Natalie_Adams_Limited - Accounts


Natalie Adams Limited
Company Registration No. 06254784 (England And Wales)
Unaudited Financial Statements
Year Ended 31 January 2023
NATALIE ADAMS LIMITED
Natalie Adams Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
NATALIE ADAMS LIMITED
Natalie Adams Limited
BALANCE SHEET
AS AT
31 JANUARY 2023
31 January 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
42,565
38,741
Current assets
Stocks
280
280
Debtors
4
286
389
Cash at bank and in hand
974
4,295
1,540
4,964
Creditors: amounts falling due within one year
5
(22,649)
(13,381)
Net current liabilities
(21,109)
(8,417)
Total assets less current liabilities
21,456
30,324
Creditors: amounts falling due after more than one year
6
(10,912)
(14,093)
Provisions for liabilities
(10,641)
(1,020)
Net (liabilities)/assets
(97)
15,211
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(98)
15,210
Total equity
(97)
15,211
NATALIE ADAMS LIMITED
Natalie Adams Limited
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2023
31 January 2023
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 27 June 2023
Miss N Adams
Director
Company Registration No. 06254784
NATALIE ADAMS LIMITED
Natalie Adams Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
- 3 -
1
Accounting policies
Company information

Natalie Adams Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bank Chambers, 3 Churchyardside, Nantwich, England, CW5 5DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Going concern

There was a net deficiency of assets at the balance sheet date, however the directors have confirmed continued support and consider the company retains sufficient working capital to continue trading for the foreseeable future. The accounts are therefore prepared on a going concern basis.

The accounts have been prepared on a going concern basis as the company will be supported by its director for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NATALIE ADAMS LIMITED
Natalie Adams Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Computer equipment
3 years straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NATALIE ADAMS LIMITED
Natalie Adams Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
1
NATALIE ADAMS LIMITED
Natalie Adams Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 6 -
3
Tangible fixed assets
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2022
48,174
10,718
35,500
94,392
Additions
15,615
1,428
-
0
17,043
At 31 January 2023
63,789
12,146
35,500
111,435
Depreciation and impairment
At 1 February 2022
41,509
7,042
7,100
55,651
Depreciation charged in the year
5,570
1,969
5,680
13,219
At 31 January 2023
47,079
9,011
12,780
68,870
Carrying amount
At 31 January 2023
16,710
3,135
22,720
42,565
At 31 January 2022
6,665
3,676
28,400
38,741
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
7
Other debtors
286
382
286
389
NATALIE ADAMS LIMITED
Natalie Adams Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 7 -
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
3,155
3,155
Trade creditors
840
4,562
Corporation tax
3,373
1,688
Other creditors
15,281
3,976
22,649
13,381

The amount of £3,155 included in creditors due within one year is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
10,912
14,093

The amount of £10,912 included in creditors due after one year is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
10,641
1,020
NATALIE ADAMS LIMITED
Natalie Adams Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
7
Deferred taxation
(Continued)
- 8 -
2023
Movements in the year:
£
Liability at 1 February 2022
1,020
Charge to profit or loss
9,621
Liability at 31 January 2023
10,641

 

2023-01-312022-02-01false07 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMiss N AdamsE L Williams062547842022-02-012023-01-31062547842023-01-31062547842022-01-3106254784core:PlantMachinery2023-01-3106254784core:ComputerEquipment2023-01-3106254784core:MotorVehicles2023-01-3106254784core:PlantMachinery2022-01-3106254784core:ComputerEquipment2022-01-3106254784core:MotorVehicles2022-01-3106254784core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3106254784core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3106254784core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3106254784core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3106254784core:CurrentFinancialInstruments2023-01-3106254784core:CurrentFinancialInstruments2022-01-3106254784core:ShareCapital2023-01-3106254784core:ShareCapital2022-01-3106254784core:RetainedEarningsAccumulatedLosses2023-01-3106254784core:RetainedEarningsAccumulatedLosses2022-01-3106254784bus:Director12022-02-012023-01-3106254784core:PlantMachinery2022-02-012023-01-3106254784core:ComputerEquipment2022-02-012023-01-3106254784core:MotorVehicles2022-02-012023-01-31062547842021-02-012022-01-3106254784core:PlantMachinery2022-01-3106254784core:ComputerEquipment2022-01-3106254784core:MotorVehicles2022-01-31062547842022-01-3106254784core:WithinOneYear2023-01-3106254784core:WithinOneYear2022-01-3106254784core:Non-currentFinancialInstruments2023-01-3106254784core:Non-currentFinancialInstruments2022-01-3106254784bus:PrivateLimitedCompanyLtd2022-02-012023-01-3106254784bus:SmallCompaniesRegimeForAccounts2022-02-012023-01-3106254784bus:FRS1022022-02-012023-01-3106254784bus:AuditExemptWithAccountantsReport2022-02-012023-01-3106254784bus:CompanySecretary12022-02-012023-01-3106254784bus:FullAccounts2022-02-012023-01-31xbrli:purexbrli:sharesiso4217:GBP