ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-10-112022-10-112021-10-12falseNo description of principal activity34falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00412488 2021-10-12 2022-10-11 00412488 2020-10-12 2021-10-11 00412488 2022-10-11 00412488 2021-10-11 00412488 1 2021-10-12 2022-10-11 00412488 1 2020-10-12 2021-10-11 00412488 d:Director5 2021-10-12 2022-10-11 00412488 e:Buildings 2021-10-12 2022-10-11 00412488 e:Buildings 2022-10-11 00412488 e:Buildings 2021-10-11 00412488 e:Buildings e:OwnedOrFreeholdAssets 2021-10-12 2022-10-11 00412488 e:PlantMachinery 2021-10-12 2022-10-11 00412488 e:PlantMachinery 2022-10-11 00412488 e:PlantMachinery 2021-10-11 00412488 e:PlantMachinery e:OwnedOrFreeholdAssets 2021-10-12 2022-10-11 00412488 e:OwnedOrFreeholdAssets 2021-10-12 2022-10-11 00412488 e:ComputerSoftware 2022-10-11 00412488 e:ComputerSoftware 2021-10-11 00412488 e:CurrentFinancialInstruments 2022-10-11 00412488 e:CurrentFinancialInstruments 2021-10-11 00412488 e:CurrentFinancialInstruments e:WithinOneYear 2022-10-11 00412488 e:CurrentFinancialInstruments e:WithinOneYear 2021-10-11 00412488 e:UKTax 2021-10-12 2022-10-11 00412488 e:UKTax 2020-10-12 2021-10-11 00412488 e:ShareCapital 2022-10-11 00412488 e:ShareCapital 2021-10-11 00412488 e:CapitalRedemptionReserve 2021-10-12 2022-10-11 00412488 e:CapitalRedemptionReserve 2022-10-11 00412488 e:CapitalRedemptionReserve 2021-10-11 00412488 e:RetainedEarningsAccumulatedLosses 2021-10-12 2022-10-11 00412488 e:RetainedEarningsAccumulatedLosses 2022-10-11 00412488 e:RetainedEarningsAccumulatedLosses 2021-10-11 00412488 d:FRS102 2021-10-12 2022-10-11 00412488 d:AuditExempt-NoAccountantsReport 2021-10-12 2022-10-11 00412488 d:FullAccounts 2021-10-12 2022-10-11 00412488 d:PrivateLimitedCompanyLtd 2021-10-12 2022-10-11 00412488 6 2021-10-12 2022-10-11 00412488 e:AcceleratedTaxDepreciationDeferredTax 2022-10-11 00412488 e:AcceleratedTaxDepreciationDeferredTax 2021-10-11 iso4217:GBP xbrli:pure

Registered number: 00412488










BANHAM FARMING CO LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 11 OCTOBER 2022

 
BANHAM FARMING CO LIMITED
REGISTERED NUMBER:00412488

STATEMENT OF FINANCIAL POSITION
AS AT 11 OCTOBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 6 
287,131
247,935

Investments
 7 
10
10

  
287,141
247,945

Current assets
  

Stocks
  
84,665
100,587

Debtors: amounts falling due within one year
 8 
99,341
50,403

Cash at bank and in hand
  
52,569
97,877

  
236,575
248,867

Creditors: amounts falling due within one year
 9 
(115,483)
(75,186)

Net current assets
  
 
 
121,092
 
 
173,681

Total assets less current liabilities
  
408,233
421,626

Provisions for liabilities
  

Deferred tax
 10 
(167)
(196)

  
 
 
(167)
 
 
(196)

Net assets
  
408,066
421,430


Capital and reserves
  

Called up share capital 
  
5,187
5,187

Capital redemption reserve
 11 
2,813
2,813

Profit and loss account
 11 
400,066
413,430

  
408,066
421,430


Page 1

 
BANHAM FARMING CO LIMITED
REGISTERED NUMBER:00412488
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 11 OCTOBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A M Bluff
Director

Date: 9 July 2023

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

1.


General information

Banham Farming Co Limited is a private company limited by shares and incorporated in England and Wales, registration number 00412488. The registered office is Wilby House Farm, Wilby, Norwich, Norfolk, NR16 2JP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using a combination of the straight line and reducing balance methods..

Depreciation is provided on the following basis:

Freehold property
-
10% on cost
Plant & machinery
-
15 - 25% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads. Biological assets and living plants are included at cost.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 4).

Page 6

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

4.


Taxation


2022
2021
£
£

Corporation tax


Current tax on profits for the year
5,456
2,070


5,456
2,070


Total current tax
5,456
2,070

Deferred tax


Fixed asset timing differences
(29)
(35)

Total deferred tax
(29)
(35)


Taxation on profit on ordinary activities
5,427
2,035

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2021 - 19%).


Page 7

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

5.


Intangible assets




BPS entitlements

£



Cost


At 12 October 2021
14,040



At 11 October 2022

14,040



Amortisation


At 12 October 2021
14,040



At 11 October 2022

14,040



Net book value



At 11 October 2022
-



At 11 October 2021
-



Page 8

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

6.


Tangible fixed assets





Freehold property
Plant & machinery
Total

£
£
£



Cost or valuation


At 12 October 2021
308,598
8,764
317,362


Additions
44,819
-
44,819



At 11 October 2022

353,417
8,764
362,181



Depreciation


At 12 October 2021
61,695
7,732
69,427


Charge for the year on owned assets
5,468
155
5,623



At 11 October 2022

67,163
7,887
75,050



Net book value



At 11 October 2022
286,254
877
287,131



At 11 October 2021
246,903
1,032
247,935


7.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 12 October 2021
10



At 11 October 2022
10





8.


Debtors

2022
2021
£
£


Trade debtors
71,394
5,158

Other debtors
18,457
21,485
Page 9

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

8.Debtors (continued)


Prepayments and accrued income
9,490
23,760

99,341
50,403



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
105,920
67,815

Corporation tax
5,456
2,070

Other taxation and social security
694
2,051

Accruals and deferred income
3,413
3,250

115,483
75,186



10.


Deferred taxation




2022


£






At beginning of year
(196)


Charged to profit or loss
29



At end of year
(167)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(167)
(196)

(167)
(196)

Page 10

 
BANHAM FARMING CO LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 11 OCTOBER 2022

11.


Reserves

Capital redemption reserve

The capital redemption reserve records the nominal value of shares repurchased by the company.

Profit & loss account

The profit and loss account represents the company's accumulated profits which are available for distribution to members.

 
Page 11