A-2-Sea Solutions Limited - Accounts to registrar (filleted) - small 23.1.5

A-2-Sea Solutions Limited - Accounts to registrar (filleted) - small 23.1.5


IRIS Accounts Production v23.1.5.20 03223673 Board of Directors 1.10.21 30.9.22 30.9.22 11.7.2023 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032236732021-09-30032236732022-09-30032236732021-10-012022-09-30032236732020-09-30032236732020-10-012021-09-30032236732021-09-3003223673ns16:EnglandWales2021-10-012022-09-3003223673ns15:PoundSterling2021-10-012022-09-3003223673ns11:Director12021-10-012022-09-3003223673ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3003223673ns11:SmallEntities2021-10-012022-09-3003223673ns11:Audited2021-10-012022-09-3003223673ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3003223673ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3003223673ns11:FullAccounts2021-10-012022-09-3003223673ns11:Director22021-10-012022-09-3003223673ns11:Director32021-10-012022-09-3003223673ns11:CompanySecretary12021-10-012022-09-3003223673ns11:RegisteredOffice2021-10-012022-09-3003223673ns6:CurrentFinancialInstruments2022-09-3003223673ns6:CurrentFinancialInstruments2021-09-3003223673ns6:ShareCapital2022-09-3003223673ns6:ShareCapital2021-09-3003223673ns6:SharePremium2022-09-3003223673ns6:SharePremium2021-09-3003223673ns6:RetainedEarningsAccumulatedLosses2022-09-3003223673ns6:RetainedEarningsAccumulatedLosses2021-09-3003223673ns6:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3003223673ns6:LeaseholdImprovements2021-10-012022-09-3003223673ns6:PlantMachinery2021-10-012022-09-3003223673ns6:FurnitureFittings2021-10-012022-09-3003223673ns6:MotorVehicles2021-10-012022-09-3003223673ns6:ComputerEquipment2021-10-012022-09-3003223673ns6:LeaseholdImprovements2021-09-3003223673ns6:PlantMachinery2021-09-3003223673ns6:FurnitureFittings2021-09-3003223673ns6:LeaseholdImprovements2022-09-3003223673ns6:PlantMachinery2022-09-3003223673ns6:FurnitureFittings2022-09-3003223673ns6:LeaseholdImprovements2021-09-3003223673ns6:PlantMachinery2021-09-3003223673ns6:FurnitureFittings2021-09-3003223673ns6:MotorVehicles2021-09-3003223673ns6:ComputerEquipment2021-09-3003223673ns6:MotorVehicles2022-09-3003223673ns6:ComputerEquipment2022-09-3003223673ns6:MotorVehicles2021-09-3003223673ns6:ComputerEquipment2021-09-3003223673ns6:WithinOneYearns6:CurrentFinancialInstruments2022-09-3003223673ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3003223673ns6:WithinOneYear2022-09-3003223673ns6:WithinOneYear2021-09-3003223673ns6:BetweenOneFiveYears2022-09-3003223673ns6:BetweenOneFiveYears2021-09-3003223673ns6:AllPeriods2022-09-3003223673ns6:AllPeriods2021-09-300322367312021-10-012022-09-30
REGISTERED NUMBER: 03223673 (England and Wales)












A-2-SEA SOLUTIONS LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2022






A-2-SEA SOLUTIONS LIMITED (REGISTERED NUMBER: 03223673)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


A-2-SEA SOLUTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2022







DIRECTORS: D R Coughlan
J E Geisler
T M Lynch





SECRETARY: Ms M Brereton





REGISTERED OFFICE: Unit 15
Romsey Industrial Estate
Romsey
Hampshire
SO51 0HR





REGISTERED NUMBER: 03223673 (England and Wales)





AUDITORS: Hopper Williams & Bell Limited
Statutory Auditor
Highland House
Mayflower Close
Chandler's Ford
Eastleigh
Hampshire
SO53 4AR

A-2-SEA SOLUTIONS LIMITED (REGISTERED NUMBER: 03223673)

BALANCE SHEET
30 SEPTEMBER 2022

2022 2021
as restated
Notes £ £
FIXED ASSETS
Tangible assets 4 1,380,080 1,327,896

CURRENT ASSETS
Stocks 42,125 378,787
Debtors 5 3,377,691 2,756,147
Cash at bank and in hand 3,045,731 1,382,688
6,465,547 4,517,622
CREDITORS
Amounts falling due within one year 6 (1,854,397 ) (2,217,915 )
NET CURRENT ASSETS 4,611,150 2,299,707
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,991,230

3,627,603

PROVISIONS FOR LIABILITIES (272,938 ) (192,390 )
NET ASSETS 5,718,292 3,435,213

CAPITAL AND RESERVES
Called up share capital 101 101
Share premium 75 75
Retained earnings 5,718,116 3,435,037
5,718,292 3,435,213

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 July 2023 and were signed on its behalf by:





T M Lynch - Director


A-2-SEA SOLUTIONS LIMITED (REGISTERED NUMBER: 03223673)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022


1. STATUTORY INFORMATION

A-2-Sea Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The disclosure requirements of section 1A of FRS102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Turnover is measured at the fair value of consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Straight line over 5 years
Plant and machinery - Straight line over 3 years
Vessels Plant & Equipment - Straight line over 3 years and Straight line over 20 years
Motor vehicles - Straight line over 5 years
Computer equipment - Straight line over 5 years

Government grants
The following government grants have been received during the prior year:

- Coronavirus Job Retention Scheme: the accrual model has been used to recognise the grant on a systematic basis over the periods in which the related staff costs are incurred.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.


A-2-SEA SOLUTIONS LIMITED (REGISTERED NUMBER: 03223673)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
Contribution to defined contribution plans are expenses in the period in which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 49 (2021 - 43 ) .

A-2-SEA SOLUTIONS LIMITED (REGISTERED NUMBER: 03223673)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022


4. TANGIBLE FIXED ASSETS
Vessels
Improvements Plant and Plant &
to property machinery Equipment
£ £ £
COST
At 1 October 2021 204,766 944,996 1,116,138
Additions 41,087 331,648 44,207
Disposals - (136,317 ) -
At 30 September 2022 245,853 1,140,327 1,160,345
DEPRECIATION
At 1 October 2021 117,642 720,778 193,447
Charge for year 33,533 141,108 227,437
Eliminated on disposal - (136,317 ) -
At 30 September 2022 151,175 725,569 420,884
NET BOOK VALUE
At 30 September 2022 94,678 414,758 739,461
At 30 September 2021 87,124 224,218 922,691

Motor Computer
vehicles equipment Totals
£ £ £
COST
At 1 October 2021 60,069 229,161 2,555,130
Additions 53,500 17,282 487,724
Disposals (33,814 ) - (170,131 )
At 30 September 2022 79,755 246,443 2,872,723
DEPRECIATION
At 1 October 2021 60,069 135,298 1,227,234
Charge for year 892 32,570 435,540
Eliminated on disposal (33,814 ) - (170,131 )
At 30 September 2022 27,147 167,868 1,492,643
NET BOOK VALUE
At 30 September 2022 52,608 78,575 1,380,080
At 30 September 2021 - 93,863 1,327,896

A-2-SEA SOLUTIONS LIMITED (REGISTERED NUMBER: 03223673)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
as restated
£ £
Trade debtors 111,284 646,732
Amounts owed by group undertakings 75,697 -
Amounts recoverable on contract 3,041,449 2,027,416
Other debtors 149,261 81,999
3,377,691 2,756,147

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
as restated
£ £
Trade creditors 260,617 508,355
Taxation and social security 741,575 597,914
Other creditors 852,205 1,111,646
1,854,397 2,217,915

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
as restated
£ £
Within one year 106,845 75,125
Between one and five years 87,613 136,727
194,458 211,852

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Michaela Johns (Senior Statutory Auditor)
for and on behalf of Hopper Williams & Bell Limited

9. POST BALANCE SHEET EVENTS

Post year end the company declared and paid a dividend totalling £3,832,695.

10. ULTIMATE CONTROLLING PARTY

The directors regard Subcom LLC to be the immediate parent undertaking by virtue of holding 100% of the issued shares and the smallest group for which consolidated accounts are available.

A copy of the consolidated financial statements can be obtained from 250 Industrial Way, West Eatontown, NJ, USA.

The directors do not consider there to be an ultimate controlling party.