Essex Road Development Limited - Accounts to registrar (filleted) - small 23.1.5

Essex Road Development Limited - Accounts to registrar (filleted) - small 23.1.5


IRIS Accounts Production v23.1.5.20 08717642 Board of Directors 1.11.21 31.10.22 31.10.22 0 0 false true false false true false Fair value model Ordinary A Shares 1.00000 Ordinary B shares 1.00000 Ordinary C shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure087176422021-10-31087176422022-10-31087176422021-11-012022-10-31087176422020-10-31087176422020-11-012021-10-31087176422021-10-3108717642ns16:EnglandWales2021-11-012022-10-3108717642ns15:PoundSterling2021-11-012022-10-3108717642ns11:Director12021-11-012022-10-3108717642ns11:PrivateLimitedCompanyLtd2021-11-012022-10-3108717642ns11:SmallEntities2021-11-012022-10-3108717642ns11:AuditExempt-NoAccountantsReport2021-11-012022-10-3108717642ns11:SmallCompaniesRegimeForDirectorsReport2021-11-012022-10-3108717642ns11:SmallCompaniesRegimeForAccounts2021-11-012022-10-3108717642ns11:FullAccounts2021-11-012022-10-3108717642ns11:OrdinaryShareClass12021-11-012022-10-3108717642ns11:OrdinaryShareClass22021-11-012022-10-3108717642ns11:OrdinaryShareClass32021-11-012022-10-3108717642ns11:Director22021-11-012022-10-3108717642ns11:RegisteredOffice2021-11-012022-10-3108717642ns6:CurrentFinancialInstruments2022-10-3108717642ns6:CurrentFinancialInstruments2021-10-3108717642ns6:Non-currentFinancialInstruments2022-10-3108717642ns6:Non-currentFinancialInstruments2021-10-3108717642ns6:ShareCapital2022-10-3108717642ns6:ShareCapital2021-10-3108717642ns6:FurtherSpecificReserve1ComponentTotalEquity2022-10-3108717642ns6:FurtherSpecificReserve1ComponentTotalEquity2021-10-3108717642ns6:RetainedEarningsAccumulatedLosses2022-10-3108717642ns6:RetainedEarningsAccumulatedLosses2021-10-3108717642ns6:WithinOneYearns6:CurrentFinancialInstruments2022-10-3108717642ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3108717642ns6:Non-currentFinancialInstruments2021-11-012022-10-3108717642ns6:DeferredTaxation2021-10-3108717642ns6:DeferredTaxation2022-10-3108717642ns11:OrdinaryShareClass12022-10-3108717642ns11:OrdinaryShareClass22022-10-3108717642ns11:OrdinaryShareClass32022-10-31
REGISTERED NUMBER: 08717642 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2022

for

Essex Road Development Limited

Essex Road Development Limited (Registered number: 08717642)






Contents of the Financial Statements
for the Year Ended 31 October 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Essex Road Development Limited

Company Information
for the Year Ended 31 October 2022







DIRECTORS: V D Goldstein
R G Kilikita





REGISTERED OFFICE: 119 High Road
Loughton
Essex
IG10 4LT





REGISTERED NUMBER: 08717642 (England and Wales)





ACCOUNTANTS: Jones & Partners Limited
2nd Floor, Butler House
177-178 Tottenham Court Road
London
W1T 7AF

Essex Road Development Limited (Registered number: 08717642)

Balance Sheet
31 October 2022

2022 2021
Notes £ £ £ £
FIXED ASSETS
Investment property 4 5,175,000 5,175,000

CURRENT ASSETS
Debtors 5 536,620 104,469
Prepayments and accrued income 15,905 14,479
Cash at bank 280,886 129,070
833,411 248,018
CREDITORS
Amounts falling due within one year 6 27,994 24,222
NET CURRENT ASSETS 805,417 223,796
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,980,417

5,398,796

CREDITORS
Amounts falling due after more than one
year

7

(2,800,000

)

(2,200,000

)

PROVISIONS FOR LIABILITIES 8 (512,971 ) (512,971 )
NET ASSETS 2,667,446 2,685,825

CAPITAL AND RESERVES
Called up share capital 9 3 3
Other reserves 2,561,909 2,561,909
Retained earnings 105,534 123,913
SHAREHOLDERS' FUNDS 2,667,446 2,685,825

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Essex Road Development Limited (Registered number: 08717642)

Balance Sheet - continued
31 October 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 July 2023 and were signed on its behalf by:





V D Goldstein - Director


Essex Road Development Limited (Registered number: 08717642)

Notes to the Financial Statements
for the Year Ended 31 October 2022

1. STATUTORY INFORMATION

Essex Road Development Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts. Turnover includes revenue earned from rental income. Turnover is reduced for, rebates and other similar allowances.

Rental income is recognised on a straight line basis over the lease term.

Investment property
Investment property relates to fair value at the date of the revaluation less any subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date. No depreciation is provided.

Fair values are determined from market based evidence which has been valued by the directors at the balance sheet date.

Revaluations gains and losses are recognised in the profit and loss accounts.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - NIL).

Essex Road Development Limited (Registered number: 08717642)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2022

4. INVESTMENT PROPERTY
Total
£
FAIR VALUE
At 1 November 2021
and 31 October 2022 5,175,000
NET BOOK VALUE
At 31 October 2022 5,175,000
At 31 October 2021 5,175,000

The freehold property was valued at fair value, at the balance sheet date, by the directors.

Fair value at 31 October 2022 is represented by:
£
Valuation in 2016 1,000,000
Valuation in 2021 175,000
Cost 4,000,000
5,175,000

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Other debtors 536,620 104,469

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Trade creditors 2,280 -
Taxation and social security - 14,629
Other creditors 25,714 9,593
27,994 24,222

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£ £
Bank loans 2,800,000 2,200,000

The loan is secured by a fixed and a floating charge over the investment property of the company.

8. PROVISIONS FOR LIABILITIES
2022 2021
£ £
Deferred tax 512,971 512,971

Deferred tax
£
Balance at 1 November 2021 512,971
Balance at 31 October 2022 512,971

Essex Road Development Limited (Registered number: 08717642)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2022

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £ £
1 Ordinary A Shares 1 1 1
1 Ordinary B shares 1 1 1
1 Ordinary C shares 1 1 1
3 3

10. RELATED PARTY DISCLOSURES

The V Fund Limited

The balance due from The V Fund , at year end was £172,332 (2021- £95,823). The V Fund Ltd is a company in which V Goldstein is a director.

RGK Properties Limited

The balance due from RGK Properties Ltd, at year end £174,810 (2021 - £-1,711). RGK Propertie Ltd is a company in which R Kilikita is a director.

Tommo Properties Limited

The balance due from Tommo Properties Ltd, at year end was £185,166 (2021 - £8,645). Tommo Properties Ltd is a company which is a joint venture partner with influence in Essex Road Development Ltd.

11. RESERVES

Fair Value Reserve £

As at 1 November 2021 and 31 October 2022 2,572,409


The reserve relates to the fair value adjustment of investment properties, which is undistributable.