69 The Green Limited - Period Ending 2022-06-30

69 The Green Limited - Period Ending 2022-06-30


69 The Green Limited 04473859 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is property development. Digita Accounts Production Advanced 6.30.9574.0 true false false true false 04473859 2021-07-01 2022-06-30 04473859 2022-06-30 04473859 core:CurrentFinancialInstruments 2022-06-30 04473859 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 04473859 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 04473859 core:CostValuation 2022-06-30 04473859 core:DisposalsDecreaseInInvestments 2022-06-30 04473859 core:FurnitureFittings 2022-06-30 04473859 bus:SmallEntities 2021-07-01 2022-06-30 04473859 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 04473859 bus:FullAccounts 2021-07-01 2022-06-30 04473859 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 04473859 bus:RegisteredOffice 2021-07-01 2022-06-30 04473859 bus:Director1 2021-07-01 2022-06-30 04473859 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 04473859 core:Buildings 2021-07-01 2022-06-30 04473859 core:FurnitureFittings 2021-07-01 2022-06-30 04473859 core:OfficeEquipment 2021-07-01 2022-06-30 04473859 core:OtherRelatedParties 2021-07-01 2022-06-30 04473859 core:Subsidiary1 2021-07-01 2022-06-30 04473859 core:Subsidiary1 1 2021-07-01 2022-06-30 04473859 core:Subsidiary1 countries:England 2021-07-01 2022-06-30 04473859 1 2021-07-01 2022-06-30 04473859 countries:England 2021-07-01 2022-06-30 04473859 2021-06-30 04473859 core:CostValuation 2021-06-30 04473859 core:FurnitureFittings 2021-06-30 04473859 2020-07-01 2021-06-30 04473859 2021-06-30 04473859 core:CurrentFinancialInstruments 2021-06-30 04473859 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 04473859 core:CurrentFinancialInstruments core:WithinOneYear core:RestatedAmount 2021-06-30 04473859 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 04473859 core:RestatedAmount 2021-06-30 04473859 core:Subsidiary1 1 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure

Registration number: 04473859

69 The Green Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2022

 

69 The Green Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

69 The Green Limited

Company Information

Director

Simon Foster

Registered office

Moore Place Lodge
Portsmouth Road
Esher
Surrey
KT10 9LN

Accountants

Carbon Accountancy Limited
Chartered Accountants
80-83 Long Lane
London
EC1A 8ET

 

69 The Green Limited

(Registration number: 04473859)
Balance Sheet as at 30 June 2022

Note

2022
£

(As restated)

2021
£

Fixed assets

 

Tangible assets

4

628

-

Investments

5

-

99

 

628

99

Current assets

 

Debtors

6

924,006

973,406

Cash at bank and in hand

 

71

8,471

 

924,077

981,877

Creditors: Amounts falling due within one year

7

(272,790)

(504,952)

Net current assets

 

651,287

476,925

Total assets less current liabilities

 

651,915

477,024

Creditors: Amounts falling due after more than one year

7

(235,777)

(139,754)

Net assets

 

416,138

337,270

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

415,138

336,270

Shareholders' funds

 

416,138

337,270

 

69 The Green Limited

(Registration number: 04473859)
Balance Sheet as at 30 June 2022

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 June 2023
 

.........................................
Simon Foster
Director

 

69 The Green Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Moore Place Lodge
Portsmouth Road
Esher
Surrey
KT10 9LN

These financial statements were authorised for issue by the director on 29 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis on the assumtion that the company will continue to have the support of its financiers.

 

69 The Green Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

2

Accounting policies (continued)

Prior period errors

Inverstment in subsidiary

 

2022
£

2021
£

2020
£

Investment in subsidary

-

99

-

Other creditors

-

(99)

-

    

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

69 The Green Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

over 150 years

Furniture and fittings

20% straight line

Office equipment

25% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

69 The Green Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2021 - 0).

 

69 The Green Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 July 2021

5,000

5,000

Additions

838

838

At 30 June 2022

5,838

5,838

Depreciation

At 1 July 2021

5,000

5,000

Charge for the year

210

210

At 30 June 2022

5,210

5,210

Carrying amount

At 30 June 2022

628

628

5

Investments

2022
£

(As restated)

2021
£

Investments in subsidiaries

-

99

Subsidiaries

£

Cost or valuation

At 1 July 2021

99

Disposals

(99)

At 30 June 2022

-

Provision

Carrying amount

At 30 June 2022

-

At 30 June 2021

99

 

69 The Green Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

5

Investments (continued)

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

Cobbetts Hill Developments Limited

Moore Place Lodge
Portsmouth Road
Esher
Surrey
KT10 9LN

England

Ordinary shares

0%

99%

Subsidiary undertakings

Cobbetts Hill Developments Limited

The principal activity of Cobbetts Hill Developments Limited is property development.

6

Debtors

Note

2022
£

2021
£

Trade debtors

 

135

-

Amounts owed by parent undertaking

9

888,437

887,437

Other debtors

 

35,434

85,969

 

924,006

973,406

 

69 The Green Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

(As restated)

2021
£

Due within one year

 

Other loan financing

9,996

147,496

Trade creditors

 

2,404

42,122

Taxation and social security

 

4,807

-

Accruals and deferred income

 

3,420

9,970

Other creditors

 

252,163

305,364

 

272,790

504,952


Other loan financing facilities are secured by first legal charge over the company's freehold property.

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

35,777

39,754

Other non-current financial liabilities

 

200,000

100,000

 

235,777

139,754

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         
 

69 The Green Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

9

Related party transactions


Incuded in Other Debtors is:

(a) £1,628 due from Saltburn House Management Company Ltd a company which Simon Foster is both director and Shareholder £600 (2021).
(b) £28,000 due from KAT Investments Ltd a company which Simon Foster is both director and Shareholder (£36,000) (2021).

Included in Other Creditors is:

(a) £234,223 owing to Urban Matrix Ltd a company which Simon Foster is both director and shareholder £229,223 (2021).
(b) £2,474 owing to Urban Matrix Construction Ltd a company which Simon Foster is both director and shareholder £23,113 (2021).
(c) £2,000 owing to Urban Matrix (Esher) LLP a company which Simon Foster is a designated member £2,000 (2021).



 

10

Parent and ultimate parent undertaking

The company's immediate parent is Urban Matrix Project One Limited , incorporated in England .

 The ultimate controlling party is Simon Foster.