ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-11-302022-11-30falseNo description of principal activity2021-12-013127falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00513582 2021-12-01 2022-11-30 00513582 2020-12-01 2021-11-30 00513582 2022-11-30 00513582 2021-11-30 00513582 c:CompanySecretary1 2021-12-01 2022-11-30 00513582 c:Director1 2021-12-01 2022-11-30 00513582 c:Director2 2021-12-01 2022-11-30 00513582 c:Director3 2021-12-01 2022-11-30 00513582 c:RegisteredOffice 2021-12-01 2022-11-30 00513582 d:Buildings d:ShortLeaseholdAssets 2021-12-01 2022-11-30 00513582 d:Buildings d:ShortLeaseholdAssets 2022-11-30 00513582 d:Buildings d:ShortLeaseholdAssets 2021-11-30 00513582 d:PlantMachinery 2021-12-01 2022-11-30 00513582 d:PlantMachinery 2022-11-30 00513582 d:PlantMachinery 2021-11-30 00513582 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 00513582 d:FurnitureFittings 2021-12-01 2022-11-30 00513582 d:FurnitureFittings 2022-11-30 00513582 d:FurnitureFittings 2021-11-30 00513582 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 00513582 d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 00513582 d:CurrentFinancialInstruments 2022-11-30 00513582 d:CurrentFinancialInstruments 2021-11-30 00513582 d:Non-currentFinancialInstruments 2022-11-30 00513582 d:Non-currentFinancialInstruments 2021-11-30 00513582 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 00513582 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 00513582 d:Non-currentFinancialInstruments d:AfterOneYear 2022-11-30 00513582 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 00513582 d:ShareCapital 2022-11-30 00513582 d:ShareCapital 2021-11-30 00513582 d:RetainedEarningsAccumulatedLosses 2022-11-30 00513582 d:RetainedEarningsAccumulatedLosses 2021-11-30 00513582 c:FRS102 2021-12-01 2022-11-30 00513582 c:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 00513582 c:FullAccounts 2021-12-01 2022-11-30 00513582 c:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 iso4217:GBP xbrli:pure
Company registration number: 00513582







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 NOVEMBER 2022


AUTOMATICS TOOLING COMPANY LIMITED






































img63da.png                        

 


AUTOMATICS TOOLING COMPANY LIMITED
 


 
COMPANY INFORMATION


Directors
G E Lord 
Dr S Huckvale 
S J Sheldrake 




Company secretary
J L Hedges



Registered number
00513582



Registered office
17 Perrywood Business Park
Honeycrock Lane

Redhill

Surrey

RH1 5JQ




Accountants
Menzies LLP
Chartered Accountants

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY





 


AUTOMATICS TOOLING COMPANY LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 7


 


AUTOMATICS TOOLING COMPANY LIMITED
REGISTERED NUMBER:00513582



STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,366,315
1,575,675

  
1,366,315
1,575,675

Current assets
  

Stocks
  
452,913
459,433

Debtors: amounts falling due within one year
 5 
981,379
723,477

Cash at bank and in hand
  
107,547
114,047

  
1,541,839
1,296,957

Creditors: amounts falling due within one year
 6 
(1,837,585)
(1,418,020)

Net current liabilities
  
 
 
(295,746)
 
 
(121,063)

Total assets less current liabilities
  
1,070,569
1,454,612

Creditors: amounts falling due after more than one year
 7 
(77,382)
(333,241)

  

Net assets
  
993,187
1,121,371


Capital and reserves
  

Called up share capital 
  
110,000
110,000

Profit and loss account
  
883,187
1,011,371

  
993,187
1,121,371


Page 1

 


AUTOMATICS TOOLING COMPANY LIMITED
REGISTERED NUMBER:00513582


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2022

The Directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



G E Lord
Director

Date: 6 July 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


AUTOMATICS TOOLING COMPANY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

1.


General information

Automatics Tooling Company Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is given in the company information page of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 


AUTOMATICS TOOLING COMPANY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 


AUTOMATICS TOOLING COMPANY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Leasehold Property
-
over period of the lease
Plant and machinery
-
15% reducing balance
Fixtures and fittings
-
between 10-15% reducing balance and 20-25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.11

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 31 (2021 - 27).

Page 5

 


AUTOMATICS TOOLING COMPANY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

4.


Tangible fixed assets





Leasehold Property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 December 2021
208,689
3,463,769
433,573
4,106,031


Additions
-
47,493
44,689
92,182


Disposals
-
(61,793)
-
(61,793)



At 30 November 2022

208,689
3,449,469
478,262
4,136,420



Depreciation


At 1 December 2021
194,816
2,027,885
307,655
2,530,356


Charge for the year on owned assets
1,541
216,322
35,879
253,742


Disposals
-
(13,993)
-
(13,993)



At 30 November 2022

196,357
2,230,214
343,534
2,770,105



Net book value



At 30 November 2022
12,332
1,219,255
134,728
1,366,315



At 30 November 2021
13,873
1,435,884
125,918
1,575,675


5.


Debtors

2022
2021
£
£


Trade debtors
514,660
519,053

Other debtors
225,194
11,512

Prepayments and accrued income
40,445
44,114

Tax recoverable
122,806
27,813

Deferred taxation
78,274
120,985

981,379
723,477


Page 6

 


AUTOMATICS TOOLING COMPANY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
50,000
50,000

Trade creditors
693,792
239,022

Amounts owed to group undertakings
550,152
536,616

Other taxation and social security
37,045
32,264

Obligations under finance lease and hire purchase contracts
205,809
276,855

Other creditors
253,273
237,797

Accruals and deferred income
47,514
45,466

1,837,585
1,418,020


The company is subject to a cross guarantee agreement with its parent company.
In addition, within other creditors is a secured amount of £234,313 (2021: £225,347) relating to the companies invoice discounting facility.
Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate.


7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Other loans
-
50,000

Net obligations under finance leases and hire purchase contracts
77,382
283,241

77,382
333,241


Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate.

 
Page 7