REAL_ESTATE_INCOME_TRUST_ - Accounts


Company Registration No. 08020119 (England and Wales)
REAL ESTATE INCOME TRUST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
SOMERBYS LIMITED
CHARTERED ACCOUNTANTS
30 NELSON STREET
LEICESTER
LE1 7BA
REAL ESTATE INCOME TRUST LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
REAL ESTATE INCOME TRUST LIMITED
BALANCE SHEET
AS AT
29 JUNE 2022
29 June 2022
- 1 -
2022
2020
Notes
£
£
£
£
Fixed assets
Investment properties
4
17,400,000
16,075,075
Current assets
Debtors
5
537,717
773,239
Cash at bank and in hand
1,290,739
380,087
1,828,456
1,153,326
Creditors: amounts falling due within one year
6
(1,475,520)
(1,525,797)
Net current assets/(liabilities)
352,936
(372,471)
Total assets less current liabilities
17,752,936
15,702,604
Creditors: amounts falling due after more than one year
7
(14,632,770)
(15,503,913)
Net assets
3,120,166
198,691
Capital and reserves
Called up share capital
250,000
250,000
Profit and loss reserves
2,870,166
(51,309)
Total equity
3,120,166
198,691

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 29 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 6 July 2023
Mr A J Hanson
Director
Company Registration No. 08020119
REAL ESTATE INCOME TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 JUNE 2022
- 2 -
1
Accounting policies
Company information

Real Estate Income Trust Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite S04, The Atkins Building, Lower Bond Street, Hinckley, Leicestershire, LE10 1QU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company amended its accounting reference date during the period such that the current figures represent the period from 1 January 2021 to 29 June 2022.

1.3
Turnover

Turnover represents the value of rent received and receivable and recharged insurance and service charges.

 

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

REAL ESTATE INCOME TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2022
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

REAL ESTATE INCOME TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was 1 (2020 - 1).

2022
2020
Number
Number
Total
1
1
REAL ESTATE INCOME TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2022
- 5 -
4
Investment property
2022
£
Fair value
At 1 January 2021
16,075,075
Additions
626,054
Disposals
(1,550,000)
Revaluations
2,248,871
At 29 June 2022
17,400,000

The investment properties were valued by the director as at 29 June 2022. The valuation was made on a fair value basis by reference to market evidence of transaction prices for similar properties.

 

The historical cost of the properties is £32,912,564.

 

5
Debtors
2022
2020
Amounts falling due within one year:
£
£
Trade debtors
101,528
336,150
Amounts owed by group undertakings
203,191
203,191
Other debtors
232,998
233,898
537,717
773,239
6
Creditors: amounts falling due within one year
2022
2020
£
£
Trade creditors
199,930
216,008
Taxation and social security
72,534
77,534
Other creditors
1,203,056
1,232,255
1,475,520
1,525,797
7
Creditors: amounts falling due after more than one year
2022
2020
£
£
Other creditors
14,632,770
15,503,913

Other creditors amounting to £13,242,326 (2020 - £15,503,913) are secured.

REAL ESTATE INCOME TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 JUNE 2022
- 6 -
8
Parent company

The immediate parent company is Property Income & Reversion Company Limited. The address of the registered office is c/o Albecq Services Limited, Suite 6, Provident House, Havilland Street, St Peter Port, Guernsey. Channel Islands. GY1 2QE.

The ultimate parent company is Aumm Investment Management Limited a company incorporated in Malta.

2022-06-292021-01-01false06 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr A J Hanson080201192021-01-012022-06-29080201192022-06-29080201192020-12-3108020119core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-2908020119core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3108020119core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-2908020119core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3108020119core:CurrentFinancialInstruments2022-06-2908020119core:CurrentFinancialInstruments2020-12-3108020119core:ShareCapital2022-06-2908020119core:ShareCapital2020-12-3108020119core:RetainedEarningsAccumulatedLosses2022-06-2908020119core:RetainedEarningsAccumulatedLosses2020-12-3108020119bus:Director12021-01-012022-06-29080201192020-01-012020-12-31080201192020-12-3108020119core:WithinOneYear2022-06-2908020119core:WithinOneYear2020-12-3108020119core:Non-currentFinancialInstruments2022-06-2908020119core:Non-currentFinancialInstruments2020-12-3108020119bus:PrivateLimitedCompanyLtd2021-01-012022-06-2908020119bus:SmallCompaniesRegimeForAccounts2021-01-012022-06-2908020119bus:FRS1022021-01-012022-06-2908020119bus:AuditExemptWithAccountantsReport2021-01-012022-06-2908020119bus:FullAccounts2021-01-012022-06-29xbrli:purexbrli:sharesiso4217:GBP