C E R Groundworks Limited - Accounts to registrar (filleted) - small 23.1.2

C E R Groundworks Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 08745166 Board of Directors Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false Fair value model Ordinary shares 1.00000 B Ordinary shares 1.00000 C Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure087451662021-12-31087451662022-12-31087451662022-01-012022-12-31087451662020-12-31087451662021-01-012021-12-31087451662021-12-3108745166ns16:EnglandWales2022-01-012022-12-3108745166ns15:PoundSterling2022-01-012022-12-3108745166ns11:Director12022-01-012022-12-3108745166ns11:Director22022-01-012022-12-3108745166ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3108745166ns11:SmallEntities2022-01-012022-12-3108745166ns11:AuditExemptWithAccountantsReport2022-01-012022-12-3108745166ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3108745166ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3108745166ns11:FullAccounts2022-01-012022-12-310874516612022-01-012022-12-3108745166ns11:OrdinaryShareClass12022-01-012022-12-3108745166ns11:OrdinaryShareClass22022-01-012022-12-3108745166ns11:OrdinaryShareClass32022-01-012022-12-3108745166ns11:RegisteredOffice2022-01-012022-12-3108745166ns6:CurrentFinancialInstruments2022-12-3108745166ns6:CurrentFinancialInstruments2021-12-3108745166ns6:ShareCapital2022-12-3108745166ns6:ShareCapital2021-12-3108745166ns6:RetainedEarningsAccumulatedLosses2022-12-3108745166ns6:RetainedEarningsAccumulatedLosses2021-12-3108745166ns6:NetGoodwill2022-01-012022-12-3108745166ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3108745166ns6:OwnedOrFreeholdAssetsns6:LandBuildings2022-01-012022-12-3108745166ns6:PlantMachinery2022-01-012022-12-3108745166ns6:FurnitureFittings2022-01-012022-12-3108745166ns6:MotorVehicles2022-01-012022-12-3108745166ns6:NetGoodwill2021-12-3108745166ns6:NetGoodwill2022-12-3108745166ns6:NetGoodwill2021-12-3108745166ns6:LandBuildings2021-12-3108745166ns6:PlantMachinery2021-12-3108745166ns6:FurnitureFittings2021-12-3108745166ns6:MotorVehicles2021-12-3108745166ns6:LandBuildings2022-01-012022-12-3108745166ns6:LandBuildings2022-12-3108745166ns6:PlantMachinery2022-12-3108745166ns6:FurnitureFittings2022-12-3108745166ns6:MotorVehicles2022-12-3108745166ns6:LandBuildings2021-12-3108745166ns6:PlantMachinery2021-12-3108745166ns6:FurnitureFittings2021-12-3108745166ns6:MotorVehicles2021-12-310874516612022-01-012022-12-3108745166ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3108745166ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3108745166ns6:WithinOneYear2022-12-3108745166ns6:WithinOneYear2021-12-3108745166ns6:BetweenOneFiveYears2022-12-3108745166ns6:BetweenOneFiveYears2021-12-3108745166ns6:AllPeriods2022-12-3108745166ns6:AllPeriods2021-12-3108745166ns11:OrdinaryShareClass12022-12-3108745166ns11:OrdinaryShareClass22022-12-3108745166ns11:OrdinaryShareClass32022-12-31
REGISTERED NUMBER: 08745166 (England and Wales)














C E R Groundworks Limited

Unaudited Financial Statements

for the Year Ended 31 December 2022






C E R Groundworks Limited (Registered number: 08745166)

Contents of the Financial Statements
for the Year Ended 31 December 2022










Page

Company information 1

Chartered accountants' report 2

Statement of financial position 3

Notes to the financial statements 5


C E R Groundworks Limited

Company Information
for the Year Ended 31 December 2022







Directors: Mr C E Rushby
Mrs K J Rushby





Registered office: Bank House
Broad street
Spalding
Lincolnshire
PE11 1TB





Business address: Cornfields
Horseshoe Road
Spalding
Lincolnshire
PE11 3BE





Registered number: 08745166 (England and Wales)





Accountants: Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
C E R Groundworks Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of financial position. Readers are cautioned that the Income statement and certain other primary statements and the Directors' report are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of C E R Groundworks Limited for the year ended 31 December 2022 which comprise the Statement of income and retained earnings, Statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of C E R Groundworks Limited, as a body, in accordance with the terms of our engagement letter dated 24 July 2018. Our work has been undertaken solely to prepare for your approval the financial statements of C E R Groundworks Limited and state those matters that we have agreed to state to the Board of Directors of C E R Groundworks Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than C E R Groundworks Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that C E R Groundworks Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of C E R Groundworks Limited. You consider that C E R Groundworks Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of C E R Groundworks Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB


29 June 2023

C E R Groundworks Limited (Registered number: 08745166)

Statement of Financial Position
31 December 2022

2022 2021
Notes £    £    £    £   
Fixed assets
Intangible assets 5 21,880 43,756
Tangible assets 6 347,325 466,138
Investment property 7 189,000 173,038
558,205 682,932

Current assets
Stocks 8 7,500 8,000
Debtors 9 597,986 706,166
Cash at bank 853,817 716,658
1,459,303 1,430,824
Creditors
Amounts falling due within one year 10 208,780 302,153
Net current assets 1,250,523 1,128,671
Total assets less current liabilities 1,808,728 1,811,603

Provisions for liabilities 89,742 87,657
Net assets 1,718,986 1,723,946

Capital and reserves
Called up share capital 12 110 105
Profit and loss account 1,718,876 1,723,841
Shareholders' funds 1,718,986 1,723,946

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

C E R Groundworks Limited (Registered number: 08745166)

Statement of Financial Position - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 June 2023 and were signed on its behalf by:




Mr C E Rushby - Director



Mrs K J Rushby - Director


C E R Groundworks Limited (Registered number: 08745166)

Notes to the Financial Statements
for the Year Ended 31 December 2022


1. Statutory information

C E R Groundworks Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of investment property measured at fair value through profit or loss.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Buildings - 15% reducing balance
Plant and machinery - 25% on reducing balance
Office equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

C E R Groundworks Limited (Registered number: 08745166)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022


3. Accounting policies - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. Employees and directors

The average number of employees during the year was 14 (2021 - 15 ) .

5. Intangible fixed assets
Goodwill
£   
Cost
At 1 January 2022
and 31 December 2022 218,764
Amortisation
At 1 January 2022 175,008
Amortisation for year 21,876
At 31 December 2022 196,884
Net book value
At 31 December 2022 21,880
At 31 December 2021 43,756

C E R Groundworks Limited (Registered number: 08745166)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022


6. Tangible fixed assets
Plant and Office Motor
Buildings machinery equipment vehicles Totals
£    £    £    £    £   
Cost
At 1 January 2022 23,344 967,142 31,391 242,728 1,264,605
Additions - 3,718 - - 3,718
Disposals - (11,726 ) (15,896 ) (20,470 ) (48,092 )
At 31 December 2022 23,344 959,134 15,495 222,258 1,220,231
Depreciation
At 1 January 2022 15,551 589,310 23,891 169,715 798,467
Charge for year 1,169 94,155 1,409 16,990 113,723
Eliminated on disposal - (8,156 ) (14,030 ) (17,098 ) (39,284 )
At 31 December 2022 16,720 675,309 11,270 169,607 872,906
Net book value
At 31 December 2022 6,624 283,825 4,225 52,651 347,325
At 31 December 2021 7,793 377,832 7,500 73,013 466,138

7. Investment property
Total
£   
Fair value
At 1 January 2022 173,038
Revaluations 15,962
At 31 December 2022 189,000
Net book value
At 31 December 2022 189,000
At 31 December 2021 173,038

Investment properties are included at fair value which has been reviewed by the directors at 31 December 2022.

Fair value at 31 December 2022 is represented by:
£   
Valuation in 2022 15,962
Cost 173,038
189,000

8. Stocks
2022 2021
£    £   
Stocks 7,500 8,000

C E R Groundworks Limited (Registered number: 08745166)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022


9. Debtors: amounts falling due within one year
2022 2021
£    £   
Trade debtors 575,395 675,385
VAT 20,232 28,510
Prepayments 2,359 2,271
597,986 706,166

10. Creditors: amounts falling due within one year
2022 2021
£    £   
Trade creditors 115,586 167,953
Corporation tax 55,668 88,117
Social security and other taxes 14,355 12,754
Directors' current accounts 18,689 28,699
Accruals and deferred income 4,482 4,630
208,780 302,153

11. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 9,259 10,376
Between one and five years 7,716 8,646
16,975 19,022

12. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary shares £1 100 100
5 B Ordinary shares £1 5 5
5 C Ordinary shares £1 5 -
110 105

During the year, 5 C Ordinary £1 shares were issued at par.