Elysian Property Holdings Ltd - Period Ending 2022-10-31

Elysian Property Holdings Ltd - Period Ending 2022-10-31


Elysian Property Holdings Ltd 11601633 false 2021-11-01 2022-10-31 2022-10-31 The principal activity of the company is other letting and operating of own or leased real estate. Digita Accounts Production Advanced 6.30.9574.0 true 11601633 2021-11-01 2022-10-31 11601633 2022-10-31 11601633 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-10-31 11601633 core:CurrentFinancialInstruments 2022-10-31 11601633 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 11601633 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 11601633 core:FurnitureFittings 2022-10-31 11601633 core:OfficeEquipment 2022-10-31 11601633 1 2022-10-31 11601633 bus:SmallEntities 2021-11-01 2022-10-31 11601633 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 11601633 bus:FullAccounts 2021-11-01 2022-10-31 11601633 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 11601633 bus:RegisteredOffice 2021-11-01 2022-10-31 11601633 bus:Director1 2021-11-01 2022-10-31 11601633 bus:Director2 2021-11-01 2022-10-31 11601633 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-11-01 2022-10-31 11601633 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 11601633 core:FurnitureFittings 2021-11-01 2022-10-31 11601633 core:OfficeEquipment 2021-11-01 2022-10-31 11601633 countries:UnitedKingdom 2021-11-01 2022-10-31 11601633 1 2021-11-01 2022-10-31 11601633 2021-10-31 11601633 core:FurnitureFittings 2021-10-31 11601633 core:OfficeEquipment 2021-10-31 11601633 1 2021-10-31 11601633 2020-11-01 2021-10-31 11601633 2021-10-31 11601633 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-10-31 11601633 core:CurrentFinancialInstruments 2021-10-31 11601633 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 11601633 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 11601633 core:FurnitureFittings 2021-10-31 11601633 core:OfficeEquipment 2021-10-31 11601633 1 2021-10-31 11601633 1 2020-11-01 2021-10-31 11601633 1 2020-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11601633

Elysian Property Holdings Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2022

 

Elysian Property Holdings Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

Elysian Property Holdings Ltd

Company Information

Directors

Mrs CM Bailey

CA Bailey

Registered office

8 The Knapp
Earley
Reading
RE6 7DD

Accountants

Boon and Worth Limited
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

 

Elysian Property Holdings Ltd

(Registration number: 11601633)
Balance Sheet as at 31 October 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

2,689

3,585

Investment property

5

930,481

620,000

 

933,170

623,585

Current assets

 

Debtors

620

-

Cash at bank and in hand

 

20,489

48,893

 

21,109

48,893

Creditors: Amounts falling due within one year

6

(493,764)

(268,698)

Net current liabilities

 

(472,655)

(219,805)

Total assets less current liabilities

 

460,515

403,780

Creditors: Amounts falling due after more than one year

6

(437,925)

(437,925)

Provisions for liabilities

(16,401)

(8,801)

Net assets/(liabilities)

 

6,189

(42,946)

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

6,187

(42,948)

Shareholders' funds/(deficit)

 

6,189

(42,946)

 

Elysian Property Holdings Ltd

(Registration number: 11601633)
Balance Sheet as at 31 October 2022

For the financial year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 April 2023 and signed on its behalf by:
 

.........................................
CA Bailey
Director

 

Elysian Property Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
8 The Knapp
Earley
Reading
RE6 7DD

These financial statements were authorised for issue by the Board on 6 April 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Elysian Property Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25% RBM

Office equipment

25% RBM

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

Elysian Property Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 November 2021

5,638

691

6,329

At 31 October 2022

5,638

691

6,329

Depreciation

At 1 November 2021

2,509

235

2,744

Charge for the year

782

114

896

At 31 October 2022

3,291

349

3,640

Carrying amount

At 31 October 2022

2,347

342

2,689

At 31 October 2021

3,129

456

3,585

5

Investment properties

2022
£

At 1 November

620,000

Additions

270,481

Fair value adjustments

40,000

At 31 October

930,481

6

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

-

54

Accruals and deferred income

1,680

1,560

Other creditors

492,084

267,084

493,764

268,698

 

Elysian Property Holdings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

437,925

437,925

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £1 each

2

2

2

2

         

8

Related party transactions

Transactions with directors

2022

At 1 November 2021
£

Repayments by director
£

At 31 October 2022
£

(267,084)

(225,000)

(492,084)

       
     

 

2021

At 1 November 2020
£

At 31 October 2021
£

(267,084)

(267,084)