Exsample Courier Services Limited - Period Ending 2023-02-28

Exsample Courier Services Limited - Period Ending 2023-02-28


Exsample Courier Services Limited 06515861 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is that of haulage contractors. Digita Accounts Production Advanced 6.30.9574.0 Software true true 06515861 2022-03-01 2023-02-28 06515861 2023-02-28 06515861 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-02-28 06515861 bus:Revised 2023-02-28 06515861 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-02-28 06515861 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-02-28 06515861 core:CurrentFinancialInstruments 2023-02-28 06515861 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 06515861 core:Non-currentFinancialInstruments 2023-02-28 06515861 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 06515861 core:FurnitureFittings 2023-02-28 06515861 core:MotorVehicles 2023-02-28 06515861 core:OfficeEquipment 2023-02-28 06515861 bus:SmallEntities 2022-03-01 2023-02-28 06515861 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 06515861 bus:FullAccounts 2022-03-01 2023-02-28 06515861 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 06515861 bus:RegisteredOffice 2022-03-01 2023-02-28 06515861 bus:CompanySecretaryDirector2 2022-03-01 2023-02-28 06515861 bus:Director1 2022-03-01 2023-02-28 06515861 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-03-01 2023-02-28 06515861 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 06515861 core:FurnitureFittings 2022-03-01 2023-02-28 06515861 core:MotorVehicles 2022-03-01 2023-02-28 06515861 core:OfficeEquipment 2022-03-01 2023-02-28 06515861 countries:AllCountries 2022-03-01 2023-02-28 06515861 2022-02-28 06515861 core:FurnitureFittings 2022-02-28 06515861 core:MotorVehicles 2022-02-28 06515861 core:OfficeEquipment 2022-02-28 06515861 2021-03-01 2022-02-28 06515861 2022-02-28 06515861 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-02-28 06515861 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-02-28 06515861 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-02-28 06515861 core:CurrentFinancialInstruments 2022-02-28 06515861 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 06515861 core:Non-currentFinancialInstruments 2022-02-28 06515861 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 06515861 core:FurnitureFittings 2022-02-28 06515861 core:MotorVehicles 2022-02-28 06515861 core:OfficeEquipment 2022-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06515861

Exsample Courier Services Limited

Annual Filleted Report and Unaudited Financial Statements

for the Year Ended 28 February 2023

 

Exsample Courier Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Exsample Courier Services Limited

Company Information

Directors

Mr Sean Sample

Mrs Deborah Elizabeth Sample

Company secretary

Mrs Deborah Elizabeth Sample

Registered office

Tong Park Industrial Estate
Baildon
BD17 7QD

Accountants

Smith Butler
Accountants & Business Advisors
Sapper Jordan Rossi Park
Otley Road
Baildon
West Yorkshire
BD17 7AX

 

Exsample Courier Services Limited

(Registration number: 06515861)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

830,410

677,648

Current assets

 

Debtors

5

332,380

303,950

Cash at bank and in hand

 

107,873

96,217

 

440,253

400,167

Creditors: Amounts falling due within one year

6

(400,341)

(339,018)

Net current assets

 

39,912

61,149

Total assets less current liabilities

 

870,322

738,797

Creditors: Amounts falling due after more than one year

6

(513,896)

(376,461)

Provisions for liabilities

(149,819)

(120,270)

Net assets

 

206,607

242,066

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

206,507

241,966

Shareholders' funds

 

206,607

242,066

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Exsample Courier Services Limited

(Registration number: 06515861)
Balance Sheet as at 28 February 2023

Approved and authorised by the Board on 29 May 2023 and signed on its behalf by:
 

.........................................
Mr Sean Sample
Director

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Tong Park Industrial Estate
Baildon
BD17 7QD

These financial statements were authorised for issue by the Board on 29 May 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% Reducing balance

Equipment

25% Reducing balance

Motor vehicles

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2022 - 10).

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

4

Tangible assets

Fixtures and fittings
£

Equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2022

10,383

14,973

1,469,817

1,495,173

Additions

-

-

381,536

381,536

At 28 February 2023

10,383

14,973

1,851,353

1,876,709

Depreciation

At 1 March 2022

7,886

11,821

797,818

817,525

Charge for the year

624

788

227,362

228,774

At 28 February 2023

8,510

12,609

1,025,180

1,046,299

Carrying amount

At 28 February 2023

1,873

2,364

826,173

830,410

At 28 February 2022

2,497

3,152

671,999

677,648

5

Debtors

Current

2023
£

2022
£

Trade debtors

325,587

303,117

Prepayments

-

833

Other debtors

6,793

-

 

332,380

303,950

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

234,935

186,221

Trade creditors

 

-

88,340

Taxation and social security

 

107,192

59,307

Accruals and deferred income

 

10,993

3,600

Other creditors

 

47,221

1,550

 

400,341

339,018

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

513,896

376,461

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

         

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

103,759

33,206

Hire purchase contracts

410,137

343,255

513,896

376,461

 

Exsample Courier Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

2023
£

2022
£

Current loans and borrowings

Bank borrowings

26,927

9,687

Hire purchase contracts

208,008

176,534

234,935

186,221