
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 June 2023.




Mr R P Davies
Mrs E J M Davies
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Devil's Bridge Falls Limited, 01645577, is a private limited company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at The Woodlands, Devils Bridge, Aberystwyth, Ceredigion, SY23 3JW.
The principal activity of the company is the operation of a tourist attraction. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold property
-
2%
Straight line
Plant and machinery
-
25%
Reducing balance
Other fixed assets
-
2%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the Directors, there are no estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. 


4.


Employees

The average monthly number of employees, including directors, during the year was 12 (2021 - 9).

Page 6

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Tangible fixed assets





Freehold property
Plant and machinery
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 January 2022
16,657
51,461
2,731
70,849


Additions
-
5,211
-
5,211



At 31 December 2022

16,657
56,672
2,731
76,060



Depreciation


At 1 January 2022
333
50,053
817
51,203


Charge for the year on owned assets
333
1,437
55
1,825



At 31 December 2022

666
51,490
872
53,028



Net book value



At 31 December 2022
15,991
5,182
1,859
23,032



At 31 December 2021
16,324
1,408
1,914
19,646


6.


Debtors

2022
2021
£
£


Trade debtors
3,386
-

Prepayments and accrued income
1,119
1,099

4,505
1,099



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
1,032,589
1,029,840

1,032,589
1,029,840


Page 7

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
1,612
1,167

Corporation tax
6,621
17,952

Other taxation and social security
6,460
4,371

Other creditors
769
666

Accruals and deferred income
2,395
2,442

17,857
26,598



9.


Deferred taxation




2022


£






At beginning of year
831


Charged to profit or loss
929



At end of year
1,760

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
1,760
831

1,760
831


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



2 (2021 - 2) Ordinary shares of £1.00 each
2
2


Page 8

 
DEVIL'S BRIDGE FALLS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

11.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less distributions made to shareholders.

 
Page 9