Phoenix Photonics Limited - Accounts to registrar (filleted) - small 23.1.2

Phoenix Photonics Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 04497478 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044974782021-12-31044974782022-12-31044974782022-01-012022-12-31044974782020-12-31044974782021-01-012021-12-31044974782021-12-3104497478ns16:EnglandWales2022-01-012022-12-3104497478ns15:PoundSterling2022-01-012022-12-3104497478ns11:Director12022-01-012022-12-3104497478ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3104497478ns11:SmallEntities2022-01-012022-12-3104497478ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3104497478ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3104497478ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104497478ns11:FullAccounts2022-01-012022-12-3104497478ns11:Director22022-01-012022-12-3104497478ns11:CompanySecretary12022-01-012022-12-3104497478ns11:RegisteredOffice2022-01-012022-12-3104497478ns6:CurrentFinancialInstruments2022-12-3104497478ns6:CurrentFinancialInstruments2021-12-3104497478ns6:Non-currentFinancialInstruments2022-12-3104497478ns6:Non-currentFinancialInstruments2021-12-3104497478ns6:ShareCapital2022-12-3104497478ns6:ShareCapital2021-12-3104497478ns6:RetainedEarningsAccumulatedLosses2022-12-3104497478ns6:RetainedEarningsAccumulatedLosses2021-12-3104497478ns6:PlantMachinery2022-01-012022-12-3104497478ns6:FurnitureFittings2022-01-012022-12-3104497478ns6:MotorVehicles2022-01-012022-12-3104497478ns6:ComputerEquipment2022-01-012022-12-3104497478ns6:PlantMachinery2021-12-3104497478ns6:FurnitureFittings2021-12-3104497478ns6:MotorVehicles2021-12-3104497478ns6:ComputerEquipment2021-12-3104497478ns6:PlantMachinery2022-12-3104497478ns6:FurnitureFittings2022-12-3104497478ns6:MotorVehicles2022-12-3104497478ns6:ComputerEquipment2022-12-3104497478ns6:PlantMachinery2021-12-3104497478ns6:FurnitureFittings2021-12-3104497478ns6:MotorVehicles2021-12-3104497478ns6:ComputerEquipment2021-12-3104497478ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3104497478ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3104497478ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-12-3104497478ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3104497478ns6:WithinOneYear2022-12-3104497478ns6:WithinOneYear2021-12-3104497478ns6:BetweenOneFiveYears2022-12-3104497478ns6:BetweenOneFiveYears2021-12-3104497478ns6:AllPeriods2022-12-3104497478ns6:AllPeriods2021-12-31
REGISTERED NUMBER: 04497478 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

PHOENIX PHOTONICS LIMITED

PHOENIX PHOTONICS LIMITED (REGISTERED NUMBER: 04497478)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PHOENIX PHOTONICS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: Dr I P Giles
Mrs M Giles





SECRETARY: Mrs M Giles





REGISTERED OFFICE: The Offices
The Street
St. Nicholas at Wade
Birchington
Kent
CT7 0NP





REGISTERED NUMBER: 04497478 (England and Wales)





ACCOUNTANTS: Williams Giles Professional Services Ltd
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH

PHOENIX PHOTONICS LIMITED (REGISTERED NUMBER: 04497478)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 15,615 12,704

CURRENT ASSETS
Stocks 16,500 15,000
Debtors 5 46,652 43,013
Cash at bank 43,012 75,004
106,164 133,017
CREDITORS
Amounts falling due within one year 6 71,783 56,311
NET CURRENT ASSETS 34,381 76,706
TOTAL ASSETS LESS CURRENT
LIABILITIES

49,996

89,410

CREDITORS
Amounts falling due after more than one
year

7

-

(15,000

)

PROVISIONS FOR LIABILITIES (3,904 ) (2,414 )
NET ASSETS 46,092 71,996

CAPITAL AND RESERVES
Called up share capital 3 3
Retained earnings 46,089 71,993
SHAREHOLDERS' FUNDS 46,092 71,996

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHOENIX PHOTONICS LIMITED (REGISTERED NUMBER: 04497478)

BALANCE SHEET - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 June 2023 and were signed on its behalf by:





Dr I P Giles - Director


PHOENIX PHOTONICS LIMITED (REGISTERED NUMBER: 04497478)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

Phoenix Photonics Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or from the rendering of services.

Turnover from the sale of optical precision instruments is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 33% on cost
Computer equipment - 33% on cost

Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacture/completion.

Financial instruments
Financial assets - trade and other debtors are basic financial instruments and debt instruments measured at fair value through the Income Statement and are measured subsequently at amortised cost. Prepayments are not financial instruments.

Cash comprises cash at bank, in hand and short term deposits with an original maturity date of three months or less. Cash at bank is measured at face value.

Financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Finance costs are charged to the Income Statement over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount. Borrowing costs are not capitalised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


PHOENIX PHOTONICS LIMITED (REGISTERED NUMBER: 04497478)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 4 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2022 28,398 2,833 - 6,228 37,459
Additions 9,371 - 1,425 - 10,796
At 31 December 2022 37,769 2,833 1,425 6,228 48,255
DEPRECIATION
At 1 January 2022 16,200 2,833 - 5,722 24,755
Charge for year 7,554 - 119 212 7,885
At 31 December 2022 23,754 2,833 119 5,934 32,640
NET BOOK VALUE
At 31 December 2022 14,015 - 1,306 294 15,615
At 31 December 2021 12,198 - - 506 12,704

PHOENIX PHOTONICS LIMITED (REGISTERED NUMBER: 04497478)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 23,944 18,203
Other debtors 22,708 24,810
46,652 43,013

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 11,694 21,601
Taxation and social security 6,777 5,732
Other creditors 53,312 28,978
71,783 56,311

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Other creditors - 15,000

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Other loans more 5yrs non-inst - 15,000

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 13,500 13,500
Between one and five years - 13,500
13,500 27,000