ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31false2022-01-0145truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01508067 2022-01-01 2022-12-31 01508067 2021-01-01 2021-12-31 01508067 2022-12-31 01508067 2021-12-31 01508067 c:Director2 2022-01-01 2022-12-31 01508067 d:PlantMachinery 2022-01-01 2022-12-31 01508067 d:PlantMachinery 2022-12-31 01508067 d:PlantMachinery 2021-12-31 01508067 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01508067 d:MotorVehicles 2022-01-01 2022-12-31 01508067 d:MotorVehicles 2022-12-31 01508067 d:MotorVehicles 2021-12-31 01508067 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01508067 d:OfficeEquipment 2022-01-01 2022-12-31 01508067 d:OfficeEquipment 2022-12-31 01508067 d:OfficeEquipment 2021-12-31 01508067 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01508067 d:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 01508067 d:OtherPropertyPlantEquipment 2022-12-31 01508067 d:OtherPropertyPlantEquipment 2021-12-31 01508067 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01508067 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01508067 d:CurrentFinancialInstruments 2022-12-31 01508067 d:CurrentFinancialInstruments 2021-12-31 01508067 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 01508067 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01508067 d:ShareCapital 2022-12-31 01508067 d:ShareCapital 2021-12-31 01508067 d:SharePremium 2022-12-31 01508067 d:SharePremium 2021-12-31 01508067 d:RetainedEarningsAccumulatedLosses 2022-12-31 01508067 d:RetainedEarningsAccumulatedLosses 2021-12-31 01508067 c:FRS102 2022-01-01 2022-12-31 01508067 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 01508067 c:FullAccounts 2022-01-01 2022-12-31 01508067 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01508067 d:WithinOneYear 2022-12-31 01508067 d:WithinOneYear 2021-12-31 01508067 d:BetweenOneFiveYears 2022-12-31 01508067 d:BetweenOneFiveYears 2021-12-31 iso4217:GBP xbrli:pure
Registered number: 01508067


TRANSFORMOTOR LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

 
TRANSFORMOTOR LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9


 
TRANSFORMOTOR LIMITED
REGISTERED NUMBER:01508067

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
5,140

Current assets
  

Stocks
  
14,529
22,429

Debtors: amounts falling due within one year
 5 
74,794
54,014

Cash at bank and in hand
  
35,545
61,815

  
124,868
138,258

Creditors: amounts falling due within one year
 6 
(35,854)
(34,274)

Net current assets
  
 
 
89,014
 
 
103,984

Total assets less current liabilities
  
89,014
109,124

Deferred tax
  
-
(620)

Net assets
  
89,014
108,504


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Share premium account
  
141,955
141,955

Profit and loss account
  
(62,941)
(43,451)

  
89,014
108,504


Page 1

 
TRANSFORMOTOR LIMITED
REGISTERED NUMBER:01508067
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 June 2023.


A.C. Snaddon
Director


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TRANSFORMOTOR LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Transformotor Limited is a private company limited by shares, incorporated in England. The address of the registered office and principal place of business is Coneygre Industrial Estate, Burnt Tree, Tipton, Staffordshire, DY4 8XP. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Going concern

After the end of the financial year the directors have decided to cease trading operations and execute an orderly wind-down of the business.  The directors anticipate that the creditors of the business will all be settled in full and after all debts are recovered the company will become dormant.  The accounts have therefore been prepared on a basis ‘other than going concern’.  

Page 3

 
TRANSFORMOTOR LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
TRANSFORMOTOR LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on either the reducing balance method or straight line basis.

Depreciation is provided on the following basis:

Plant & machinery
-
12.5% on a reducing balance basis.
Motor vehicles
-
25% on a reducing balance basis.
Office equipment
-
15% on a reducing balance basis.
Computer equipment
-
Over 4 years on a straight line basis.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stock.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 5

 
TRANSFORMOTOR LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 5).

Page 6

 
TRANSFORMOTOR LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost


At 1 January 2022
96,298
17,699
46,938
10,956
171,891



At 31 December 2022

96,298
17,699
46,938
10,956
171,891



Depreciation


At 1 January 2022
93,313
15,953
46,529
10,956
166,751


Charge for the year on owned assets
2,985
1,746
409
-
5,140



At 31 December 2022

96,298
17,699
46,938
10,956
171,891



Net book value



At 31 December 2022
-
-
-
-
-



At 31 December 2021
2,985
1,746
409
-
5,140

Page 7

 
TRANSFORMOTOR LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Trade debtors
65,776
44,194

Amounts owed by group undertakings
-
66

Prepayments and accrued income
9,018
9,754

74,794
54,014



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
22,976
17,311

Amounts owed to group undertakings
2,090
2,090

Other taxation and social security
6,597
9,119

Other creditors
391
524

Accruals and deferred income
3,800
5,230

35,854
34,274



7.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £4,117 (2021: £3,912). Contributions totalling £382 (2021: £524) were payable to the fund at the balance sheet date.


8.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
1,068
1,068

Later than 1 year and not later than 5 years
1,869
2,937

2,937
4,005

Page 8

 
TRANSFORMOTOR LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Controlling party

The company's ultimate controlling party is Mason Crawford (Holdings) Limited, incorporated and domiciled in the United Kingdom. The address of the registered office is Coneygre Industrial Estate, Burnt Tree, Tipton, Staffordshire, DY4 8XP, which is also the address of its principal place of business.

 
Page 9