MHM_(HAMMERSMITH)_LIMITED - Accounts


Company registration number 10991826 (England and Wales)
MHM (HAMMERSMITH) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
MHM (HAMMERSMITH) LIMITED
COMPANY INFORMATION
Directors
C J McCabe
S M Pasint-Magyar
T K Ashton
M T C Baines
K R Henry Aston
J C M Wallace
Company number
10991826
Registered office
Space One
Beadon Road
London
W6 0EA
Auditor
Beavis Morgan Audit Limited
82 St John Street
London
EC1M 4JN
MHM (HAMMERSMITH) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 30
MHM (HAMMERSMITH) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

2022 was a very solid year. The practice's turnover increased by approximately £1 million. A significant proportion of workload for 2023 is already confirmed. 2023 will be invested in generating work for 2024 and beyond. Our core client base (below) has had to place an emphasis on re-cladding, damp, mold and fire safety. There is less emphasis on development, but this is an opportunity. Despite this a significant proportion of workload for 2023 is already contracted.

 

Clients include major housing associations, local authorities, keyworker and senior care providers. The company continues to act for several NHS trusts and healthcare organisations and is also active in the university sector. Expertise includes the design of low-carbon buildings and master planning the regeneration of sustainable communities. The capability to operate across diverse sectors of the market continues to be a strategic objective.

 

The emphasis remains on our key staff and their experience, and in increasing capacity to respond to our clients' needs. The company continues to invest in IT, including the use of BIM (Building Information Modelling) on our projects.

 

Financial KPIs
The key financial results for the group are as follows:
2022
2021
£
£
Turnover
9,599,989
8,492,180
Increase/ (decrease) in turnover
13.05%
8.26%
Profit before tax
1,073,636
942,321
Principal risks and uncertainties

The long lead times on this kind of work can mean that working capital is often tied up, with work being carried out a long time before payment is received.

 

Directors regularly review levels of work in progress to ensure that bills are raised promptly. To improve the recoverability of debtors the credit control function has kept closer control over credit limits and over the time taken to recover debts.

MHM (HAMMERSMITH) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Financial instruments

The group's principal financial instruments comprise bank balances, trade creditors and trade debtors. The main purpose of these instruments is to raise funds for the group's operations and to finance the company's operations.

 

Due to the nature of the financial instruments used by the group there is no exposure to price risk. The group's approach to managing other risks applicable to the financial instruments concerned is shown below.

 

In respect of bank balances the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

 

 

On behalf of the board:

C J McCabe
S M Pasint-Magyar
Director
Director
12 June 2023
12 June 2023
MHM (HAMMERSMITH) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the group continued to be in architecture, building consultancy, employer's agent and related project management services. MHM (Hammersmith) Limited is the holding company for the Hunter & Partners group of companies.

Results and dividends

The results for the year are set out on page 8.

In the year, the company paid dividends on ordinary shares of £210,000 (2021 - £170,000).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C J McCabe
S M Pasint-Magyar
T K Ashton
M T C Baines
K R Henry Aston
J C M Wallace
Auditor

In accordance with the company's articles, a resolution proposing that Beavis Morgan Audit Limited be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
C J McCabe
S M Pasint-Magyar
Director
Director
12 June 2023
MHM (HAMMERSMITH) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MHM (HAMMERSMITH) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MHM (HAMMERSMITH) LIMITED
- 5 -
Opinion

We have audited the financial statements of MHM (Hammersmith) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2022 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2022 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

MHM (HAMMERSMITH) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MHM (HAMMERSMITH) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the parent company financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MHM (HAMMERSMITH) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MHM (HAMMERSMITH) LIMITED
- 7 -

Capability of the audit in detecting irregularities, including fraud

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

 

The following laws and regulations were identified as being of significance to the entity:

 

  • Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law and Tax and Pensions legislation

 

  • Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the business and therefore may have a material effect on the financial statements include environmental regulations and health and safety legislation.

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Burge (Senior Statutory Auditor)
For and on behalf of Beavis Morgan Audit Limited
16 June 2023
Chartered Accountants
Statutory Auditor
82 St John Street
London
EC1M 4JN
MHM (HAMMERSMITH) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
9,599,989
8,492,180
Cost of sales
(5,751,630)
(4,996,054)
Gross profit
3,848,359
3,496,126
Administrative expenses
(2,554,038)
(2,537,178)
Operating profit
1,294,321
958,948
Interest payable and similar expenses
7
(21,545)
(16,627)
Profit before taxation
1,272,776
942,321
Tax on profit
8
(199,140)
(129,480)
Profit for the financial year
1,073,636
812,841
Profit for the financial year is all attributable to the owners of the parent company.
MHM (HAMMERSMITH) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
2022
2021
£
£
Profit for the year
1,073,636
812,841
Other comprehensive income
-
-
Total comprehensive income for the year
1,073,636
812,841
Total comprehensive income for the year is all attributable to the owners of the parent company.
MHM (HAMMERSMITH) LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Goodwill
10
136,650
163,980
Tangible assets
11
86,508
134,555
223,158
298,535
Current assets
Debtors
14
3,938,440
4,078,573
Cash at bank and in hand
2,437,024
1,911,107
6,375,464
5,989,680
Creditors: amounts falling due within one year
15
(2,579,284)
(3,103,084)
Net current assets
3,796,180
2,886,596
Total assets less current liabilities
4,019,338
3,185,131
Creditors: amounts falling due after more than one year
16
-
0
(29,429)
Net assets
4,019,338
3,155,702
Capital and reserves
Called up share capital
19
112
112
Profit and loss reserves
4,019,226
3,155,590
Total equity
4,019,338
3,155,702
The financial statements were approved by the board of directors and authorised for issue on
12 June 2023
12 June 2023
and are signed on its behalf by:
C J McCabe
S M Pasint-Magyar
Director
Director
Company Registration No. 10991826
MHM (HAMMERSMITH) LIMITED
COMPANY BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 11 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
12
5,000,103
5,000,103
Current assets
Debtors
14
340,597
782,504
Cash at bank and in hand
1,364,780
871,734
1,705,377
1,654,238
Creditors: amounts falling due within one year
15
(3,540)
(710,000)
Net current assets
1,701,837
944,238
Total assets less current liabilities
6,701,940
5,944,341
Capital and reserves
Called up share capital
19
112
112
Profit and loss reserves
6,701,828
5,944,229
Total equity
6,701,940
5,944,341

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £967,599 (2021 - £1,899,747 profit).

The financial statements were approved by the board of directors and authorised for issue on 12 June 2023 and are signed on its behalf by:
C J McCabe
S M Pasint-Magyar
Director
Director
Company Registration No. 10991826
MHM (HAMMERSMITH) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2021
112
2,512,749
2,512,861
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
812,841
812,841
Dividends
9
-
(170,000)
(170,000)
Balance at 31 December 2021
112
3,155,590
3,155,702
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
1,073,636
1,073,636
Dividends
9
-
(210,000)
(210,000)
Balance at 31 December 2022
112
4,019,226
4,019,338
MHM (HAMMERSMITH) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
1,899,747
1,899,747
Dividends
9
-
(170,000)
(170,000)
Balance at 31 December 2021
112
5,944,229
5,944,341
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
967,599
967,599
Dividends
9
-
(210,000)
(210,000)
Balance at 31 December 2022
112
6,701,827
6,701,939
MHM (HAMMERSMITH) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 14 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
990,769
439,142
Interest paid
(21,545)
(16,627)
Income taxes paid
(130,403)
(64,857)
Net cash inflow from operating activities
838,821
357,658
Investing activities
Purchase of tangible fixed assets
(42,776)
(41,131)
Proceeds on disposal of tangible fixed assets
(1,170)
1,184
Net cash used in investing activities
(43,946)
(39,947)
Financing activities
Payment of finance lease obligations
(58,958)
(58,958)
Dividends paid to equity shareholders
(210,000)
(170,000)
Net cash used in financing activities
(268,958)
(228,958)
Net increase in cash and cash equivalents
525,917
88,753
Cash and cash equivalents at beginning of year
1,911,107
1,822,354
Cash and cash equivalents at end of year
2,437,024
1,911,107
MHM (HAMMERSMITH) LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 15 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
26
(267,997)
(1,730,302)
Investing activities
Dividends received
971,043
1,900,100
Net cash generated from investing activities
971,043
1,900,100
Financing activities
Dividends paid to equity shareholders
(210,000)
(170,000)
Net cash used in financing activities
(210,000)
(170,000)
Net increase/(decrease) in cash and cash equivalents
493,046
(202)
Cash and cash equivalents at beginning of year
871,734
871,936
Cash and cash equivalents at end of year
1,364,780
871,734
MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
1
Accounting policies
Company information

MHM (Hammersmith) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Space One, Beadon Road, Hammersmith, London, W6 0EA.

 

The group consists of MHM (Hammersmith) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

The consolidated group financial statements consist of the financial statements of the parent company MHM (Hammersmith) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

The group has sufficient financial resources , based on current assets including trade receivables and work in progress which can be converted into cash. The directors believe it is well placed to manage its business risks successfully. The directors have a reasonable expectation that the group has sufficient resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

1.4
Turnover

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 17 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
1 to 3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. When applicable, bank overdrafts are shown within borrowings in current liabilities.

MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 18 -
1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 20 -
1.13
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Estimation of useful lives of tangible assets

Estimation is required in determining the useful lives of such assets and their residual values.

Revenue recognition

Estimation is required in calculating the stage of completion of contracts, in order to determine the amount of revenue which can be recognised for the provision of services.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Sale of architectural and surveying services
9,599,989
8,492,180
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
9,599,989
8,492,180
4
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
21,095
9,895
5
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
872,698
820,000
Company pension contributions to defined contribution schemes
42,167
41,000
914,865
861,000
MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
5
Directors' remuneration
(Continued)
- 22 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
178,514
177,475
Company pension contributions to defined contribution schemes
8,500
8,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
66
57
-
-
9
9
-
-
Total
75
66
-
-

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
3,918,870
3,966,829
-
-
Social security costs
581,181
460,690
-
-
Pension costs
198,568
182,970
-
-
4,698,619
4,610,489
-
-
7
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Other interest
21,545
16,627
MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 23 -
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
198,678
129,942
Adjustments in respect of prior periods
462
(462)
Total current tax
199,140
129,480

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
1,272,776
942,321
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
241,827
179,041
Tax effect of expenses that are not deductible in determining taxable profit
16,746
4,985
Adjustments in respect of prior years
462
(462)
Group relief
(654)
-
Permanent capital allowances in excess of depreciation
(2,438)
(606)
Amortisation on assets not qualifying for tax allowances
-
5,193
R&D tax credit
(55,215)
(66,158)
Deferred tax not recognised
(1,588)
7,487
Taxation charge
199,140
129,480
9
Dividends
2022
2021
£
£
Interim paid
210,000
170,000
MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 24 -
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
273,300
Amortisation and impairment
At 1 January 2022
109,320
Amortisation charged for the year
27,330
At 31 December 2022
136,650
Carrying amount
At 31 December 2022
136,650
At 31 December 2021
163,980
The company had no intangible fixed assets at 31 December 2022 or 31 December 2021.

 

11
Tangible fixed assets
Group
Fixtures and fittings
£
Cost
At 1 January 2022
677,735
Additions
42,776
Disposals
(72,952)
At 31 December 2022
647,559
Depreciation and impairment
At 1 January 2022
543,180
Depreciation charged in the year
90,823
Eliminated in respect of disposals
(72,952)
At 31 December 2022
561,051
Carrying amount
At 31 December 2022
86,508
At 31 December 2021
134,555
The company had no tangible fixed assets at 31 December 2022 or 31 December 2021.
MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 25 -
12
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
13
-
-
5,000,103
5,000,103
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2022 and 31 December 2022
5,000,103
Carrying amount
At 31 December 2022
5,000,103
At 31 December 2021
5,000,103
13
Subsidiaries

Details of the group's subsidiaries at 31 December 2022 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Hunter & Partners Group Limited
England & Wales
Holding company
Ordinary
100.00
-
Hunter & Partners Limited
England & Wales
Architecture, building consultancy, employer's agent services and related project management and consultancy services
Ordinary
-
100.00
MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 26 -
14
Debtors
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,482,436
1,345,828
-
-
Gross amounts owed by contract customers
1,909,588
2,280,098
-
-
Amounts owed by group undertakings
-
-
340,000
782,482
Other debtors
80,749
77,290
597
22
Prepayments and accrued income
464,148
373,838
-
-
3,936,921
4,077,054
340,597
782,504
Amounts falling due after more than one year:
Deferred tax asset
1,519
1,519
-
-
Total debtors
3,938,440
4,078,573
340,597
782,504
15
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Obligations under finance leases
17
29,429
58,958
-
-
Payments received on account
1,362,936
1,358,831
-
-
Trade creditors
353,184
192,076
-
-
Corporation tax payable
198,679
129,942
-
-
Other taxation and social security
563,813
515,806
-
-
Other creditors
18,035
752,556
-
710,000
Accruals and deferred income
53,208
94,915
3,540
-
2,579,284
3,103,084
3,540
710,000

 

16
Creditors: amounts falling due after more than one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Obligations under finance leases
17
-
29,429
-
-
MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 27 -
17
Finance lease obligations
Group
Company
2022
2021
2022
2021
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
29,429
58,958
-
-
In two to five years
-
29,429
-
-
29,429
88,387
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

18
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
198,568
182,970

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
10,514
10,514
105
105
Ordinary Class 'A' Shares of 1p each
716
716
7
7
11,230
11,230
112
112

 

MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 28 -
20
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2021
2022
2021
£
£
£
£
Within one year
98,316
204,109
-
-
Between two and five years
716,187
134,403
-
-
In over five years
75,567
-
-
-
890,070
338,512
-
-
21
Financial commitments, guarantees and contingent liabilities

National Westminster Bank Plc holds a fixed and floating charge over all assets of the company and the group.

22
Events after the reporting date

On 10th March 2023, MHM (Hammersmith) Limited declared a dividend of £166,000 was to be paid to shareholders.

23
Controlling party

No individual had outright control over the group at any time during the period ended 31 December 2022.

MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 29 -
24
Related party transactions

Group

The company has taken advantage of the exemption in Financial Reporting Standard 102 from the requirement to disclose transactions with other group companies on the grounds that consolidated financial statements are being prepared by the ultimate parent company.

 

Company

At the balance sheet date, the company was owed £340,000 (2021: £0) from a group subsidiary, Hunter & Partners Limited. The company was owed £nil (2021: £782,482) by its subsidiary, Hunter & Partners Group Limited.

25
Cash generated from group operations
2022
2021
£
£
Profit for the year after tax
1,073,636
812,841
Adjustments for:
Taxation charged
199,140
129,480
Finance costs
21,545
16,627
Loss/(gain) on disposal of tangible fixed assets
1,170
(1,184)
Amortisation and impairment of intangible assets
27,330
27,330
Depreciation and impairment of tangible fixed assets
90,823
106,849
Movements in working capital:
Decrease/(increase) in debtors
140,133
(20,188)
Decrease in creditors
(563,008)
(632,613)
Cash generated from operations
990,769
439,142
26
Cash absorbed by operations - company
2022
2021
£
£
Profit for the year after tax
967,599
1,899,747
Adjustments for:
Investment income
(971,043)
(1,900,100)
Movements in working capital:
Decrease/(increase) in debtors
441,907
(782,497)
Decrease in creditors
(706,460)
(947,452)
Cash absorbed by operations
(267,997)
(1,730,302)
MHM (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 30 -
27
Analysis of changes in net funds - group
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
1,911,107
525,917
2,437,024
Obligations under finance leases
(88,387)
58,958
(29,429)
1,822,720
584,875
2,407,595
28
Analysis of changes in net funds - company
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
871,734
493,046
1,364,780
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100C J McCabeS M Pasint-MagyarT K AshtonM T C BainesK R Henry AstonJ C M Wallace109918262022-01-012022-12-3110991826bus:Consolidated2022-01-012022-12-3110991826bus:Director12022-01-012022-12-3110991826bus:Director22022-01-012022-12-3110991826bus:Director32022-01-012022-12-3110991826bus:Director42022-01-012022-12-3110991826bus:Director52022-01-012022-12-3110991826bus:Director62022-01-012022-12-3110991826bus:RegisteredOffice2022-01-012022-12-3110991826bus:RegisteredOfficebus:Street2022-01-012022-12-3110991826bus:RegisteredOfficebus:Postal2022-01-012022-12-3110991826bus:Consolidated2022-12-3110991826bus:Consolidated2021-01-012021-12-31109918262022-12-3110991826bus:Consolidated2021-12-31109918262021-12-3110991826core:CurrentFinancialInstrumentsbus:Consolidated2022-12-3110991826core:CurrentFinancialInstrumentsbus:Consolidated2021-12-3110991826core:CurrentFinancialInstruments2022-12-3110991826core:ShareCapitalbus:Consolidated2022-12-3110991826core:ShareCapitalbus:Consolidated2021-12-3110991826core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3110991826core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-12-3110991826core:ShareCapital2022-12-3110991826core:ShareCapital2021-12-3110991826core:RetainedEarningsAccumulatedLosses2022-12-3110991826core:RetainedEarningsAccumulatedLosses2021-12-3110991826bus:Consolidated2021-12-3110991826bus:Consolidated2020-12-31109918262021-01-012021-12-3110991826bus:PrivateLimitedCompanyLtd2022-01-012022-12-3110991826bus:FRS1022022-01-012022-12-3110991826bus:Audited2022-01-012022-12-3110991826bus:ConsolidatedGroupCompanyAccounts2022-01-012022-12-3110991826bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP