Roller Nation Limited - Period Ending 2022-10-31

Roller Nation Limited - Period Ending 2022-10-31


Roller Nation Limited 10465681 false 2021-11-01 2022-10-31 2022-10-31 The principal activity of the company is that of a roller skating complex. Digita Accounts Production Advanced 6.30.9574.0 true false true 10465681 2021-11-01 2022-10-31 10465681 2022-10-31 10465681 bus:OrdinaryShareClass1 2022-10-31 10465681 core:CurrentFinancialInstruments 2022-10-31 10465681 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 10465681 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 10465681 core:LandBuildings 2022-10-31 10465681 core:OtherPropertyPlantEquipment 2022-10-31 10465681 bus:SmallEntities 2021-11-01 2022-10-31 10465681 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 10465681 bus:FullAccounts 2021-11-01 2022-10-31 10465681 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 10465681 bus:RegisteredOffice 2021-11-01 2022-10-31 10465681 bus:Director1 2021-11-01 2022-10-31 10465681 bus:Director3 2021-11-01 2022-10-31 10465681 bus:Director4 2021-11-01 2022-10-31 10465681 bus:OrdinaryShareClass1 2021-11-01 2022-10-31 10465681 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 10465681 core:LandBuildings 2021-11-01 2022-10-31 10465681 core:OtherPropertyPlantEquipment 2021-11-01 2022-10-31 10465681 core:PlantMachinery 2021-11-01 2022-10-31 10465681 core:OtherRelatedParties 2021-11-01 2022-10-31 10465681 core:ParentEntities 2021-11-01 2022-10-31 10465681 1 2021-11-01 2022-10-31 10465681 countries:EnglandWales 2021-11-01 2022-10-31 10465681 2021-10-31 10465681 core:LandBuildings 2021-10-31 10465681 core:OtherPropertyPlantEquipment 2021-10-31 10465681 2020-11-01 2021-10-31 10465681 2021-10-31 10465681 bus:OrdinaryShareClass1 2021-10-31 10465681 core:CurrentFinancialInstruments 2021-10-31 10465681 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 10465681 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 10465681 core:LandBuildings 2021-10-31 10465681 core:OtherPropertyPlantEquipment 2021-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10465681

Roller Nation Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2022

 

Roller Nation Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Roller Nation Limited

Company Information

Directors

A Connaughton

D French

A Joseph

Registered office

590 Green Lanes
Palmers Green
London
N13 5RY

Accountants

Thomas Alexander & Co Ltd
590 Green Lanes
Palmers Green
London
N13 5RY

 

Roller Nation Limited

(Registration number: 10465681)
Balance Sheet as at 31 October 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

917,060

974,231

Current assets

 

Stocks

5

9,076

7,457

Debtors

6

66,748

73,698

Cash at bank and in hand

 

28,385

141,961

 

104,209

223,116

Creditors: Amounts falling due within one year

7

(873,532)

(1,354,182)

Net current liabilities

 

(769,323)

(1,131,066)

Total assets less current liabilities

 

147,737

(156,835)

Creditors: Amounts falling due after more than one year

7

(197,279)

(302,796)

Net liabilities

 

(49,542)

(459,631)

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

(49,543)

(459,632)

Shareholders' deficit

 

(49,542)

(459,631)

For the financial year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 June 2023 and signed on its behalf by:
 

.........................................
A Connaughton
Director

 

Roller Nation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
590 Green Lanes
Palmers Green
London
N13 5RY

These financial statements were authorised for issue by the Board on 23 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Roller Nation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Going concern

The financial statements have been prepared on a going concern basis, the validity of which is dependent upon the continuing support of the company creditors.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Roller Nation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Property

Over 15 years

Plant & machinery

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Roller Nation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Roller Nation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 38 (2021 - 28).

4

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2021

1,083,424

76,585

1,160,009

Additions

-

37,967

37,967

At 31 October 2022

1,083,424

114,552

1,197,976

Depreciation

At 1 November 2021

144,456

41,322

185,778

Charge for the year

72,228

22,910

95,138

At 31 October 2022

216,684

64,232

280,916

Carrying amount

At 31 October 2022

866,740

50,320

917,060

At 31 October 2021

938,968

35,263

974,231

Included within the net book value of land and buildings above is £866,740 (2021 - £938,968) in respect of short leasehold land and buildings.
 

5

Stocks

2022
£

2021
£

Other inventories

9,076

7,457

 

Roller Nation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

6

Debtors

Current

2022
£

2021
£

Trade debtors

52,202

61,198

Prepayments

14,546

12,500

 

66,748

73,698

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

30,855

253,906

Bank borrowings

 

84,044

73,992

Accruals and deferred income

 

3,600

2,700

Taxation and social security

 

66,195

34,829

Income tax liability

 

24,582

-

Outstanding defined contribution pension costs

 

279

117

HP and finance lease liabilities

 

-

8,143

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

582,477

882,586

Director loan account

 

39,500

49,500

Other creditors

 

42,000

48,409

 

873,532

1,354,182

Creditors: amounts falling due after more than one year

2022
£

2021
£

Due after one year

Bank borrowings

26,339

46,379

HP and finance lease liabilities

-

3,304

Other borrowings

170,940

253,113

197,279

302,796

 

Roller Nation Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary share capital of £1 each

1

1

1

1

         

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £825,000 (2021 - £900,000).

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

92,500

63,000

Summary of transactions with parent


Inter-company balances
At the balance sheet date the amount due to Roller Nation Holdings Ltd was £582,477 (2021: £882,586).

 

Summary of transactions with other related parties


Director loan account
Included in creditors is an amount of £39,500 (2021: £49,500) owed to the directors of the company.

 




 

11

Parent and ultimate parent undertaking

The company's immediate parent is Roller Nation Holdings Limited, incorporated in England & Wales.