ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312021-10-06falseInvestments in Renewable energy00falsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13665771 2021-10-05 13665771 2021-10-06 2022-12-31 13665771 2020-10-06 2021-10-05 13665771 2022-12-31 13665771 c:Director1 2021-10-06 2022-12-31 13665771 c:Director1 2022-12-31 13665771 c:Director2 2021-10-06 2022-12-31 13665771 c:Director2 2022-12-31 13665771 c:RegisteredOffice 2021-10-06 2022-12-31 13665771 d:OtherPropertyPlantEquipment 2021-10-06 2022-12-31 13665771 d:OtherPropertyPlantEquipment 2022-12-31 13665771 d:CurrentFinancialInstruments 2022-12-31 13665771 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 13665771 d:ShareCapital 2021-10-06 2022-12-31 13665771 d:ShareCapital 2022-12-31 13665771 d:RetainedEarningsAccumulatedLosses 2021-10-06 2022-12-31 13665771 d:RetainedEarningsAccumulatedLosses 2022-12-31 13665771 c:FRS102 2021-10-06 2022-12-31 13665771 c:AuditExempt-NoAccountantsReport 2021-10-06 2022-12-31 13665771 c:FullAccounts 2021-10-06 2022-12-31 13665771 c:PrivateLimitedCompanyLtd 2021-10-06 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 13665771









ELEMENTS GREEN TRENT LTD







UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2022

 
ELEMENTS GREEN TRENT LTD
 
 
COMPANY INFORMATION


Directors
Mark Turner (appointed 6 October 2021)
Markus Petrus Heiss (appointed 7 July 2022)




Registered number
13665771



Registered office
8 Queen Street,
London,

London,

W1J 5PD





 
ELEMENTS GREEN TRENT LTD
 

CONTENTS



Page
Directors' Report
1
Profit and Loss Account
2
Statement of Comprehensive Income
3
Balance Sheet
4
Statement of Changes in Equity
5
Notes to the Financial Statements
6 - 9


 
ELEMENTS GREEN TRENT LTD
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2022

The directors present their report and the financial statements for the period ended 31 December 2022.

Directors

The directors who served during the period were:

Mark Turner (appointed 6 October 2021)
Markus Petrus Heiss (appointed 7 July 2022)

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 30 June 2023 and signed on its behalf.
 





Mark Turner
Director

Page 1

 
ELEMENTS GREEN TRENT LTD
 
 
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2022

2022
Note
£

  

Administrative expenses
  
(25)

Operating (loss)/profit
  
(25)

(Loss)/profit for the financial period
  
(25)

The notes on pages 6 to 9 form part of these financial statements.

Page 2

 
ELEMENTS GREEN TRENT LTD
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2022

2022
Note
£


(Loss)/profit for the financial period

  

(25)

Other comprehensive income
  

Total comprehensive income for the period
  
(25)

The notes on pages 6 to 9 form part of these financial statements.

Page 3

 
ELEMENTS GREEN TRENT LTD
REGISTERED NUMBER: 13665771

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
Note
£

Fixed assets
  

Development Cost work in progress
 4 
698,680

  
698,680

Current assets
  

Debtors: amounts falling due within one year
 5 
19,634

Cash at bank and in hand
 6 
14,737

  
34,371

Creditors: amounts falling due within one year
 7 
(733,075)

Net current (liabilities)/assets
  
 
 
(698,704)

Total assets less current liabilities
  
(24)

  

Net (liabilities)/assets
  
(24)


Capital and reserves
  

Called up share capital 
  
1

Profit and loss account
  
(25)

  
(24)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 June 2023.




Mark Turner
Director

The notes on pages 6 to 9 form part of these financial statements.

Page 4

 
ELEMENTS GREEN TRENT LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2022


Called up share capital
Profit and loss account
Total equity

£
£
£


Comprehensive income for the period

Loss for the period

-
(25)
(25)


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
(25)
(25)


Contributions by and distributions to owners

Shares issued during the period
1
-
1


Total transactions with owners
1
-
1


At 31 December 2022
1
(25)
(24)

The notes on pages 6 to 9 form part of these financial statements.

Page 5

 
ELEMENTS GREEN TRENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

1.


General information

Investment in renewable energy

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.3

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.4

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Page 6

 
ELEMENTS GREEN TRENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.5
Financial instruments (continued)

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Profit and Loss Account if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration.

Page 7

 
ELEMENTS GREEN TRENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


Additions
698,680



At 31 December 2022

698,680






Net book value



At 31 December 2022
698,680


5.


Debtors

2022
£


Other debtors
19,634

19,634



6.


Cash and cash equivalents

2022
£

Cash at bank and in hand
14,737

14,737



7.


Creditors: Amounts falling due within one year

2022
£

Amounts owed to group undertakings
534,128

Other creditors
198,947

733,075


Page 8

 
ELEMENTS GREEN TRENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

8.


Controlling party

This entity is 100% Wholly owed by Elements Green Ltd

Page 9