Seraphim Home Care Limited xbrl


2022-01-01 2022-07-31 2022-07-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 08329022 2022-07-31 08329022 2021-12-31 08329022 2020-12-31 08329022 2022-01-01 2022-07-31 08329022 2021-01-01 2021-12-31 08329022 uk-cd-pres:AllEntityOfficers 2022-01-01 2022-07-31 08329022 uk-cd-pres:AllEntityOfficers 2021-01-01 2021-12-31 08329022 uk-cd-pres:CompanySecretary1 2022-01-01 2022-07-31 08329022 uk-cd-pres:CompanySecretaryDirector1 2022-01-01 2022-07-31 08329022 uk-cd-pres:CompanySecretaryDirector1 2022-07-31 08329022 uk-cd-pres:Director1 2022-01-01 2022-07-31 08329022 uk-cd-pres:Director1 2022-07-31 08329022 uk-cd-pres:Director2 2022-01-01 2022-07-31 08329022 uk-cd-pres:Director2 2022-07-31 08329022 uk-cd-pres:Director3 2022-01-01 2022-07-31 08329022 uk-cd-pres:Director3 2022-07-31 08329022 uk-cd-pres:Director4 2022-01-01 2022-07-31 08329022 uk-cd-pres:Director4 2022-07-31 08329022 uk-cd-pres:AllOrdinaryShares 2022-07-31 08329022 uk-cd-pres:AllPreferenceShares 2022-07-31 08329022 uk-cd-pres:AllOrdinaryShares 2021-12-31 08329022 uk-cd-pres:AllPreferenceShares 2021-12-31 08329022 uk-cd-pres:AllOrdinaryShares 2022-01-01 2022-07-31 08329022 uk-cd-pres:AllPreferenceShares 2022-01-01 2022-07-31 08329022 uk-cd-pres:AllOrdinaryShares 2021-01-01 2021-12-31 08329022 uk-cd-pres:AllPreferenceShares 2021-01-01 2021-12-31 08329022 uk-cd-pres:RegisteredOffice 2022-01-01 2022-07-31 08329022 uk-cd-pres:EntityAccountantsOrAuditors 2022-07-31 08329022 uk-cd-pres:EntityAccountantsOrAuditors 2022-01-01 2022-07-31 08329022 uk-cd-pres:EntityAccountantsOrAuditors 2021-01-01 2021-12-31 08329022 uk-cd-pres:EntityBankers 2022-01-01 2022-07-31 08329022 uk-cd-pres:EntityLawyersOrLegalAdvisers 2022-01-01 2022-07-31 08329022 uk-countries:UnitedKingdom 2022-01-01 2022-07-31 08329022 uk-countries:Europe 2022-01-01 2022-07-31 08329022 uk-countries:NorthAmerica 2022-01-01 2022-07-31 08329022 uk-countries:OtherCountriesRegions 2022-01-01 2022-07-31 08329022 uk-countries:UnitedKingdom 2021-01-01 2021-12-31 08329022 uk-countries:Europe 2021-01-01 2021-12-31 08329022 uk-countries:NorthAmerica 2021-01-01 2021-12-31 08329022 uk-countries:OtherCountriesRegions 2021-01-01 2021-12-31 08329022 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2022-01-01 2022-07-31 08329022 uk-gaap-pt:LeasedTangibleFixedAssets 2022-01-01 2022-07-31 08329022 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2021-01-01 2021-12-31 08329022 uk-gaap-pt:LeasedTangibleFixedAssets 2021-01-01 2021-12-31 08329022 uk-gaap-pt:OwnedAssets 2022-01-01 2022-07-31 08329022 uk-gaap-pt:LeasedAssets 2022-01-01 2022-07-31 08329022 uk-gaap-pt:OwnedAssets 2021-01-01 2021-12-31 08329022 uk-gaap-pt:LeasedAssets 2021-01-01 2021-12-31 08329022 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-07-31 08329022 uk-gaap-pt:LeasedAssetsHeldAsLessee 2021-12-31 08329022 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-01-01 2022-07-31 08329022 uk-gaap-pt:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 08329022 uk-gaap-pt:NetGoodwill 2021-12-31 08329022 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2021-12-31 08329022 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 08329022 uk-gaap-pt:OtherResidualIntangibleAssets 2021-12-31 08329022 uk-gaap-pt:NetGoodwill 2022-01-01 2022-07-31 08329022 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2022-01-01 2022-07-31 08329022 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-07-31 08329022 uk-gaap-pt:OtherResidualIntangibleAssets 2022-01-01 2022-07-31 08329022 uk-gaap-pt:NetGoodwill 2022-07-31 08329022 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2022-07-31 08329022 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2022-07-31 08329022 uk-gaap-pt:OtherResidualIntangibleAssets 2022-07-31 08329022 uk-gaap-pt:Buildings 2022-01-01 2022-07-31 08329022 uk-gaap-pt:Land 2022-01-01 2022-07-31 08329022 uk-gaap-pt:LandBuildings 2021-12-31 08329022 uk-gaap-pt:PlantMachinery 2021-12-31 08329022 uk-gaap-pt:FurnitureFittings 2021-12-31 08329022 uk-gaap-pt:FurnitureFittings 2021-12-31 08329022 uk-gaap-pt:OfficeEquipment 2021-12-31 08329022 uk-gaap-pt:Vehicles 2021-12-31 08329022 uk-gaap-pt:LandBuildings 2022-01-01 2022-07-31 08329022 uk-gaap-pt:PlantMachinery 2022-01-01 2022-07-31 08329022 uk-gaap-pt:FurnitureFittings 2022-01-01 2022-07-31 08329022 uk-gaap-pt:FurnitureFittings 2022-01-01 2022-07-31 08329022 uk-gaap-pt:OfficeEquipment 2022-01-01 2022-07-31 08329022 uk-gaap-pt:Vehicles 2022-01-01 2022-07-31 08329022 uk-gaap-pt:LandBuildings 2022-07-31 08329022 uk-gaap-pt:PlantMachinery 2022-07-31 08329022 uk-gaap-pt:FurnitureFittings 2022-07-31 08329022 uk-gaap-pt:OfficeEquipment 2022-07-31 08329022 uk-gaap-pt:Vehicles 2022-07-31 08329022 uk-gaap-ptx:AdministrativeExpenses 2022-01-01 2022-07-31 08329022 uk-gaap-ptx:AdministrativeExpenses 2021-01-01 2021-12-31 08329022 uk-gaap-ptx:CostSales 2022-01-01 2022-07-31 08329022 uk-gaap-ptx:CostSales 2021-01-01 2021-12-31 08329022 uk-gaap-ptx:DistributionCosts 2022-01-01 2022-07-31 08329022 uk-gaap-ptx:DistributionCosts 2021-01-01 2021-12-31 08329022 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2022-07-31 08329022 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2021-12-31 08329022 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2022-07-31 08329022 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2021-12-31 08329022 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2022-07-31 08329022 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2021-12-31 08329022 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2022-07-31 08329022 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2021-12-31 08329022 uk-gaap-pt:CurrentFinancialInstruments 2022-07-31 08329022 uk-gaap-pt:CurrentFinancialInstruments 2021-12-31 08329022 uk-gaap-pt:WithinOneYear 2022-07-31 08329022 uk-gaap-pt:BetweenOneTwoYears 2022-07-31 08329022 uk-gaap-pt:BetweenTwoFiveYears 2022-07-31 08329022 uk-gaap-pt:MoreThanFiveYears 2022-07-31 08329022 uk-gaap-pt:AfterOneYear 2022-07-31 08329022 uk-gaap-pt:WithinOneYear 2021-12-31 08329022 uk-gaap-pt:BetweenOneTwoYears 2021-12-31 08329022 uk-gaap-pt:BetweenTwoFiveYears 2021-12-31 08329022 uk-gaap-pt:MoreThanFiveYears 2021-12-31 08329022 uk-gaap-pt:AfterOneYear 2021-12-31 08329022 uk-gaap-pt:ShareCapital 2022-07-31 08329022 uk-gaap-pt:SharePremium 2022-07-31 08329022 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2022-07-31 08329022 uk-gaap-pt:RevaluationReserve 2022-07-31 08329022 uk-gaap-pt:OtherReservesSubtotal 2022-07-31 08329022 uk-gaap-pt:ShareCapital 2021-12-31 08329022 uk-gaap-pt:SharePremium 2021-12-31 08329022 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2021-12-31 08329022 uk-gaap-pt:RevaluationReserve 2021-12-31 08329022 uk-gaap-pt:OtherReservesSubtotal 2021-12-31 08329022 1 2022-01-01 2022-07-31 08329022 2 2022-01-01 2022-07-31 08329022 uk-cd-pres:FRS102 2022-01-01 2022-07-31 08329022 uk-cd-pres:AuditExemptWithAccountantsReport 2022-01-01 2022-07-31 08329022 uk-cd-pres:FullAccounts 2022-01-01 2022-07-31 08329022 uk-cd-pres:PrivateLimitedCompanyLtd 2022-01-01 2022-07-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Seraphim Home Care Limited
 
 
Company Registration Number
08329022
 
 
Report of the Directors and
Abridged Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/01/2022
 
End date 31/07/2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Seraphim Home Care Limited
 
Contents of the Financial Statements
for the Period Ended 31 July 2022
 
 
Page
Company Information 3
 
Report of the Accountants 4
 
Abridged Balance Sheet 5 - 6
 
Notes to the Financial Statements 7 - 10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Seraphim Home Care Limited
 
Company Information
for the Period Ended 31 July 2022
 
Directors Mrs Kim Andrea Ash
Mr Michael Ash
Mrs Emma Andrea Jodrell
Mr Craig Stephen Ash
 
Company secretary Mr Michael Ash
 
Registered office 70 Cotswold Road
Chipping Sodbury
Bristol
BS37 6DS. South Gloucestershire.
 
Company Registration Number 08329022
 
Accountants Name Christopher John Edwards & Co. Limited
Address 17 Vayre Close
Chipping Sodbury
Bristol
BS37 6NT
South Gloucestershire
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Seraphim Home Care Limited
 
Accountants' Report
for the Period Ended 31 July 2022
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 July 2022. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 July 2022 as set out on pages 3 to 10 which comprise of the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
Christopher John Edwards & Co. Limited
17 Vayre Close
Chipping Sodbury
Bristol
BS37 6NT
South Gloucestershire
 
Date 2023-07-06
Page 4
Seraphim Home Care Limited
Balance Sheet
for the Period Ended 31 July 2022
Company registration number 08329022
2022 2021
Notes £ £
Fixed assets
Tangible fixed assets 2 954 1,117
_______ _______
Total fixed assets 954 1,117
Current assets
Debtors 3 59,655 37,497
Cash at bank and in hand 9,724 34,058
_______ _______
Total current assets/(liabilities) 69,379 71,555
Creditors
Creditors - amounts falling
due within one year 4 43,563 47,344
_______ _______
Net current assets 25,816 24,211
_______ _______
Total assets less current liabilities 26,770 25,328
_______ _______
Net assets/(liabilities) 26,770 25,328
Capital and reserves
Called up share capital 5 100 100
Profit and loss account 6 26,670 25,228
_____ _____
Total shareholders funds 26,770 25,328
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 5
Seraphim Home Care Limited
 
Balance Sheet
for the Period Ended 31 July 2022
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The option not to file the profit and loss account has been taken.
 
For the year ending 31 July 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The members have agreed to the preparation of abridged accounts.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2023-07-07
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Mrs Kim Andrea Ash
Status Director
 
The notes form part of these financial statements
Average number of employees during period 39
 
 
 
 
 
 
 
Page 6
Seraphim Home Care Limited
Notes to the Financial Statements
for the Period Ended 31 July 2022
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment 0
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Pension costs
The company operates a defined contribution pension scheme for employees. The annual contributionspayable are charged to the profit and loss account.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Seraphim Home Care Limited
Notes to the Financial Statements
for the Period Ended 31 July 2022
2. Tangible fixed assets
Office Total
equipment
Cost £ £
At 1 January 2022 5,250 5,250
____ ____
At 31 July 2022 5,250 5,250
Depreciation
At 1 January 2022 4,133 4,133
Charge for year 163 163
____ ____
At 31 July 2022 4,296 4,296
Net book value
At 31 July 2022 954 954
At 31 December 2021 1,117 1,117
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 8
Seraphim Home Care Limited
Notes to the Financial Statements
for the Period Ended 31 July 2022
3. Debtors 2022 2021
Trade debtors 59,655 37,497
_____ _____
Total 59,655 37,497
4. Creditors amounts falling due within one year 2022 2021
Trade creditors 4,533 285
Corporation tax 11,285 38,357
Other taxation and social security 26,745 7,202
Accruals and deferred income 1,000 1,500
_____ _____
Total 43,563 47,344
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Seraphim Home Care Limited
Notes to the Financial Statements
for the Period Ended 31 July 2022
5. Share capital 2022 2021
Allotted, called up and paid £ £
Ordinary Shares of £ 1.00 each 100 100
___ ___
Total 100 100
6. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 January 2022 25,228
Profit/(Loss) for year 42,314
Dividends paid 40,872
_____
Retained Profit/(Loss) at 31 July 2022 26,670
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10