Castle Hotel (Taunton) Limited(The)


1 January 2022 false No description of principal activity Taxfiler 2023.5.4 00634901business:PrivateLimitedCompanyLtd2022-01-012022-12-31 006349012021-12-31 006349012022-01-012022-12-31 00634901business:AuditExemptWithAccountantsReport2022-01-012022-12-31 00634901business:FullAccounts2022-01-012022-12-31 006349012022-12-31 00634901business:Director12022-01-012022-12-31 00634901business:Director22022-01-012022-12-31 00634901business:Director32022-01-012022-12-31 00634901business:Director42022-01-012022-12-31 00634901business:Director52022-01-012022-12-31 00634901business:RegisteredOffice2022-01-012022-12-31 006349012021-12-31 00634901core:WithinOneYear2022-12-31 00634901core:WithinOneYear2021-12-31 00634901core:AfterOneYear2022-12-31 00634901core:AfterOneYear2021-12-31 00634901core:ShareCapital2022-12-31 00634901core:ShareCapital2021-12-31 00634901core:RevaluationReserve2022-12-31 00634901core:RevaluationReserve2021-12-31 00634901core:RetainedEarningsAccumulatedLosses2022-12-31 00634901core:RetainedEarningsAccumulatedLosses2021-12-31 00634901business:SmallEntities2022-01-012022-12-31 00634901countries:EnglandWales2022-01-012022-12-31 00634901core:LandBuildings2022-01-012022-12-31 00634901core:PlantMachinery2022-01-012022-12-31 00634901core:LandBuildings2021-12-31 00634901core:PlantMachinery2021-12-31 00634901core:LandBuildings2022-12-31 00634901core:PlantMachinery2022-12-31 00634901core:LandBuildings2021-12-31 00634901core:PlantMachinery2021-12-31 00634901core:AfterOneYear2022-01-012022-12-31 006349012021-01-012021-12-31 iso4217:GBP xbrli:pure
Company Registration No. 00634901 (England and Wales)
Castle Hotel (Taunton) Limited(The) Unaudited accounts for the year ended 31 December 2022
Castle Hotel (Taunton) Limited(The) Unaudited accounts Contents
Page
- 2 -
Castle Hotel (Taunton) Limited(The) Company Information for the year ended 31 December 2022
Directors
Christopher Henry George Chapman Dominic Alexander Peter Chapman Marie Louise Anne Chapman Nicholas Chapman Ronan Hunter
Company Number
00634901 (England and Wales)
Registered Office
THE CASTLE HOTEL CASTLE GREEN TAUNTON SOMERSET TA1 1NF
Accountants
JP Accountancy Services (Sussex) Limited 5 Fairfield Way Ashington Pulborough West Sussex RH20 3LA
- 3 -
Castle Hotel (Taunton) Limited(The) Statement of financial position as at 31 December 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
3,193,783 
3,129,184 
Current assets
Inventories
27,689 
20,123 
Debtors
70,813 
173,209 
Cash at bank and in hand
512,380 
641,060 
610,882 
834,392 
Creditors: amounts falling due within one year
(538,991)
(680,503)
Net current assets
71,891 
153,889 
Total assets less current liabilities
3,265,674 
3,283,073 
Creditors: amounts falling due after more than one year
(4,142)
(153,400)
Provisions for liabilities
Deferred tax
(54,329)
(85,547)
Net assets
3,207,203 
3,044,126 
Capital and reserves
Called up share capital
24,574 
24,574 
Revaluation reserve
2,247,972 
2,247,972 
Profit and loss account
934,657 
771,580 
Shareholders' funds
3,207,203 
3,044,126 
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 12 July 2023 and were signed on its behalf by
Nicholas Chapman Director Company Registration No. 00634901
- 4 -
Castle Hotel (Taunton) Limited(The) Notes to the Accounts for the year ended 31 December 2022
1
Statutory information
Castle Hotel (Taunton) Limited(The) is a private company, limited by shares, registered in England and Wales, registration number 00634901. The registered office is THE CASTLE HOTEL, CASTLE GREEN, TAUNTON, SOMERSET, TA1 1NF.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
2% Straight Line
Plant & machinery
over between 4 and 20 years
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss. The company recieved government grants in relation to COVID-19 during the year totalling £338,224 (2020: £502,525).
- 5 -
Castle Hotel (Taunton) Limited(The) Notes to the Accounts for the year ended 31 December 2022
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2022
3,200,000 
1,372,173 
4,572,173 
Additions
- 
181,756 
181,756 
At 31 December 2022
3,200,000 
1,553,929 
4,753,929 
Depreciation
At 1 January 2022
235,084 
1,207,905 
1,442,989 
Charge for the year
59,746 
57,411 
117,157 
At 31 December 2022
294,830 
1,265,316 
1,560,146 
Net book value
At 31 December 2022
2,905,170 
288,613 
3,193,783 
At 31 December 2021
2,964,916 
164,268 
3,129,184 
2022 
2021 
£ 
£ 
Carrying amount of land and buildings on cost basis
848,743 
863,986 
Carrying amount of plant & machinery on cost basis
201,484 
66,556 
The land and buildings were revalued by the directors on 1 October 2014 at £3,200,000 in their existing use and present condition as a fully operational entity. The directors believe this valuation remains appropriate as at 31 December 2021.
5
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
26,521 
12,985 
Accrued income and prepayments
44,292 
160,224 
70,813 
173,209 
- 6 -
Castle Hotel (Taunton) Limited(The) Notes to the Accounts for the year ended 31 December 2022
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
- 
188,122 
VAT
105,867 
71,140 
Trade creditors
226,324 
201,145 
Taxes and social security
39,017 
62,265 
Other creditors
14,619 
43,941 
Accruals
77,423 
27,986 
Deferred income
75,741 
85,904 
538,991 
680,503 
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
- 
153,400 
Other creditors
4,142 
- 
4,142 
153,400 
The bank loans and overdrafts are secured by a debenture as a fixed and floating charge over the company and all property and assets present and future including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant and machinery.
The provision relates entirely to deferred taxation.
9
Transactions with related parties
The company is under the control of C H G Chapman. Three of the directors are included in the company's defined contributions pension scheme. Mrs A Chapman, who is the wife of N M C Chapman, and Mrs H Chapman, who is the wife of D A P Chapman, are both included in the company's private medical insurance scheme.
10
Average number of employees
During the year the average number of employees was 83 (2021: 75).
- 7 -