MOURNE TIMBER FRAME LTD


MOURNE TIMBER FRAME LTD

Company Registration Number:
NI682819 (Northern Ireland)

Unaudited abridged accounts for the year ended 31 December 2022

Period of accounts

Start date: 04 October 2021

End date: 31 December 2022

MOURNE TIMBER FRAME LTD

Contents of the Financial Statements

for the Period Ended 31 December 2022

Balance sheet
Notes

MOURNE TIMBER FRAME LTD

Balance sheet

As at 31 December 2022


Notes

15 months to 31 December 2022


£
Called up share capital not paid: 0
Fixed assets
Tangible assets: 3 28,833
Total fixed assets: 28,833
Current assets
Stocks: 16,162
Debtors:   43,233
Cash at bank and in hand: 5,398
Total current assets: 64,793
Creditors: amounts falling due within one year:   (69,154)
Net current assets (liabilities): (4,361)
Total assets less current liabilities: 24,472
Creditors: amounts falling due after more than one year:   (31,900)
Total net assets (liabilities): (7,428)
Capital and reserves
Called up share capital: 100
Profit and loss account: (7,528)
Shareholders funds: (7,428)

The notes form part of these financial statements

MOURNE TIMBER FRAME LTD

Balance sheet statements

For the year ending 31 December 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 30 June 2023
and signed on behalf of the board by:

Name: C Quinn
Status: Director

The notes form part of these financial statements

MOURNE TIMBER FRAME LTD

Notes to the Financial Statements

for the Period Ended 31 December 2022

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Other accounting policies

General informationThe company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 86A Carrigenagh Road, Kilkeel, Co Down, BT34 4PZ.Basis of preparationThe abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.The abridged financial statements are prepared in sterling, which is the functional currency of the entity.Going concernThe financial position of the Company is detailed in the Financial Statements on pages 3 & 4.The financial statements report a deficit of £7,528 for the first period ended 31 December 2022. The Company owes £31,900 to related parties, including £11,900 to the directors. These related parties are willing to support the company and the directors have given assurances that the funds will not be withdrawn until the reserves of the company are restored.The Company's forecast and projections, considering reasonably possible changes in its operating performance, show that the Company should be able to operate within the level of its current working capital.After making enquiries, the directors have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis in preparing the financial statement and the basis of Going Concern is considered to be appropriate.Judgements and key sources of estimation uncertaintyThe preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Revenue recognitionTurnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.Income taxThe taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.Foreign currenciesForeign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.Tangible assetsTangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.DepreciationDepreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:Factory - 20% straight linePlant and machinery - 15% straight lineEquipment - 15% straight lineImpairment of fixed assetsA review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.StocksStocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.ProvisionsProvisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense.Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.Financial instrumentsA financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.

MOURNE TIMBER FRAME LTD

Notes to the Financial Statements

for the Period Ended 31 December 2022

2. Employees

15 months to 31 December 2022
Average number of employees during the period 4

MOURNE TIMBER FRAME LTD

Notes to the Financial Statements

for the Period Ended 31 December 2022

3. Tangible Assets

Total
Cost £
Additions 34,529
At 31 December 2022 34,529
Depreciation
Charge for year 5,696
At 31 December 2022 5,696
Net book value
At 31 December 2022 28,833

MOURNE TIMBER FRAME LTD

Notes to the Financial Statements

for the Period Ended 31 December 2022

4. Related party transactions

At the balance sheet date the Company owed £11,900 to directors C & A Quinn. This loan was interest free and repayable more than 12 months from the year end.At the balance sheet date the Company owed £20,000 to family of directors C & A Quinn. This loan was interest free and repayable more than 12 months from the year end.During the year the company hired machinery & equipment totalling £23,000 from Quinn Roofing & Joinery. Quinn Roofing & Joinery is a business owned by directors C & A Quinn and all transactions were on a commercial basis