ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31No description of principal activity2022-01-01truefalse22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01036680 2022-01-01 2022-12-31 01036680 2021-01-01 2021-12-31 01036680 2022-12-31 01036680 2021-12-31 01036680 c:Director1 2022-01-01 2022-12-31 01036680 d:FurnitureFittings 2022-01-01 2022-12-31 01036680 d:FurnitureFittings 2022-12-31 01036680 d:FurnitureFittings 2021-12-31 01036680 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01036680 d:OfficeEquipment 2022-01-01 2022-12-31 01036680 d:OfficeEquipment 2022-12-31 01036680 d:OfficeEquipment 2021-12-31 01036680 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01036680 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01036680 d:FreeholdInvestmentProperty 2022-12-31 01036680 d:FreeholdInvestmentProperty 2021-12-31 01036680 d:CurrentFinancialInstruments 2022-12-31 01036680 d:CurrentFinancialInstruments 2021-12-31 01036680 d:Non-currentFinancialInstruments 2022-12-31 01036680 d:Non-currentFinancialInstruments 2021-12-31 01036680 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 01036680 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01036680 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 01036680 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 01036680 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-12-31 01036680 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 01036680 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-12-31 01036680 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 01036680 d:ShareCapital 2022-12-31 01036680 d:ShareCapital 2021-12-31 01036680 d:OtherMiscellaneousReserve 2022-12-31 01036680 d:OtherMiscellaneousReserve 2021-12-31 01036680 d:RetainedEarningsAccumulatedLosses 2022-12-31 01036680 d:RetainedEarningsAccumulatedLosses 2021-12-31 01036680 c:FRS102 2022-01-01 2022-12-31 01036680 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 01036680 c:FullAccounts 2022-01-01 2022-12-31 01036680 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01036680 2 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 01036680









PARRYS MANAGEMENT SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
PARRYS MANAGEMENT SERVICES LIMITED
REGISTERED NUMBER: 01036680

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,362
10,332

Investment property
 5 
1,430,300
1,430,300

  
1,436,662
1,440,632

Current assets
  

Debtors: amounts falling due within one year
 6 
85,984
111,663

Cash at bank and in hand
 7 
58,578
44,371

  
144,562
156,034

Creditors: amounts falling due within one year
 8 
(99,593)
(117,156)

Net current assets
  
 
 
44,969
 
 
38,878

Total assets less current liabilities
  
1,481,631
1,479,510

Creditors: amounts falling due after more than one year
 9 
(750,445)
(777,642)

  

Net assets
  
731,186
701,868


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Other reserves
  
52,387
52,387

Profit and loss account
  
628,799
599,481

  
731,186
701,868


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
PARRYS MANAGEMENT SERVICES LIMITED
REGISTERED NUMBER: 01036680
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





David William Parry
Director

Date: 10 July 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Parrys Management Services Limited is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is 6c Chiltern Business Centre, 63-65 Woodside Road, Amersham, Buckinghamshire, HP6 6AA.
The company's principal activity is that of property investment and management.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £. 
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of rents received during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
straight line
Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).

Page 4

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2022
87,923
7,526
95,449



At 31 December 2022

87,923
7,526
95,449



Depreciation


At 1 January 2022
77,591
7,526
85,117


Charge for the year on owned assets
3,970
-
3,970



At 31 December 2022

81,561
7,526
89,087



Net book value



At 31 December 2022
6,362
-
6,362



At 31 December 2021
10,332
-
10,332


5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2022
1,430,300



At 31 December 2022
1,430,300

The 2022 valuations were made by the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
482,276
482,276

482,276
482,276

Page 5

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Debtors

2022
2021
£
£


Trade debtors
47,396
57,498

Other debtors
36,545
51,906

Prepayments and accrued income
2,043
2,259

85,984
111,663



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
58,578
44,371

58,578
44,371



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
8,800
8,800

Trade creditors
4,835
30,741

Corporation tax
9,721
6,325

Other taxation and social security
16,421
10,559

Other creditors
33,284
38,667

Accruals and deferred income
26,532
22,064

99,593
117,156



9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
750,445
777,642

750,445
777,642


Page 6

 
PARRYS MANAGEMENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
8,800
8,800


8,800
8,800

Amounts falling due 1-2 years

Bank loans
8,800
8,800


8,800
8,800

Amounts falling due 2-5 years

Bank loans
741,645
768,842


741,645
768,842


759,245
786,442



11.


Related party transactions

At the year end, a balance of £15,000 (2021 - £25,000) was due to a company under common control.

 
Page 7