David Nicol Tree Services Limited Filleted accounts for Companies House (small and micro)

DAVID NICOL TREE SERVICES LIMITED - Company Information

2 false false false false false false false false false true false false false false false false No description of principal activity 2021-08-01 Sage Accounts Production Advanced 2021 - FRS102_2021 200,000 180,000 20,000 200,000 20,000 xbrli:pure xbrli:shares iso4217:GBP SC345870 2021-08-01 2022-07-31 SC345870 2022-07-31 SC345870 2021-07-31 SC345870 2020-08-01 2021-07-31 SC345870 2021-07-31 SC345870 core:NetGoodwill 2021-08-01 2022-07-31 SC345870 core:PlantMachinery 2021-08-01 2022-07-31 SC345870 core:MotorVehicles 2021-08-01 2022-07-31 SC345870 bus:Director1 2021-08-01 2022-07-31 SC345870 core:NetGoodwill 2021-07-31 SC345870 core:NetGoodwill 2022-07-31 SC345870 core:PlantMachinery 2021-07-31 SC345870 core:MotorVehicles 2021-07-31 SC345870 core:PlantMachinery 2022-07-31 SC345870 core:MotorVehicles 2022-07-31 SC345870 core:WithinOneYear 2022-07-31 SC345870 core:WithinOneYear 2021-07-31 SC345870 core:AfterOneYear 2022-07-31 SC345870 core:AfterOneYear 2021-07-31 SC345870 core:ShareCapital 2022-07-31 SC345870 core:ShareCapital 2021-07-31 SC345870 core:RetainedEarningsAccumulatedLosses 2022-07-31 SC345870 core:RetainedEarningsAccumulatedLosses 2021-07-31 SC345870 core:NetGoodwill 2021-07-31 SC345870 core:PlantMachinery 2021-07-31 SC345870 core:MotorVehicles 2021-07-31 SC345870 bus:SmallEntities 2021-08-01 2022-07-31 SC345870 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 SC345870 bus:FullAccounts 2021-08-01 2022-07-31 SC345870 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 SC345870 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 SC345870 core:OfficeEquipment 2021-08-01 2022-07-31 SC345870 core:OfficeEquipment 2021-07-31 SC345870 core:OfficeEquipment 2022-07-31

COMPANY REGISTRATION NUMBER: SC345870

David Nicol Tree Services Limited

Filleted Unaudited Financial Statements

For the year ended

31 July 2022

David Nicol Tree Services Limited

Statement of Financial Position

31 July 2022

	2022		2021
Note	£	£	£

Fixed assets

Intangible assets	5	–	20,000
Tangible assets	6	64,371	70,801
		--------	--------
		64,371	90,801

Current assets

Stocks		850	600
Debtors	7	66,149	21,949
Cash at bank and in hand		–	4,142
		--------	--------
		66,999	26,691

Creditors: amounts falling due within one year	8	93,418		100,179
		--------		---------
Net current liabilities			26,419	73,488
			--------	--------
Total assets less current liabilities			37,952	17,313

Creditors: amounts falling due after more than one year	9		11,602	20,833

Provisions

Taxation including deferred tax	11,861	8,484
	--------	--------
Net assets/(liabilities)	14,489	( 12,004)
	--------	--------

Capital and reserves

Called up share capital	100	100
Profit and loss account	14,389	( 12,104)
	--------	--------
Shareholders funds/(deficit)	14,489	( 12,004)
	--------	--------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

David Nicol Tree Services Limited

Statement of Financial Position (continued)

31 July 2022

These financial statements were approved by the board of directors and authorised for issue on 15 June 2023 , and are signed on behalf of the board by:

D Nicol
Director

Company registration number: SC345870

David Nicol Tree Services Limited

Notes to the Financial Statements

Year ended 31 July 2022

1. General information

The company is a private company limited by shares, registered in Scotland. The address of the registered office is 33 Kittoch Street, East Kilbride, G74 4JW.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The continuance of trading is dependant on the ongoing support of the company's director. The financial statements have been drawn up on a going concern basis which assumes that this support will continue.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Goodwill

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery	-	20% reducing balance
Motor vehicles	-	25% reducing balance
Equipment	-	20% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 2 (2021: 1 ).

5. Intangible assets

	Goodwill
	£
Cost
At 1 August 2021 and 31 July 2022	200,000
	---------
Amortisation
At 1 August 2021	180,000
Charge for the year	20,000
	---------
At 31 July 2022	200,000
	---------
Carrying amount
At 31 July 2022	–
	---------
At 31 July 2021	20,000
	---------

6. Tangible assets

	Plant and machinery	Motor vehicles	Equipment	Total
	£	£	£	£
Cost
At 1 August 2021	113,616	33,005	2,454	149,075
Additions	2,700	8,500	–	11,200
	---------	--------	-------	---------
At 31 July 2022	116,316	41,505	2,454	160,275
	---------	--------	-------	---------
Depreciation
At 1 August 2021	59,586	16,913	1,775	78,274
Charge for the year	11,346	6,148	136	17,630
	---------	--------	-------	---------
At 31 July 2022	70,932	23,061	1,911	95,904
	---------	--------	-------	---------
Carrying amount
At 31 July 2022	45,384	18,444	543	64,371
	---------	--------	-------	---------
At 31 July 2021	54,030	16,092	679	70,801
	---------	--------	-------	---------

7. Debtors

	2022	2021
	£	£
Trade debtors	52,042	15,100
Other debtors	14,107	6,849
	--------	--------
	66,149	21,949
	--------	--------

8. Creditors: amounts falling due within one year

	2022	2021
	£	£
Bank loans and overdrafts	4,440	–
Trade creditors	5,995	2,398
Corporation tax	2,813	–
Social security and other taxes	7,404	9,645
Other creditors	72,766	88,136
	--------	---------
	93,418	100,179
	--------	---------

9. Creditors: amounts falling due after more than one year

	2022	2021
	£	£
Bank loans and overdrafts	11,602	19,667
Other creditors	–	1,166
	--------	--------
	11,602	20,833
	--------	--------

10. Related party transactions

Control:- The company was under the control of D Nicol throughout the period under review. D Nicol is the sole director and majority shareholder. Transactions:- No transactions with related parties were undertaken such as are required to be disclosed under Section 1A of FRS 102.