Samson Homes Spv1 Limited - Accounts to registrar (filleted) - small 23.1.2

Samson Homes Spv1 Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 09763949 director 1.7.21 30.6.22 30.6.22 0 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure097639492021-06-30097639492022-06-30097639492021-07-012022-06-30097639492020-06-30097639492020-07-012021-06-30097639492021-06-3009763949ns16:EnglandWales2021-07-012022-06-3009763949ns15:PoundSterling2021-07-012022-06-3009763949ns11:Director12021-07-012022-06-3009763949ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3009763949ns11:SmallEntities2021-07-012022-06-3009763949ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3009763949ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3009763949ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3009763949ns11:FullAccounts2021-07-012022-06-3009763949ns11:OrdinaryShareClass12021-07-012022-06-3009763949ns11:CompanySecretary12021-07-012022-06-3009763949ns11:RegisteredOffice2021-07-012022-06-3009763949ns6:CurrentFinancialInstruments2022-06-3009763949ns6:CurrentFinancialInstruments2021-06-3009763949ns6:Non-currentFinancialInstruments2022-06-3009763949ns6:Non-currentFinancialInstruments2021-06-3009763949ns6:ShareCapital2022-06-3009763949ns6:ShareCapital2021-06-3009763949ns6:RetainedEarningsAccumulatedLosses2022-06-3009763949ns6:RetainedEarningsAccumulatedLosses2021-06-3009763949ns6:LandBuildings2021-06-3009763949ns6:PlantMachinery2021-06-3009763949ns6:LandBuildings2021-07-012022-06-3009763949ns6:PlantMachinery2021-07-012022-06-3009763949ns6:LandBuildings2022-06-3009763949ns6:PlantMachinery2022-06-3009763949ns6:LandBuildings2021-06-3009763949ns6:PlantMachinery2021-06-3009763949ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3009763949ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3009763949ns11:OrdinaryShareClass12022-06-30
REGISTERED NUMBER: 09763949 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2022

FOR

SAMSON HOMES SPV1 LIMITED

SAMSON HOMES SPV1 LIMITED (REGISTERED NUMBER: 09763949)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SAMSON HOMES SPV1 LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2022







DIRECTOR: A S Khan





SECRETARY: A S Khan





REGISTERED OFFICE: 89 Boleyn Road
London
E7 9QF





REGISTERED NUMBER: 09763949 (England and Wales)





ACCOUNTANTS: Hadleys & Co.
Ground Floor
Import Building
2 Clove Crescent
London
E14 2BE

SAMSON HOMES SPV1 LIMITED (REGISTERED NUMBER: 09763949)

BALANCE SHEET
30 JUNE 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 3 6,067 5,335

CURRENT ASSETS
Debtors 4 1,615,380 1,650,000
Cash at bank and in hand 39,536 2,495
1,654,916 1,652,495
CREDITORS
Amounts falling due within one year 5 (171,989 ) (298,766 )
NET CURRENT ASSETS 1,482,927 1,353,729
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,488,994

1,359,064

CREDITORS
Amounts falling due after more than one year 6 (778,218 ) (763,374 )
NET ASSETS 710,776 595,690

CAPITAL AND RESERVES
Called up share capital 7 100 100
Retained earnings 710,676 595,590
SHAREHOLDERS' FUNDS 710,776 595,690

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SAMSON HOMES SPV1 LIMITED (REGISTERED NUMBER: 09763949)

BALANCE SHEET - continued
30 JUNE 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 June 2023 and were signed by:





A S Khan - Director


SAMSON HOMES SPV1 LIMITED (REGISTERED NUMBER: 09763949)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Net liabilities
The director is aware that company's current liabilities exceed its assets. The company continues to be dependent on finance being made available by the parent company to enable it to continue operating and to meet its liabilities as they fall due, until a time in the future where the company generate sufficient cashflow.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - NIL).

SAMSON HOMES SPV1 LIMITED (REGISTERED NUMBER: 09763949)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

3. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2021 3,500 3,877 7,377
Additions - 1,374 1,374
At 30 June 2022 3,500 5,251 8,751
DEPRECIATION
At 1 July 2021 - 2,042 2,042
Charge for year - 642 642
At 30 June 2022 - 2,684 2,684
NET BOOK VALUE
At 30 June 2022 3,500 2,567 6,067
At 30 June 2021 3,500 1,835 5,335

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 943,200 1,377,856
Amounts owed by associates 394,311 -
Other debtors 277,869 272,144
1,615,380 1,650,000

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 83,784 82,785
Amounts owed to associates - 35,729
Taxation and social security 80,511 112,353
Other creditors 7,694 67,899
171,989 298,766

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 40,844 50,000
Other creditors 737,374 713,374
778,218 763,374

SAMSON HOMES SPV1 LIMITED (REGISTERED NUMBER: 09763949)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary £1 100 100

8. RELATED PARTY DISCLOSURES

The company entered into transactions with its parent company as follows:

Samson Homes Ltd

The balance due from Samson Homes Limited in respect of intercompany transactions as at 30 June 2022 was £394,310.52 (2021: £45,907).

9. ULTIMATE CONTROLLING PARTY

The controlling party is Samson Homes Ltd.