Culverstone Stores Ltd - Period Ending 2022-09-30

Culverstone Stores Ltd - Period Ending 2022-09-30


Culverstone Stores Ltd 05446929 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is the operation of a convenience store Digita Accounts Production Advanced 6.30.9574.0 true 05446929 2021-10-01 2022-09-30 05446929 2022-09-30 05446929 bus:OrdinaryShareClass1 2022-09-30 05446929 core:FinanceLeases core:Non-currentFinancialInstruments 2022-09-30 05446929 core:CurrentFinancialInstruments 2022-09-30 05446929 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 05446929 core:Non-currentFinancialInstruments 2022-09-30 05446929 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 05446929 core:FurnitureFittingsToolsEquipment 2022-09-30 05446929 core:LandBuildings 2022-09-30 05446929 core:MotorVehicles 2022-09-30 05446929 core:OtherPropertyPlantEquipment 2022-09-30 05446929 bus:SmallEntities 2021-10-01 2022-09-30 05446929 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 05446929 bus:FullAccounts 2021-10-01 2022-09-30 05446929 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 05446929 bus:RegisteredOffice 2021-10-01 2022-09-30 05446929 bus:Director1 2021-10-01 2022-09-30 05446929 bus:Director5 2021-10-01 2022-09-30 05446929 bus:OrdinaryShareClass1 2021-10-01 2022-09-30 05446929 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 05446929 core:FurnitureFittings 2021-10-01 2022-09-30 05446929 core:FurnitureFittingsToolsEquipment 2021-10-01 2022-09-30 05446929 core:LandBuildings 2021-10-01 2022-09-30 05446929 core:MotorVehicles 2021-10-01 2022-09-30 05446929 core:OfficeEquipment 2021-10-01 2022-09-30 05446929 core:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 05446929 core:PlantMachinery 2021-10-01 2022-09-30 05446929 core:Vehicles 2021-10-01 2022-09-30 05446929 countries:AllCountries 2021-10-01 2022-09-30 05446929 2021-09-30 05446929 core:FurnitureFittingsToolsEquipment 2021-09-30 05446929 core:LandBuildings 2021-09-30 05446929 core:MotorVehicles 2021-09-30 05446929 core:OtherPropertyPlantEquipment 2021-09-30 05446929 2020-10-01 2021-09-30 05446929 2021-09-30 05446929 bus:OrdinaryShareClass1 2021-09-30 05446929 core:FinanceLeases core:Non-currentFinancialInstruments 2021-09-30 05446929 core:CurrentFinancialInstruments 2021-09-30 05446929 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 05446929 core:Non-currentFinancialInstruments 2021-09-30 05446929 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 05446929 core:FurnitureFittingsToolsEquipment 2021-09-30 05446929 core:LandBuildings 2021-09-30 05446929 core:MotorVehicles 2021-09-30 05446929 core:OtherPropertyPlantEquipment 2021-09-30 05446929 bus:OrdinaryShareClass1 2020-10-01 2021-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05446929

Culverstone Stores Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

Culverstone Stores Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Culverstone Stores Ltd

Company Information

Directors

Mr T S Juty

Mrs K Judge-Juty

Registered office

8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP

Accountants

Paul & Co
8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP

 

Culverstone Stores Ltd

(Registration number: 05446929)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

705,728

577,308

Current assets

 

Stocks

5

69,564

79,970

Debtors

6

9,016

7,232

Cash at bank and in hand

 

5,583

78,052

 

84,163

165,254

Creditors: Amounts falling due within one year

7

(282,685)

(243,287)

Net current liabilities

 

(198,522)

(78,033)

Total assets less current liabilities

 

507,206

499,275

Creditors: Amounts falling due after more than one year

7

(418,825)

(245,378)

Net assets

 

88,381

253,897

Capital and reserves

 

Called up share capital

8

3,000

3,000

Retained earnings

85,381

250,897

Shareholders' funds

 

88,381

253,897

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 June 2023 and signed on its behalf by:
 

 

Culverstone Stores Ltd

(Registration number: 05446929)
Balance Sheet as at 30 September 2022

.........................................
Mr T S Juty
Director

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
8 Freetrade House
Lowther Road
Stanmore
Middx
HA7 1EP
England

The principal place of business is:
Wrotham Road
Culverstone
Kent
DA13 0RQ

These financial statements were authorised for issue by the Board on 26 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% straight line

Plant and Machinery

20% reducing balance

Furniture & Fittings

15% reducing balance

Office Equipment

25% reducing balance

Motor Vehicle

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2021 - 12).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2021

688,551

345,179

27,016

33,576

1,094,322

Additions

-

169,745

-

11,045

180,790

At 30 September 2022

688,551

514,924

27,016

44,621

1,275,112

Depreciation

At 1 October 2021

188,304

279,809

18,468

31,239

517,820

Charge for the year

13,771

32,980

2,137

2,676

51,564

At 30 September 2022

202,075

312,789

20,605

33,915

569,384

Carrying amount

At 30 September 2022

486,476

202,135

6,411

10,706

705,728

At 30 September 2021

500,247

66,176

8,548

2,337

577,308

Included within the net book value of land and buildings above is £486,477 (2021 - £500,248) in respect of freehold land and buildings.
 

5

Stocks

2022
£

2021
£

Other inventories

69,564

79,970

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

6

Debtors

Current

2022
£

2021
£

Trade debtors

4,400

4,812

Prepayments

4,616

2,356

Other debtors

-

64

 

9,016

7,232

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

115,721

67,788

Trade creditors

 

65,968

70,252

Taxation and social security

 

11,480

13,307

Accruals and deferred income

 

-

1,873

Other creditors

 

89,516

90,067

 

282,685

243,287

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

418,825

245,378

 

Culverstone Stores Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

3,000

3,000

3,000

3,000

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

353,658

238,407

Finance lease liabilities

65,167

6,971

418,825

245,378

2022
£

2021
£

Current loans and borrowings

115,721

67,788

10

Dividends

Interim dividends paid

   

2022
£

 

2021
£

Interim dividend of £2.00 (2021 - £5.00) per each Ordinary

 

6,000

 

15,000