FREE_TO_LEARN_GROUP_LTD - Accounts


Company registration number 12492792 (England and Wales)
FREE TO LEARN GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
FREE TO LEARN GROUP LTD
COMPANY INFORMATION
Director
G E Gherscovic
Company number
12492792
Registered office
c/o 75 Maygrove Road
West Hampstead
London
NW6 2EG
Auditor
Goldwins Limited
75 Maygrove Road
West Hampstead
London
NW6 2EG
FREE TO LEARN GROUP LTD
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 28
FREE TO LEARN GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 1 -

The director presents the strategic report for the year ended 30 June 2022.

Review of the business

The consolidated results for the year ended 30 June 2022 shows turnover for the period of £10,301,503 (2021: £11,901,128) and operating profit for the year of £1,316,641 (2021: £2,237,738). The group's director is satisfied with the results and financial position at the period end.

Key performance indicators

The group uses a range of performance measures to monitor and manage the business effectively. The most significant of these are key performance indicators.

 

The main performance indicators for the year ended 30 June 2022 are as below:

 

  • Turnover (£) 10,301,503 (2021: £11,901,128)

 

  • Gross profit (£) 7,334,471 (2021: £7,758,467)

 

  • Gross margin (%) 71 (2021: 65)

 

  • Profit before tax (£) 1,131,251 (2021: £2,205,249)

On behalf of the board

G E Gherscovic
Director
4 July 2023
FREE TO LEARN GROUP LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -

The director presents his annual report and financial statements for the year ended 30 June 2022.

Principal activities

The principal activity of the company and group is to provide business support services.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

G E Gherscovic
Auditor

Goldwins Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
G E Gherscovic
Director
4 July 2023
FREE TO LEARN GROUP LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FREE TO LEARN GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FREE TO LEARN GROUP LTD
- 4 -
Opinion

We have audited the financial statements of FREE TO LEARN GROUP LTD (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2022 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 June 2022 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

FREE TO LEARN GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FREE TO LEARN GROUP LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

 

  • We enquired of management, which included obtaining and reviewing supporting documentation, concerning the company's policies and procedures relating to the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.

 

  • We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.

 

  • In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

FREE TO LEARN GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FREE TO LEARN GROUP LTD
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Anthony Epton (Senior Statutory Auditor)
For and on behalf of Goldwins Limited
4 July 2023
2023-07-04
Chartered Accountants
Statutory Auditor
75 Maygrove Road
West Hampstead
London
NW6 2EG
FREE TO LEARN GROUP LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
10,301,503
11,901,128
Cost of sales
(2,967,032)
(4,142,661)
Gross profit
7,334,471
7,758,467
Administrative expenses
(6,127,574)
(6,210,693)
Other operating income
109,744
689,964
Operating profit
4
1,316,641
2,237,738
Interest receivable and similar income
7
8,091
4,630
Interest payable and similar expenses
8
(193,481)
(37,119)
Profit before taxation
1,131,251
2,205,249
Tax on profit
9
(381,900)
(411,499)
Profit for the financial year
749,351
1,793,750
Profit for the financial year is all attributable to the owners of the parent company.
FREE TO LEARN GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2022
- 8 -
2022
2021
£
£
Profit for the year
749,351
1,793,750
Other comprehensive income
-
-
Total comprehensive income for the year
749,351
1,793,750
Total comprehensive income for the year is all attributable to the owners of the parent company.
FREE TO LEARN GROUP LTD
GROUP BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Goodwill
10
2,203,250
2,487,250
Tangible assets
11
836,666
544,266
3,039,916
3,031,516
Current assets
Stocks
14
242,509
375,443
Debtors
15
5,498,319
5,302,841
Cash at bank and in hand
449,513
467,523
6,190,341
6,145,807
Creditors: amounts falling due within one year
16
(5,974,913)
(5,870,205)
Net current assets
215,428
275,602
Total assets less current liabilities
3,255,344
3,307,118
Creditors: amounts falling due after more than one year
17
(73,649)
(874,774)
Net assets
3,181,695
2,432,344
Capital and reserves
Called up share capital
21
100
100
Profit and loss reserves
3,181,595
2,432,244
Total equity
3,181,695
2,432,344
The financial statements were approved and signed by the director and authorised for issue on 4 July 2023
G E Gherscovic
Director
Company registration number 12492792 (England and Wales)
FREE TO LEARN GROUP LTD
COMPANY BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
12
8,040,000
8,040,000
Current assets
Cash at bank and in hand
100
100
Creditors: amounts falling due within one year
16
(8,040,000)
(8,040,000)
Net current liabilities
(8,039,900)
(8,039,900)
Net assets
100
100
Capital and reserves
Called up share capital
21
100
100

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2021 - £0 profit).

The financial statements were approved and signed by the director and authorised for issue on 4 July 2023
G E Gherscovic
Director
Company registration number 12492792 (England and Wales)
FREE TO LEARN GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 July 2020
100
638,494
638,594
Year ended 30 June 2021:
Profit and total comprehensive income
-
1,793,750
1,793,750
Balance at 30 June 2021
100
2,432,244
2,432,344
Year ended 30 June 2022:
Profit and total comprehensive income
-
749,351
749,351
Balance at 30 June 2022
100
3,181,595
3,181,695
FREE TO LEARN GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022
- 12 -
Share capital
£
Balance at 1 July 2020
100
Year ended 30 June 2021:
Profit and total comprehensive income for the year
-
Balance at 30 June 2021
100
Year ended 30 June 2022:
Profit and total comprehensive income
-
Balance at 30 June 2022
100
FREE TO LEARN GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2022
- 13 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,145,007
809,317
Interest paid
(193,481)
(37,119)
Income taxes paid
(239,549)
(47,868)
Net cash inflow from operating activities
711,977
724,330
Investing activities
Purchase of intangible assets
-
(40,000)
Purchase of tangible fixed assets
(571,290)
(535,362)
Repayment of loans
(78,971)
(333,642)
Interest received
8,091
4,630
Net cash used in investing activities
(642,170)
(904,374)
Financing activities
Repayment of bank loans
(85,648)
(55,055)
Net cash used in financing activities
(85,648)
(55,055)
Net decrease in cash and cash equivalents
(15,841)
(235,099)
Cash and cash equivalents at beginning of year
464,194
699,293
Cash and cash equivalents at end of year
448,353
464,194
Relating to:
Cash at bank and in hand
449,513
467,523
Bank overdrafts included in creditors payable within one year
(1,160)
(3,329)
FREE TO LEARN GROUP LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2022
- 14 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
-
40,000
Investing activities
Proceeds from disposal of subsidiaries
-
(40,000)
Net cash used in investing activities
-
(40,000)
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
100
100
Cash and cash equivalents at end of year
100
100
FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 15 -
1
Accounting policies
Company information

FREE TO LEARN GROUP LTD (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is c/o 75 Maygrove Road, West Hampstead, London, NW6 2EG.

 

The group consists of FREE TO LEARN GROUP LTD and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company FREE TO LEARN GROUP LTD together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 June 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 16 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% reducing balance.
Plant and equipment
25% reducing balance.
Fixtures and fittings
25% reducing balance.
Computers
25% reducing balance.
Motor vehicles
25% reducing balance.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 17 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 18 -
1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 20 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Sale of services
10,301,503
11,901,128
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
10,301,503
11,901,128
2022
2021
£
£
Other revenue
Interest income
8,091
4,630
Grants received
106,023
642,771
FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 21 -
4
Operating profit
2022
2021
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(106,023)
(642,771)
Depreciation of owned tangible fixed assets
278,890
181,422
Amortisation of intangible assets
284,000
284,000
Operating lease charges
42,655
73,150
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company's subsidiaries
41,765
43,414
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
102
103
-
-

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
2,861,218
2,774,958
-
-
Social security costs
265,979
249,881
-
-
Pension costs
48,849
52,132
-
-
3,176,046
3,076,971
-
-
FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 22 -
7
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
1
5
Other interest income
8,090
4,625
Total income
8,091
4,630
2022
2021
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1
5
8
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,646
892
Other finance costs:
Other interest
191,835
36,227
Total finance costs
193,481
37,119
FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 23 -
9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
381,900
411,499
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 July 2021 and 30 June 2022
2,840,000
Amortisation and impairment
At 1 July 2021
352,750
Amortisation charged for the year
284,000
At 30 June 2022
636,750
Carrying amount
At 30 June 2022
2,203,250
At 30 June 2021
2,487,250
The company had no intangible fixed assets at 30 June 2022 or 30 June 2021.
FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 24 -
11
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 July 2021
67,740
535,422
33,077
38,014
70,468
744,721
Additions
538,280
2,964
-
30,046
-
571,290
At 30 June 2022
606,020
538,386
33,077
68,060
70,468
1,316,011
Depreciation and impairment
At 1 July 2021
21,554
136,345
10,524
9,610
22,422
200,455
Depreciation charged in the year
146,117
100,511
5,638
14,612
12,012
278,890
At 30 June 2022
167,671
236,856
16,162
24,222
34,434
479,345
Carrying amount
At 30 June 2022
438,349
301,530
16,915
43,838
36,034
836,666
At 30 June 2021
46,186
399,077
22,553
28,404
48,046
544,266
The company had no tangible fixed assets at 30 June 2022 or 30 June 2021.
12
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
13
-
-
8,040,000
8,040,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 July 2021 and 30 June 2022
8,040,000
Carrying amount
At 30 June 2022
8,040,000
At 30 June 2021
8,040,000
13
Subsidiaries

Details of the company's subsidiaries at 30 June 2022 are as follows:

FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
13
Subsidiaries
(Continued)
- 25 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Free to Learn Limited
C/O 75 Maygrove Road London NW6 2EG
Technical and vocational education provider
Ordinary shares
100.00
-
British Academy of Jewellery Limited
C/O 75 Maygrove Road London NW6 2EG
Technical and vocational education provider
Member
-
100.00
Design Skills Limited
C/O 75 Maygrove Road London NW6 2EG
Management consultancy activities
Ordinary shares
-
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Free to Learn Limited
9,933,429
911,880
British Academy of Jewellery Limited
868,169
144,192
Design Skills Limited
(211,468)
(22,721)
14
Stocks
Group
Company
2022
2021
2022
2021
£
£
£
£
Work in progress
242,509
375,443
-
-
15
Debtors
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,319,348
2,340,470
-
-
Corporation tax recoverable
-
523,989
-
-
Other debtors
2,663,541
2,367,427
-
-
Prepayments and accrued income
515,430
70,955
-
-
5,498,319
5,302,841
-
-
FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 26 -
16
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans and overdrafts
18
36,808
88,977
-
-
Trade creditors
1,681,176
1,700,096
-
-
Amounts owed to group undertakings
-
-
8,005,000
8,005,000
Corporation tax payable
1,322,410
1,704,048
-
-
Other taxation and social security
2,182,069
1,053,526
-
-
Deferred income
19
-
121,005
-
-
Other creditors
497,950
752,518
35,000
35,000
Accruals and deferred income
254,500
450,035
-
-
5,974,913
5,870,205
8,040,000
8,040,000
17
Creditors: amounts falling due after more than one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans and overdrafts
18
73,649
109,297
-
-
Other taxation and social security
-
765,477
-
-
73,649
874,774
-
-
18
Loans and overdrafts
Group
Company
2022
2021
2022
2021
£
£
£
£
Bank loans
109,297
194,945
-
-
Bank overdrafts
1,160
3,329
-
-
110,457
198,274
-
-
Payable within one year
36,808
88,977
-
-
Payable after one year
73,649
109,297
-
-

 

 

FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 27 -
19
Deferred income
Group
Company
2022
2021
2022
2021
£
£
£
£
Other deferred income
-
121,005
-
-
20
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
48,849
52,132

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
22
Cash generated from group operations
2022
2021
£
£
Profit for the year after tax
749,351
1,793,750
Adjustments for:
Taxation charged
381,900
411,499
Finance costs
193,481
37,119
Investment income
(8,091)
(4,630)
Amortisation and impairment of intangible assets
284,000
284,000
Depreciation and impairment of tangible fixed assets
278,890
181,422
Movements in working capital:
Decrease in stocks
132,934
82,452
Increase in debtors
(640,496)
(1,858,510)
Decrease in creditors
(105,957)
(238,790)
(Decrease)/increase in deferred income
(121,005)
121,005
Cash generated from operations
1,145,007
809,317
FREE TO LEARN GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 28 -
23
Cash (absorbed by)/generated from operations - company
2022
2021
£
£
Profit for the year after tax
-
-
Movements in working capital:
Increase in creditors
-
40,000
Cash (absorbed by)/generated from operations
-
40,000
24
Analysis of changes in net funds - group
1 July 2021
Cash flows
30 June 2022
£
£
£
Cash at bank and in hand
467,523
(18,010)
449,513
Bank overdrafts
(3,329)
2,169
(1,160)
464,194
(15,841)
448,353
Borrowings excluding overdrafts
(194,945)
85,648
(109,297)
269,249
69,807
339,056
25
Analysis of changes in net funds - company
1 July 2021
30 June 2022
£
£
Cash at bank and in hand
100
100
2022-06-302021-07-01falseCCH SoftwareCCH Accounts Production 2023.100G E Gherscovic124927922021-07-012022-06-3012492792bus:Director12021-07-012022-06-3012492792bus:Consolidated2022-06-3012492792bus:Consolidated2021-07-012022-06-3012492792bus:Consolidated2020-07-012021-06-30124927922022-06-30124927922020-07-012021-06-3012492792bus:PrivateLimitedCompanyLtd2021-07-012022-06-3012492792bus:FRS1022021-07-012022-06-3012492792bus:Auditedbus:Consolidated2021-07-012022-06-3012492792bus:ConsolidatedGroupCompanyAccounts2021-07-012022-06-3012492792bus:FullAccountsbus:Consolidated2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP