First Step Housing Limited - Period Ending 2022-11-30

First Step Housing Limited - Period Ending 2022-11-30


First Step Housing Limited 04319517 false 2021-12-01 2022-11-30 2022-11-30 The principal activity of the company is that of operating bed and breakfast hostels. Digita Accounts Production Advanced 6.30.9574.0 true 04319517 2021-12-01 2022-11-30 04319517 2022-11-30 04319517 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-11-30 04319517 core:RetainedEarningsAccumulatedLosses 2022-11-30 04319517 core:ShareCapital 2022-11-30 04319517 core:CurrentFinancialInstruments 2022-11-30 04319517 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 04319517 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 04319517 core:BetweenTwoFiveYears 2022-11-30 04319517 core:WithinOneYear 2022-11-30 04319517 core:FurnitureFittingsToolsEquipment 2022-11-30 04319517 core:LandBuildings 2022-11-30 04319517 core:MotorVehicles 2022-11-30 04319517 core:OtherPropertyPlantEquipment 2022-11-30 04319517 1 2022-11-30 04319517 bus:SmallEntities 2021-12-01 2022-11-30 04319517 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 04319517 bus:FullAccounts 2021-12-01 2022-11-30 04319517 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 04319517 bus:RegisteredOffice 2021-12-01 2022-11-30 04319517 bus:CompanySecretaryDirector1 2021-12-01 2022-11-30 04319517 bus:Director1 2021-12-01 2022-11-30 04319517 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-12-01 2022-11-30 04319517 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 04319517 core:FurnitureFittingsToolsEquipment 2021-12-01 2022-11-30 04319517 core:LandBuildings 2021-12-01 2022-11-30 04319517 core:LeaseholdImprovements 2021-12-01 2022-11-30 04319517 core:MotorVehicles 2021-12-01 2022-11-30 04319517 core:OtherPropertyPlantEquipment 2021-12-01 2022-11-30 04319517 core:PlantMachinery 2021-12-01 2022-11-30 04319517 core:OtherRelatedParties 2021-12-01 2022-11-30 04319517 countries:EnglandWales 2021-12-01 2022-11-30 04319517 1 2021-12-01 2022-11-30 04319517 2021-11-30 04319517 core:FurnitureFittingsToolsEquipment 2021-11-30 04319517 core:LandBuildings 2021-11-30 04319517 core:MotorVehicles 2021-11-30 04319517 core:OtherPropertyPlantEquipment 2021-11-30 04319517 1 2021-11-30 04319517 2020-12-01 2021-11-30 04319517 2021-11-30 04319517 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-11-30 04319517 core:RetainedEarningsAccumulatedLosses 2021-11-30 04319517 core:ShareCapital 2021-11-30 04319517 core:CurrentFinancialInstruments 2021-11-30 04319517 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 04319517 core:Non-currentFinancialInstruments core:AfterOneYear 2021-11-30 04319517 core:BetweenTwoFiveYears 2021-11-30 04319517 core:WithinOneYear 2021-11-30 04319517 core:FurnitureFittingsToolsEquipment 2021-11-30 04319517 core:LandBuildings 2021-11-30 04319517 core:MotorVehicles 2021-11-30 04319517 core:OtherPropertyPlantEquipment 2021-11-30 04319517 1 2021-11-30 04319517 1 2020-12-01 2021-11-30 04319517 1 2020-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04319517

First Step Housing Limited

Unaudited Financial Statements

for the Year Ended 30 November 2022

 

First Step Housing Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

First Step Housing Limited

Company Information

Directors

Mr K Neilson

Mrs D J Neilson

Company secretary

Mrs D J Neilson

Registered office

34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

First Step Housing Limited

(Registration number: 04319517)
Balance Sheet as at 30 November 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

79,632

49,590

Current assets

 

Debtors

5

714,708

505,260

Cash at bank and in hand

 

130,173

149,919

 

844,881

655,179

Creditors: Amounts falling due within one year

6

(107,773)

(137,517)

Net current assets

 

737,108

517,662

Total assets less current liabilities

 

816,740

567,252

Creditors: Amounts falling due after more than one year

6

(32,229)

-

Provisions for liabilities

(7,370)

(682)

Net assets

 

777,141

566,570

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

777,139

566,568

Shareholders' funds

 

777,141

566,570

For the financial year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

First Step Housing Limited

(Registration number: 04319517)
Balance Sheet as at 30 November 2022

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 July 2023 and signed on its behalf by:
 

.........................................
Mr K Neilson
Director

.........................................
Mrs D J Neilson
Company secretary and director

 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

The principal place of business is:
96 Worrall Road
Clifton
Bristol
BS8 2TU
UK

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Land and buildings

10 years straight line

Furniture, fittings and equipment

20% reducing balance/25% straight line

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from clients for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

2

Accounting policies (continued)

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

2

Accounting policies (continued)

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2021 - 5).

 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 December 2021

54,216

8,557

11,900

949

75,622

Additions

-

2,657

45,535

-

48,192

At 30 November 2022

54,216

11,214

57,435

949

123,814

Depreciation

At 1 December 2021

8,217

7,325

9,914

576

26,032

Charge for the year

5,159

966

11,880

145

18,150

At 30 November 2022

13,376

8,291

21,794

721

44,182

Carrying amount

At 30 November 2022

40,840

2,923

35,641

228

79,632

At 30 November 2021

45,999

1,232

1,986

373

49,590

Included within the net book value of land and buildings above is £Nil (2021 - £Nil) in respect of freehold land and buildings and £40,840 (2021 - £45,999) in respect of short leasehold land and buildings.
 

 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

5

Debtors

Note

2022
£

2021
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

4,170

-

Prepayments

 

-

545

Other debtors

 

710,538

504,715

 

714,708

505,260

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

26,776

26,101

Trade creditors

 

2,707

-

Taxation and social security

 

76,537

104,465

Accruals and deferred income

 

-

4,662

Other creditors

 

1,753

2,289

 

107,773

137,517


Creditors include net obligations under finance lease and hire purchase contracts which are secured of £3,867 (2021 - £nil).

 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

6

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

32,229

-

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £32,229 (2021 - £nl).

7

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2022
£

2021
£

Not later than one year

6,233

-

Later than one year and not later than five years

19,741

5,017

25,974

5,017

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         
 

First Step Housing Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

9

Related party transactions

Transactions with directors

2022

At 1 December 2021
£

Advances to director
£

Repayments by director
£

At 30 November 2022
£

Mr K and Mrs D J Neilson

394,114

279,870

(85,000)

588,984

         
       

 

2021

At 1 December 2020
£

Advances to director
£

Repayments by director
£

At 30 November 2021
£

Mr K and Mrs D J Neilson

213,598

405,591

(225,075)

394,114

         
       

 

Summary of transactions with key management

Other related party transactions

During the period under review the company received admin fees of £161,788 (2021 - £169,500) and rent of £428,298 (2021 - £396,806) from First Step Housing (South West) Limited, a company with common directors and shareholders. These transactions were on an arms length basis.

As at the balance sheet date, First Step Housing Limited owed £18,738 to First Step Housing (South West) Limited (2021 - £26,101). The directors consider this loan as being interest free and repayable on demand.