Kirsa Solar Limited


Acorah Software Products - Accounts Production 13.6.003 false true 1 January 2022 31 December 2022 31 December 2022 07743794 Mr Graham Bell Mr Henry Hugo Humphrey Sykes Biothermic Holdings SA true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07743794 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 07743794 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 07743794 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 07743794 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 07743794 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 07743794 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 07743794 2021-12-31 07743794 2022-12-31 07743794 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 2022-12-31 07743794 frs-core:AfterOneYear 2022-01-01 2022-12-31 07743794 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 07743794 frs-core:BetweenOneFiveYears 2022-12-31 07743794 frs-core:ComputerEquipment 2022-12-31 07743794 frs-core:ComputerEquipment 2022-01-01 2022-12-31 07743794 frs-core:ComputerEquipment 2021-12-31 07743794 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 07743794 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 07743794 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 07743794 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 07743794 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 07743794 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 07743794 frs-core:FurnitureFittings 2022-12-31 07743794 frs-core:FurnitureFittings 2022-01-01 2022-12-31 07743794 frs-core:FurnitureFittings 2021-12-31 07743794 frs-core:NetGoodwill 2022-12-31 07743794 frs-core:NetGoodwill 2022-01-01 2022-12-31 07743794 frs-core:NetGoodwill 2021-12-31 07743794 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 07743794 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 07743794 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 07743794 frs-core:LandBuildings 2022-12-31 07743794 frs-core:LandBuildings 2022-01-01 2022-12-31 07743794 frs-core:LandBuildings 2021-12-31 07743794 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 07743794 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 07743794 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 07743794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 07743794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07743794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 07743794 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 07743794 frs-core:MoreThanFiveYears 2022-12-31 07743794 frs-core:MotorVehicles 2022-12-31 07743794 frs-core:MotorVehicles 2022-01-01 2022-12-31 07743794 frs-core:MotorVehicles 2021-12-31 07743794 frs-core:OtherResidualIntangibleAssets 2022-12-31 07743794 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 07743794 frs-core:OtherResidualIntangibleAssets 2021-12-31 07743794 frs-core:PlantMachinery 2022-12-31 07743794 frs-core:PlantMachinery 2022-01-01 2022-12-31 07743794 frs-core:PlantMachinery 2021-12-31 07743794 frs-core:Secured 2022-12-31 07743794 frs-core:Unsecured 2022-12-31 07743794 frs-core:WithinOneYear 2022-01-01 2022-12-31 07743794 frs-core:WithinOneYear 2022-12-31 07743794 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 07743794 frs-core:CapitalRedemptionReserve 2021-12-31 07743794 frs-core:CapitalRedemptionReserve 2022-12-31 07743794 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 07743794 frs-core:OtherReservesSubtotal 2021-12-31 07743794 frs-core:OtherReservesSubtotal 2022-12-31 07743794 frs-core:RevaluationReserve 2022-01-01 2022-12-31 07743794 frs-core:RevaluationReserve 2021-12-31 07743794 frs-core:RevaluationReserve 2022-12-31 07743794 frs-core:SharePremium 2022-01-01 2022-12-31 07743794 frs-core:SharePremium 2021-12-31 07743794 frs-core:SharePremium 2022-12-31 07743794 frs-core:ShareCapital 2022-01-01 2022-12-31 07743794 frs-core:ShareCapital 2021-12-31 07743794 frs-core:ShareCapital 2022-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 07743794 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 07743794 frs-countries:Europe 2022-01-01 2022-12-31 07743794 frs-countries:NorthAmerica 2022-01-01 2022-12-31 07743794 frs-countries:SouthAmerica 2022-01-01 2022-12-31 07743794 frs-countries:Asia 2022-01-01 2022-12-31 07743794 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 07743794 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 07743794 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07743794 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 07743794 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 07743794 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 07743794 frs-bus:FullAccounts 2022-01-01 2022-12-31 07743794 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 07743794 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 07743794 frs-bus:FRS102 2022-01-01 2022-12-31 07743794 frs-bus:SmallEntities 2022-01-01 2022-12-31 07743794 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 07743794 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 07743794 frs-bus:Audited 2022-01-01 2022-12-31 07743794 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 07743794 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 07743794 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07743794 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07743794 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 07743794 frs-bus:OrdinaryShareClass1 2021-12-31 07743794 frs-bus:OrdinaryShareClass1 2022-12-31 07743794 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 07743794 frs-bus:OrdinaryShareClass2 2021-12-31 07743794 frs-bus:OrdinaryShareClass2 2022-12-31 07743794 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 07743794 frs-bus:OrdinaryShareClass3 2021-12-31 07743794 frs-bus:OrdinaryShareClass3 2022-12-31 07743794 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 07743794 frs-bus:OrdinaryShareClass4 2021-12-31 07743794 frs-bus:OrdinaryShareClass4 2022-12-31 07743794 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 07743794 frs-bus:OrdinaryShareClass5 2021-12-31 07743794 frs-bus:OrdinaryShareClass5 2022-12-31 07743794 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 07743794 frs-bus:PreferenceShareClass1 2021-12-31 07743794 frs-bus:PreferenceShareClass1 2022-12-31 07743794 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 07743794 frs-bus:PreferenceShareClass2 2021-12-31 07743794 frs-bus:PreferenceShareClass2 2022-12-31 07743794 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 07743794 frs-bus:PreferenceShareClass3 2021-12-31 07743794 frs-bus:PreferenceShareClass3 2022-12-31 07743794 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 07743794 frs-bus:PreferenceShareClass4 2021-12-31 07743794 frs-bus:PreferenceShareClass4 2022-12-31 07743794 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 07743794 frs-bus:PreferenceShareClass5 2021-12-31 07743794 frs-bus:PreferenceShareClass5 2022-12-31 07743794 1 2022-01-01 2022-12-31 07743794 1 2022-12-31 07743794 1 2022-01-01 2022-12-31 07743794 frs-core:LeasedAssets 2022-01-01 2022-12-31 07743794 frs-core:OwnedAssets 2022-01-01 2022-12-31 07743794 frs-core:CurrencyRisk 2022-01-01 2022-12-31 07743794 frs-core:MarketRisk 2022-01-01 2022-12-31 07743794 frs-core:InterestRateRisk 2022-01-01 2022-12-31 07743794 frs-core:DeferredTaxation 2022-01-01 2022-12-31 07743794 frs-core:DeferredTaxation 2021-12-31 07743794 frs-core:DeferredTaxation 2022-12-31 07743794 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 07743794 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 07743794 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 07743794 frs-core:ProvisionsDeferredTax 2022-12-31 07743794 frs-core:OtherDeferredTax 2022-12-31 07743794 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 07743794 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 07743794 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 07743794 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 07743794 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 07743794 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 07743794 frs-core:Provisions 2022-01-01 2022-12-31 07743794 frs-core:Provisions 2021-12-31 07743794 frs-core:Provisions 2022-12-31 07743794 frs-core:Provisions 2022-01-01 2022-12-31 07743794 frs-core:Provisions 2021-12-31 07743794 frs-core:Provisions 2022-12-31 07743794 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 07743794 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 07743794 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 07743794 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 07743794 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 07743794 frs-core:TaxCreditsDeferredTax 2022-12-31 07743794 frs-core:CostValuation 2021-12-31 07743794 frs-core:AdditionsToInvestments 2022-12-31 07743794 frs-core:DisposalsRepaymentsInvestments 2022-12-31 07743794 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 07743794 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 07743794 frs-core:CostValuation 2022-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 07743794 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 07743794 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 07743794 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 07743794 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 07743794 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 07743794 frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 07743794 frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 07743794 dpl-frs:CostSales 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales 2021-12-31 07743794 dpl-frs:CostSales 2022-12-31 07743794 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 07743794 frs-bus:Director1 2022-01-01 2022-12-31 07743794 frs-bus:Director1 2021-12-31 07743794 frs-bus:Director1 2022-12-31 07743794 frs-bus:Director2 2022-01-01 2022-12-31 07743794 frs-bus:Director2 2021-12-31 07743794 frs-bus:Director2 2022-12-31 07743794 1 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 1 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 1 2022-12-31 07743794 2 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 2 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 2 2022-12-31 07743794 3 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 3 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 3 2022-12-31 07743794 4 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 4 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 4 2022-12-31 07743794 5 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 5 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 5 2022-12-31 07743794 6 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 6 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 6 2022-12-31 07743794 7 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 7 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 7 2022-12-31 07743794 8 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 8 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 8 2022-12-31 07743794 9 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 9 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 9 2022-12-31 07743794 10 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 10 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 10 2022-12-31 07743794 11 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 11 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 11 2022-12-31 07743794 12 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 12 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 12 2022-12-31 07743794 13 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 13 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 13 2022-12-31 07743794 14 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 14 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 14 2022-12-31 07743794 15 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 15 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 15 2022-12-31 07743794 16 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 16 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 16 2022-12-31 07743794 17 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 17 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 17 2022-12-31 07743794 18 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 18 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 18 2022-12-31 07743794 19 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 19 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 19 2022-12-31 07743794 20 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments 20 2022-12-31 07743794 frs-core:Non-currentFinancialInstruments 20 2022-12-31 07743794 dpl-frs:Item1 2022-01-01 2022-12-31 07743794 dpl-frs:Item1 2021-12-31 07743794 dpl-frs:Item1 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 07743794 dpl-frs:Item2 2022-01-01 2022-12-31 07743794 dpl-frs:Item2 2021-12-31 07743794 dpl-frs:Item2 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 07743794 dpl-frs:Item3 2022-01-01 2022-12-31 07743794 dpl-frs:Item3 2021-12-31 07743794 dpl-frs:Item3 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 07743794 dpl-frs:Item4 2022-01-01 2022-12-31 07743794 dpl-frs:Item4 2021-12-31 07743794 dpl-frs:Item4 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 07743794 dpl-frs:Item5 2022-01-01 2022-12-31 07743794 dpl-frs:Item5 2021-12-31 07743794 dpl-frs:Item5 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 07743794 dpl-frs:Item6 2022-01-01 2022-12-31 07743794 dpl-frs:Item6 2021-12-31 07743794 dpl-frs:Item6 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 07743794 dpl-frs:Item7 2022-01-01 2022-12-31 07743794 dpl-frs:Item7 2021-12-31 07743794 dpl-frs:Item7 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 07743794 dpl-frs:Item8 2022-01-01 2022-12-31 07743794 dpl-frs:Item8 2021-12-31 07743794 dpl-frs:Item8 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 07743794 dpl-frs:Item9 2022-01-01 2022-12-31 07743794 dpl-frs:Item9 2021-12-31 07743794 dpl-frs:Item9 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 07743794 dpl-frs:Item10 2022-01-01 2022-12-31 07743794 dpl-frs:Item10 2021-12-31 07743794 dpl-frs:Item10 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 07743794 dpl-frs:Item11 2022-01-01 2022-12-31 07743794 dpl-frs:Item11 2021-12-31 07743794 dpl-frs:Item11 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 07743794 dpl-frs:Item12 2022-01-01 2022-12-31 07743794 dpl-frs:Item12 2021-12-31 07743794 dpl-frs:Item12 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 07743794 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 07743794 1 2022-01-01 2022-12-31 07743794 frs-countries:EnglandWales 2022-01-01 2022-12-31 07743794 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 07743794 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 07743794 frs-core:AllSubsidiaries 2021-01-01 2021-12-31 07743794 frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 07743794 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 07743794 frs-core:OtherRelatedParties 2021-01-01 2021-12-31 07743794 2020-12-31 07743794 2021-12-31 07743794 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 2021-12-31 07743794 frs-core:AfterOneYear 2021-01-01 2021-12-31 07743794 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 07743794 frs-core:BetweenOneFiveYears 2021-12-31 07743794 frs-core:ComputerEquipment 2021-12-31 07743794 frs-core:ComputerEquipment 2021-01-01 2021-12-31 07743794 frs-core:ComputerEquipment 2020-12-31 07743794 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 07743794 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 07743794 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 07743794 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 07743794 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 07743794 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 07743794 frs-core:FurnitureFittings 2021-12-31 07743794 frs-core:FurnitureFittings 2021-01-01 2021-12-31 07743794 frs-core:FurnitureFittings 2020-12-31 07743794 frs-core:NetGoodwill 2021-12-31 07743794 frs-core:NetGoodwill 2021-01-01 2021-12-31 07743794 frs-core:NetGoodwill 2020-12-31 07743794 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 07743794 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 07743794 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 07743794 frs-core:LandBuildings 2021-12-31 07743794 frs-core:LandBuildings 2021-01-01 2021-12-31 07743794 frs-core:LandBuildings 2020-12-31 07743794 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 07743794 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 07743794 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 07743794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 07743794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07743794 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 07743794 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 07743794 frs-core:MoreThanFiveYears 2021-12-31 07743794 frs-core:MotorVehicles 2021-12-31 07743794 frs-core:MotorVehicles 2021-01-01 2021-12-31 07743794 frs-core:MotorVehicles 2020-12-31 07743794 frs-core:OtherResidualIntangibleAssets 2021-12-31 07743794 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 07743794 frs-core:OtherResidualIntangibleAssets 2020-12-31 07743794 frs-core:PlantMachinery 2021-12-31 07743794 frs-core:PlantMachinery 2021-01-01 2021-12-31 07743794 frs-core:PlantMachinery 2020-12-31 07743794 frs-core:Secured 2021-12-31 07743794 frs-core:Unsecured 2021-12-31 07743794 frs-core:WithinOneYear 2021-01-01 2021-12-31 07743794 frs-core:WithinOneYear 2021-12-31 07743794 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 07743794 frs-core:CapitalRedemptionReserve 2020-12-31 07743794 frs-core:CapitalRedemptionReserve 2021-12-31 07743794 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 07743794 frs-core:OtherReservesSubtotal 2020-12-31 07743794 frs-core:OtherReservesSubtotal 2021-12-31 07743794 frs-core:RevaluationReserve 2021-01-01 2021-12-31 07743794 frs-core:RevaluationReserve 2020-12-31 07743794 frs-core:RevaluationReserve 2021-12-31 07743794 frs-core:SharePremium 2021-01-01 2021-12-31 07743794 frs-core:SharePremium 2020-12-31 07743794 frs-core:SharePremium 2021-12-31 07743794 frs-core:ShareCapital 2021-01-01 2021-12-31 07743794 frs-core:ShareCapital 2020-12-31 07743794 frs-core:ShareCapital 2021-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 07743794 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 07743794 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 07743794 frs-countries:Europe 2021-01-01 2021-12-31 07743794 frs-countries:NorthAmerica 2021-01-01 2021-12-31 07743794 frs-countries:SouthAmerica 2021-01-01 2021-12-31 07743794 frs-countries:Asia 2021-01-01 2021-12-31 07743794 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 07743794 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 07743794 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 07743794 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 07743794 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 07743794 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 07743794 frs-bus:FullAccounts 2021-01-01 2021-12-31 07743794 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 07743794 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 07743794 frs-bus:FRS102 2021-01-01 2021-12-31 07743794 frs-bus:SmallEntities 2021-01-01 2021-12-31 07743794 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 07743794 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 07743794 frs-bus:Audited 2021-01-01 2021-12-31 07743794 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 07743794 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 07743794 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 07743794 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 07743794 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 07743794 frs-bus:OrdinaryShareClass1 2020-12-31 07743794 frs-bus:OrdinaryShareClass1 2021-12-31 07743794 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 07743794 frs-bus:OrdinaryShareClass2 2020-12-31 07743794 frs-bus:OrdinaryShareClass2 2021-12-31 07743794 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 07743794 frs-bus:OrdinaryShareClass3 2020-12-31 07743794 frs-bus:OrdinaryShareClass3 2021-12-31 07743794 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 07743794 frs-bus:OrdinaryShareClass4 2020-12-31 07743794 frs-bus:OrdinaryShareClass4 2021-12-31 07743794 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 07743794 frs-bus:OrdinaryShareClass5 2020-12-31 07743794 frs-bus:OrdinaryShareClass5 2021-12-31 07743794 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 07743794 frs-bus:PreferenceShareClass1 2020-12-31 07743794 frs-bus:PreferenceShareClass1 2021-12-31 07743794 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 07743794 frs-bus:PreferenceShareClass2 2020-12-31 07743794 frs-bus:PreferenceShareClass2 2021-12-31 07743794 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 07743794 frs-bus:PreferenceShareClass3 2020-12-31 07743794 frs-bus:PreferenceShareClass3 2021-12-31 07743794 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 07743794 frs-bus:PreferenceShareClass4 2020-12-31 07743794 frs-bus:PreferenceShareClass4 2021-12-31 07743794 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 07743794 frs-bus:PreferenceShareClass5 2020-12-31 07743794 frs-bus:PreferenceShareClass5 2021-12-31 07743794 1 2021-01-01 2021-12-31 07743794 1 2021-12-31 07743794 1 2021-01-01 2021-12-31 07743794 frs-core:LeasedAssets 2021-01-01 2021-12-31 07743794 frs-core:OwnedAssets 2021-01-01 2021-12-31 07743794 frs-core:CurrencyRisk 2021-01-01 2021-12-31 07743794 frs-core:MarketRisk 2021-01-01 2021-12-31 07743794 frs-core:InterestRateRisk 2021-01-01 2021-12-31 07743794 frs-core:DeferredTaxation 2021-01-01 2021-12-31 07743794 frs-core:DeferredTaxation 2020-12-31 07743794 frs-core:DeferredTaxation 2021-12-31 07743794 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 07743794 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 07743794 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 07743794 frs-core:ProvisionsDeferredTax 2021-12-31 07743794 frs-core:OtherDeferredTax 2021-12-31 07743794 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 07743794 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 07743794 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 07743794 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 07743794 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 07743794 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 07743794 frs-core:Provisions 2021-01-01 2021-12-31 07743794 frs-core:Provisions 2020-12-31 07743794 frs-core:Provisions 2021-12-31 07743794 frs-core:Provisions 2021-01-01 2021-12-31 07743794 frs-core:Provisions 2020-12-31 07743794 frs-core:Provisions 2021-12-31 07743794 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 07743794 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 07743794 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 07743794 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 07743794 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 07743794 frs-core:TaxCreditsDeferredTax 2021-12-31 07743794 frs-core:CostValuation 2020-12-31 07743794 frs-core:AdditionsToInvestments 2021-12-31 07743794 frs-core:DisposalsRepaymentsInvestments 2021-12-31 07743794 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 07743794 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 07743794 frs-core:CostValuation 2021-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments 2020-12-31 07743794 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 07743794 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 07743794 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 07743794 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 07743794 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 07743794 frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:ListedExchangeTraded 2020-12-31 07743794 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 07743794 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 07743794 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 07743794 frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:UnlistedNon-exchangeTraded 2020-12-31 07743794 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 07743794 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 07743794 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 07743794 dpl-frs:CostSales 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales 2020-12-31 07743794 dpl-frs:CostSales 2021-12-31 07743794 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 07743794 frs-bus:Director1 2021-01-01 2021-12-31 07743794 frs-bus:Director1 2020-12-31 07743794 frs-bus:Director1 2021-12-31 07743794 frs-bus:Director2 2021-01-01 2021-12-31 07743794 frs-bus:Director2 2020-12-31 07743794 frs-bus:Director2 2021-12-31 07743794 1 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 1 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 1 2021-12-31 07743794 2 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 2 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 2 2021-12-31 07743794 3 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 3 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 3 2021-12-31 07743794 4 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 4 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 4 2021-12-31 07743794 5 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 5 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 5 2021-12-31 07743794 6 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 6 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 6 2021-12-31 07743794 7 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 7 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 7 2021-12-31 07743794 8 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 8 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 8 2021-12-31 07743794 9 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 9 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 9 2021-12-31 07743794 10 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 10 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 10 2021-12-31 07743794 11 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 11 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 11 2021-12-31 07743794 12 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 12 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 12 2021-12-31 07743794 13 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 13 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 13 2021-12-31 07743794 14 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 14 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 14 2021-12-31 07743794 15 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 15 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 15 2021-12-31 07743794 16 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 16 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 16 2021-12-31 07743794 17 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 17 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 17 2021-12-31 07743794 18 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 18 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 18 2021-12-31 07743794 19 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 19 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 19 2021-12-31 07743794 20 2021-01-01 2021-12-31 07743794 frs-core:CurrentFinancialInstruments 20 2021-12-31 07743794 frs-core:Non-currentFinancialInstruments 20 2021-12-31 07743794 dpl-frs:Item1 2021-01-01 2021-12-31 07743794 dpl-frs:Item1 2020-12-31 07743794 dpl-frs:Item1 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 07743794 dpl-frs:Item2 2021-01-01 2021-12-31 07743794 dpl-frs:Item2 2020-12-31 07743794 dpl-frs:Item2 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 07743794 dpl-frs:Item3 2021-01-01 2021-12-31 07743794 dpl-frs:Item3 2020-12-31 07743794 dpl-frs:Item3 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 07743794 dpl-frs:Item4 2021-01-01 2021-12-31 07743794 dpl-frs:Item4 2020-12-31 07743794 dpl-frs:Item4 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 07743794 dpl-frs:Item5 2021-01-01 2021-12-31 07743794 dpl-frs:Item5 2020-12-31 07743794 dpl-frs:Item5 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 07743794 dpl-frs:Item6 2021-01-01 2021-12-31 07743794 dpl-frs:Item6 2020-12-31 07743794 dpl-frs:Item6 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 07743794 dpl-frs:Item7 2021-01-01 2021-12-31 07743794 dpl-frs:Item7 2020-12-31 07743794 dpl-frs:Item7 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 07743794 dpl-frs:Item8 2021-01-01 2021-12-31 07743794 dpl-frs:Item8 2020-12-31 07743794 dpl-frs:Item8 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 07743794 dpl-frs:Item9 2021-01-01 2021-12-31 07743794 dpl-frs:Item9 2020-12-31 07743794 dpl-frs:Item9 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 07743794 dpl-frs:Item10 2021-01-01 2021-12-31 07743794 dpl-frs:Item10 2020-12-31 07743794 dpl-frs:Item10 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 07743794 dpl-frs:Item11 2021-01-01 2021-12-31 07743794 dpl-frs:Item11 2020-12-31 07743794 dpl-frs:Item11 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 07743794 dpl-frs:Item12 2021-01-01 2021-12-31 07743794 dpl-frs:Item12 2020-12-31 07743794 dpl-frs:Item12 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 07743794 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 07743794 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 07743794 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 07743794 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 07743794 1 2021-01-01 2021-12-31 07743794 frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 07743794
Kirsa Solar Limited
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 December 2022
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Page 1
Abridged Balance Sheet
Registered number: 07743794
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 693,443 774,450
693,443 774,450
CURRENT ASSETS
Debtors 1,406,212 1,126,045
Cash at bank and in hand 135,800 115,280
1,542,012 1,241,325
Creditors: Amounts Falling Due Within One Year (446,500 ) (440,910 )
NET CURRENT ASSETS (LIABILITIES) 1,095,512 800,415
TOTAL ASSETS LESS CURRENT LIABILITIES 1,788,955 1,574,865
Creditors: Amounts Falling Due After More Than One Year (2,296,284 ) (2,296,284 )
NET LIABILITIES (507,329 ) (721,419 )
CAPITAL AND RESERVES
Share premium account 1 1
Profit and Loss Account (507,330 ) (721,420 )
SHAREHOLDERS' FUNDS (507,329) (721,419)
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 31 December 2022 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Graham Bell
Director
30 June 2023
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Kirsa Solar Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07743794 . The registered office is Westminster House, 10 Westminster Road, Macclesfield, Cheshire, SK10 1BX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Turnover
Revenue is recognised to the extent that it is probable that economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, VAT and other sales taxes.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 4% and 10% straight line
2.4. Financial Instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2022 2021
Directors and company secretaries 2 2
2 2
4. Tangible Assets
Total
£
Cost
As at 1 January 2022 1,571,352
As at 31 December 2022 1,571,352
Depreciation
As at 1 January 2022 796,902
Provided during the period 81,007
As at 31 December 2022 877,909
Net Book Value
As at 31 December 2022 693,443
As at 1 January 2022 774,450
Page 3
Page 4
5. Other Commitments
Contingent liabilities
The Company has a constructive obligation to return the land on which the solar sites are built to its original condition at the end of the lease. The directors believe that given the nature of the assets, the lessor may wish to either take title of the assets for either continued use or to realise value through selling the assets. As such, the directors do not believe that an outflow is probable to settle this restoration obligation. The directors will continue to monitor this situation at each balance sheet date.
Commitments under operating leases
The total of future minimum lease payments under non-cancellable operating leases are set out below. The amounts due are increased each year by the RPI.
2022 2021
£ £
Not later than one year 17,790 15,390
Later than one year and not later than five years 72,582 62,794
Later than five years 182,179 157,613
272,551 235,797
6. Ultimate Parent Undertaking and Controlling Party
The company's immediate parent undertaking is Atmosclear Investments Limited . Its registered office address is Westminster House, 10 Westminster Road, Macclesfield, Cheshire, SK10 1BX. Its principal place of business is Pine Grove Enterprise Centre, Pine Grove, Crowborough, East Sussex, TN6 1DH.

The ultimate parent undertaking is Biothermic Holdings SA . Its registered office address is 16 Rue Jean L'Aveugle, L-1148, Luxembourg.
Page 4