SHELLY_MOTORS_LIMITED - Accounts


Company registration number 06023826 (England and Wales)
SHELLY MOTORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
SHELLY MOTORS LIMITED
COMPANY INFORMATION
Directors
Mr A J Shelly
Mrs L Shelly
Mr C J Cambridge
Company number
06023826
Registered office
Longmead Industrial Estate
Felstead Road
Epsom
Surrey
KT19 9QG
Auditor
Bryden Johnson Limited
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
Business address
Longmead Industrial Estate
Felstead Road
Epsom
Surrey
KT19 9QG
SHELLY MOTORS LIMITED
CONTENTS
Page
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Notes to the financial statements
9 - 15
SHELLY MOTORS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

The turnover for the year increased by 20.9% from £22,428,304 in 2021 to £27,125,175 in 2022 with an increase in gross profit from £1,124,711 in 2021 to £1,740,114 in 2022, a margin increase from 5.01% to 6.42%.

The year saw an operating profit on ordinary activities of 173,062 compared to the operating loss in 2021 of (£58,253).

The net current assets of the company increased from £813,687 to £1,036,407 in the year, and the overall total equity of the company rose from (£1,110,617) to (£575,267).

 

Principal risks and uncertainties

The Directors agree the implementation of risk management, including robust procedures are in place. Shelly Motors Limited have loans in New Zealand Dollars, which results in foreign exchange exposure. The company operates in a highly competitive market, split into areas of interest, making digital marketing key to gain a competitive advantage. We have strict policies in place, including constant market research to ensure competition risk is mitigated. The combination of uncertainty, higher rates and price increases may forces potential delays in purchases.

Key performance indicators

The key performance indicators the directors consider to be important measurements of the business are as follows:

 

Year Ended 31st December 2021

Year Ended 31st December 2022

New Car Units Registered

Used Car Units Sold

Retail Hours Sold

Parts Front Counter Turnover

 

489

560

4733

£120,935

536

503

5250

£192,198

 

Other information and explanations

The focus for Shelly Motors Limited is for sustainable growth to be ingrained throughout each level of business. Supporting staff throughout the cost of living is at the forefront of our management, we are pleased that our staff are committed to the company and as such, staff turnover is low. The relationships between Shelly Motors Limited with both the manufacturer, funding providers and suppliers remains strong, and these factors combined have resulted in a record performance, and in turn extended financial backing from the board.

On behalf of the board

Mr C J Cambridge
Director
28 June 2023
SHELLY MOTORS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company continued to be that of a motor car dealership.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A J Shelly
Mrs L Shelly
Mr C J Cambridge
Auditor

The auditor, Bryden Johnson Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr C J Cambridge
Director
28 June 2023
SHELLY MOTORS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SHELLY MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHELLY MOTORS LIMITED
- 4 -
Opinion

We have audited the financial statements of Shelly Motors Limited (the 'company') for the year ended 31 December 2022 which comprise the profit and loss account, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

SHELLY MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHELLY MOTORS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to UK taxation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management override of controls. Audit procedures performed by the engagement team included:

 

- Reviewing minutes of meetings of those charged with governance;

- Enquiry of management and those charged with governance around actual and potential litigation and claims;

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations, and

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness and testing accounting estimates (because of the risk of management bias).

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SHELLY MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHELLY MOTORS LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jackie Wilding
Senior Statutory Auditor
For and on behalf of Bryden Johnson Limited
4 July 2023
Chartered Accountants
Statutory Auditor
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
SHELLY MOTORS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
2022
2021
Notes
£
£
Turnover
27,125,175
22,428,304
Cost of sales
(25,385,061)
(21,303,593)
Gross profit
1,740,114
1,124,711
Administrative expenses
(1,567,052)
(1,334,420)
Other operating income
-
0
151,456
Operating profit/(loss)
3
173,062
(58,253)
Interest payable and similar expenses
(41,712)
(38,005)
Exceptional items
3
-
0
-
0
Profit/(loss) before taxation
131,350
(96,258)
Tax on profit/(loss)
404,000
-
0
Profit/(loss) for the financial year
535,350
(96,258)
SHELLY MOTORS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 8 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
311,064
344,055
Current assets
Stocks
2,782,901
2,176,236
Debtors
6
696,920
696,185
Cash at bank and in hand
616,132
465,295
4,095,953
3,337,716
Creditors: amounts falling due within one year
7
(3,059,546)
(2,524,029)
Net current assets
1,036,407
813,687
Total assets less current liabilities
1,347,471
1,157,742
Creditors: amounts falling due after more than one year
8
(2,380,773)
(2,322,394)
Provisions for liabilities
14
458,035
54,035
Net liabilities
(575,267)
(1,110,617)
Capital and reserves
Called up share capital
9
3,243,230
3,243,230
Share premium account
10
229,770
229,770
Profit and loss reserves
(4,048,267)
(4,583,617)
Total equity
(575,267)
(1,110,617)

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 June 2023 and are signed on its behalf by:
Mr C J Cambridge
Director
Company Registration No. 06023826
SHELLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
1
Accounting policies
Company information

Shelly Motors Limited is a private company limited by shares incorporated in England and Wales. The registered office is Longmead Industrial Estate, Felstead Road, Epsom, Surrey, KT19 9QG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102 Section 1A - small entities”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company continues to be dependent upon the continued financial support of its stakeholders. If this support were to be withdrawn the company would no longer be able to operate. However as at the time of this report the directors consider the company to be a going concern and the accounts have been prepared under this assumption.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold Short
Over the period of the lease
Plant and machinery
10% straight line
Fixtures, fittings & equipment
16%/20% straight line
Computer equipment
20%/25%/33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SHELLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 10 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

 

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SHELLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 11 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SHELLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Operating profit/(loss)
2022
2021
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditors for the audit of the company's financial statements
11,000
10,000
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2022
2021
Number
Number
Management
8
8
Aftersales
24
19
Admin / Other
8
8
-
-
Total
40
35
SHELLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 13 -
5
Tangible fixed assets
Leasehold property
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022
346,651
664,561
1,011,212
Additions
-
0
89,667
89,667
Disposals
(6,664)
(37,224)
(43,888)
At 31 December 2022
339,987
717,004
1,056,991
Depreciation and impairment
At 1 January 2022
293,102
374,055
667,157
Depreciation charged in the year
35,717
88,541
124,258
Eliminated in respect of disposals
(6,664)
(38,824)
(45,488)
At 31 December 2022
322,155
423,772
745,927
Carrying amount
At 31 December 2022
17,832
293,232
311,064
At 31 December 2021
53,549
290,507
344,056
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
153,025
182,852
Other debtors
543,895
513,333
696,920
696,185
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
1,274,452
1,051,512
Taxation and social security
147,426
165,283
Other creditors
1,637,668
1,307,234
3,059,546
2,524,029

Included in creditors is an amount of £400,000 (2021: £400,000) for which a charge over the security deposit included in debtors has been given.

SHELLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 14 -
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
2,380,773
2,322,394
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,043,230
3,043,230
3,043,230
3,043,230
2022
2021
2022
2021
Preference share capital
Number
Number
£
£
Issued and fully paid
Redeemable Preference shares of £1 each
200,000
200,000
200,000
200,000
Preference shares classified as equity
200,000
200,000
Total equity share capital
3,243,230
3,243,230

The redeemable preference shares are redeemable at any time and with not less than four weeks notice by the company in writing in accordance with the Company's Memorandum and Articles of Association, at the discretion of the Company.

10
Share premium account
2022
2021
£
£
At beginning and end of year
229,770
229,770
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
2,200,000
2,400,000
SHELLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
11
Operating lease commitments
(Continued)
- 15 -
12
Related party transactions

Included in creditors due after more than one year is an amount of £2,380,773 (2021: £2,322,394) due to Lejand Holdings INC, a company under the control of Mrs L Shelly, a director of the company.

 

During the year the company was charged loan interest of £41,712 (2021: £31,084) from Lejand Holdings INC.

 

Included in creditors due within one year is a balance of £112,052 (2021: £75,773) due to Mr A Shelly, a director of the company.

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100Mr A J ShellyMrs L ShellyMr C J Cambridge060238262022-01-012022-12-3106023826bus:Director12022-01-012022-12-3106023826bus:Director22022-01-012022-12-3106023826bus:Director32022-01-012022-12-3106023826bus:RegisteredOffice2022-01-012022-12-31060238262022-12-31060238262021-01-012021-12-31060238262021-12-3106023826core:LandBuildings2022-12-3106023826core:OtherPropertyPlantEquipment2022-12-3106023826core:LandBuildings2021-12-3106023826core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106023826core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106023826core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106023826core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106023826core:CurrentFinancialInstruments2022-12-3106023826core:CurrentFinancialInstruments2021-12-3106023826core:ShareCapital2022-12-3106023826core:ShareCapital2021-12-3106023826core:SharePremium2022-12-3106023826core:SharePremium2021-12-3106023826core:RetainedEarningsAccumulatedLosses2022-12-3106023826core:RetainedEarningsAccumulatedLosses2021-12-3106023826core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3106023826core:PlantMachinery2022-01-012022-12-3106023826core:FurnitureFittings2022-01-012022-12-3106023826core:ComputerEquipment2022-01-012022-12-3106023826core:LandBuildings2021-12-3106023826core:OtherPropertyPlantEquipment2021-12-31060238262021-12-3106023826core:LandBuildings2022-01-012022-12-3106023826core:OtherPropertyPlantEquipment2022-01-012022-12-3106023826core:Non-currentFinancialInstruments2022-12-3106023826core:Non-currentFinancialInstruments2021-12-3106023826bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106023826bus:FRS1022022-01-012022-12-3106023826bus:Audited2022-01-012022-12-3106023826bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP