ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-30222021-10-01falsetruetrueThe principal activity of the company in the period under review was that of Business support service activities.18The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10755230 2021-10-01 2022-09-30 10755230 2022-09-30 10755230 2020-10-01 2021-09-30 10755230 2021-09-30 10755230 2020-10-01 10755230 c:Director1 2021-10-01 2022-09-30 10755230 d:PlantMachinery 2021-10-01 2022-09-30 10755230 d:PlantMachinery 2022-09-30 10755230 d:PlantMachinery 2021-09-30 10755230 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 10755230 d:OfficeEquipment 2021-10-01 2022-09-30 10755230 d:OfficeEquipment 2022-09-30 10755230 d:OfficeEquipment 2021-09-30 10755230 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 10755230 d:ComputerEquipment 2021-10-01 2022-09-30 10755230 d:ComputerEquipment 2022-09-30 10755230 d:ComputerEquipment 2021-09-30 10755230 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 10755230 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 10755230 d:ComputerSoftware 2022-09-30 10755230 d:ComputerSoftware 2021-09-30 10755230 d:CurrentFinancialInstruments 2022-09-30 10755230 d:CurrentFinancialInstruments 2021-09-30 10755230 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 10755230 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 10755230 d:ShareCapital 2022-09-30 10755230 d:ShareCapital 2021-09-30 10755230 d:SharePremium 2022-09-30 10755230 d:SharePremium 2021-09-30 10755230 d:RetainedEarningsAccumulatedLosses 2022-09-30 10755230 d:RetainedEarningsAccumulatedLosses 2021-09-30 10755230 d:AcceleratedTaxDepreciationDeferredTax 2022-09-30 10755230 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 10755230 d:TaxLossesCarry-forwardsDeferredTax 2022-09-30 10755230 d:TaxLossesCarry-forwardsDeferredTax 2021-09-30 10755230 c:FRS102 2021-10-01 2022-09-30 10755230 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 10755230 c:FullAccounts 2021-10-01 2022-09-30 10755230 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 10755230 2 2021-10-01 2022-09-30 10755230 6 2021-10-01 2022-09-30 iso4217:GBP xbrli:pure
Registered number: 10755230


SKYPORTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
SKYPORTS LIMITED
REGISTERED NUMBER: 10755230

BALANCE SHEET
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
57,048
33,307

Investments
 6 
254,813
22,393

  
311,861
55,700

Current assets
  

Debtors: amounts falling due within one year
 7 
13,863,733
1,831,711

Cash at bank and in hand
 8 
8,477,235
2,949,323

  
22,340,968
4,781,034

Creditors: amounts falling due within one year
 9 
(361,768)
(196,674)

Net current assets
  
 
 
21,979,200
 
 
4,584,360

Total assets less current liabilities
  
22,291,061
4,640,060

  

Net assets
  
22,291,061
4,640,060


Capital and reserves
  

Called up share capital 
  
413,975
300,740

Share premium account
  
26,959,040
7,929,356

Profit and loss account
  
(5,081,954)
(3,590,036)

  
22,291,061
4,640,060


Page 1

 
SKYPORTS LIMITED
REGISTERED NUMBER: 10755230
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D C E Walker
Director

Date: 30 June 2023

The notes on pages 3 to 15 form part of these financial statements.

Page 2

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Skyports Limited is a private limited company incorporated in England and Wales. The company's registered number is 10755230. The registered office is Kingfisher House, Radford Way, Billericay, Essex, England, CM12 0EQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The accounts for the Company have been prepared on the going concern basis.
The Directors have a reasonable expectation that the Company has adequate resources to continue its operations for a period of at least 12 months from the date that the financial statements are approved. The key method for assessing going concern is through the business planning process which considers profitability, liquidity and solvency. The business planning process considers the Company's business activities, together with factors likely to affest its future development, successful performance and position, and key risks in the current economic climate.
The Company's Directors expect that the Company will become profitable in the near future.

Page 3

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 5

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan
The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.12

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 7

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.14

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.15

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Straight line basis
Office equipment
-
33%
Straight line basis
Computer equipment
-
33%
Straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.16

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.17

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 8

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.18

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.19

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.20

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2021 - 18).

Page 9

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


Intangible assets




Computer software

£



Cost


At 1 October 2021
4,000



At 30 September 2022

4,000



Amortisation


At 1 October 2021
4,000



At 30 September 2022

4,000



Net book value



At 30 September 2022
-



At 30 September 2021
-



Page 10

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Tangible fixed assets





Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2021
2,780
5,323
43,620
51,723


Additions
7,256
13,490
46,157
66,903


Disposals
(2,780)
(5,323)
(40,251)
(48,354)



At 30 September 2022

7,256
13,490
49,526
70,272



Depreciation


At 1 October 2021
695
741
16,981
18,417


Charge for the year on owned assets
403
2,488
7,937
10,828


Disposals
(695)
(741)
(14,585)
(16,021)



At 30 September 2022

403
2,488
10,333
13,224



Net book value



At 30 September 2022
6,853
11,002
39,193
57,048



At 30 September 2021
2,085
4,583
26,639
33,307

Page 11

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

6.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 October 2021
22,393
-
22,393


Additions
2
254,808
254,810


Disposals
(22,391)
-
(22,391)



At 30 September 2022
4
254,808
254,812




Page 12

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

7.


Debtors

2022
2021
£
£


Trade debtors
2,986
6,610

Amounts owed by group undertakings
5,308,261
806,588

Other debtors
7,114,795
38,869

Prepayments and accrued income
74,293
77,151

Tax recoverable
363,140
250,730

Deferred taxation
1,000,258
651,763

13,863,733
1,831,711


Page 13

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
8,477,235
2,949,323

8,477,235
2,949,323



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
87,115
124,032

Amounts owed to group undertakings
21,400
2

Other taxation and social security
22,892
45,692

Other creditors
15,112
21,197

Accruals and deferred income
215,249
5,751

361,768
196,674



10.


Deferred taxation




2022


£






At beginning of year
651,763


Charged to profit or loss
348,495



At end of year
1,000,258

The deferred tax asset is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(10,839)
(6,327)

Tax losses carried forward
1,011,097
658,090

1,000,258
651,763

Page 14

 
SKYPORTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

11.


Share-based payments

At the balance sheet date there were 71,565 share options issued but not yet excercised. The share options are over Ordinary shares of £1 each.

Number
2022
Number
2021

Outstanding at the beginning of the year

49,050

-
 
Granted during the year

22,681

49,050
 
Exercised during the year

(166)

-
 
Outstanding at the end of the year
71,565

49,050
 



2022
2021
£
£


Equity-settled schemes
71,565
49,050

71,565
49,050


12.


Pension commitments

The Company contributes to a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £18,253 (2021 - £12,936) . Contributions totalling £2,694 (2021 - £3,342) were payable to the fund at the balance sheet date and are included in other creditors.


13.


Related party transactions

At the balance sheet date, included within other debtors is a loan to Solar Ventus, a company connected by virtue of common directors and shareholders, amounting to £7,068,249 (2021 in other creditors a balance of £10,948). Interest is being charged on this loan and the balance is repayable on demand.

 
Page 15